| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
6 | 5 | 8 | 6 | 7 | 7 | 7 | 9 | 9 | 7 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | |||
| Estimated Revenue | |||||||||||||||||||||||
| Low |
1234
|
132 | 109.6 | 162 | 137.6 | 163.6 | 114.3 | 165.5 | 141.8 | 147.5 | 104.3 | 145.9 | 143.7 | 111.7 | 81.97 | 205.9 | 197.9 | 147.4 | 132.3 | 198.7 | |||
| Average |
1234
|
135.1 | 111 | 166.5 | 140.6 | 164.8 | 118.7 | 168.1 | 144 | 153.9 | 109.3 | 154.9 | 152.6 | 118.6 | 87.02 | 218.6 | 210.1 | 156.5 | 140.5 | 211 | |||
| High |
1234
|
137.9 | 112.4 | 170.7 | 142.6 | 166.2 | 121.3 | 169.3 | 145 | 157.2 | 118.2 | 162.9 | 160.5 | 124.8 | 91.53 | 229.9 | 221 | 164.6 | 147.8 | 221.9 | |||
| Estimated EBITDA | |||||||||||||||||||||||
| Low |
1234
|
-4.87 | -3.97 | -6.03 | -5.04 | -5.87 | -4.29 | -5.98 | -5.12 | -5.56 | -4.18 | -5.76 | -5.67 | -4.41 | -3.24 | -8.13 | 7.88 | -5.82 | -109 | -7.84 | |||
| Average |
1234
|
-4.77 | -3.92 | -5.89 | -4.97 | -5.82 | -4.2 | -5.94 | -5.09 | -5.44 | -3.86 | -5.48 | -5.39 | -4.19 | -3.08 | -7.73 | 9.86 | -5.53 | -90.79 | -7.46 | |||
| High |
1234
|
-4.67 | -3.87 | -5.73 | -4.86 | -5.78 | -4.04 | -5.85 | -5.01 | -5.21 | -3.69 | -5.16 | -5.08 | -3.95 | -2.9 | -7.28 | 11.83 | -5.21 | -72.63 | -7.02 | |||
| Estimated EBIT | |||||||||||||||||||||||
| Low |
1234
|
-16.19 | -13.2 | -20.04 | -16.74 | -19.51 | -14.24 | -19.88 | -17.02 | -18.46 | -13.87 | -19.13 | -18.84 | -14.65 | -10.75 | -26.99 | -3.31 | -19.33 | -122.7 | -26.06 | |||
| Average |
1234
|
-15.86 | -13.04 | -19.55 | -16.51 | -19.35 | -13.94 | -19.73 | -16.91 | -18.07 | -12.83 | -18.19 | -17.91 | -13.93 | -10.22 | -25.67 | -2.76 | -18.38 | -102.3 | -24.77 | |||
| High |
1234
|
-15.5 | -12.87 | -19.02 | -16.15 | -19.21 | -13.42 | -19.43 | -16.65 | -17.32 | -12.25 | -17.13 | -16.87 | -13.12 | -9.62 | -24.18 | -2.2 | -17.31 | -81.81 | -23.34 | |||
| Estimated Net Income | |||||||||||||||||||||||
| Low |
1234
|
-6.71 | -11.74 | 4.6 | 2.11 | -0.973 | -9.86 | 3.67 | 4.51 | -10.87 | -15.29 | -3.03 | 2.34 | -20.7 | -28.76 | 5.79 | -9.33 | -8.28 | -133.8 | 4.59 | |||
| Average |
1234
|
1.01 | -5.87 | 6.71 | 4.92 | -0.195 | -8.46 | 5.5 | 4.53 | -6.04 | -11.19 | -2.84 | 2.54 | -19.39 | -26.94 | 6.26 | -7.78 | -7.75 | -111.5 | 4.97 | |||
| High |
1234
|
5.37 | -1.96 | 9.2 | 7.03 | 0.584 | -5.64 | 7.34 | 4.55 | -1.21 | -7.09 | -2.62 | 2.71 | -17.93 | -24.91 | 6.69 | -6.22 | -7.17 | -89.19 | 5.3 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||
| Low |
1234
|
49.98 | 41.47 | 61.32 | 52.06 | 61.91 | 43.26 | 62.64 | 53.67 | 55.83 | 39.48 | 55.22 | 54.4 | 42.29 | 31.03 | 77.93 | 56.06 | 55.8 | 50.08 | 75.22 | |||
| Average |
1234
|
51.12 | 42.03 | 63.02 | 53.21 | 62.37 | 44.94 | 63.62 | 54.5 | 58.25 | 41.37 | 58.63 | 57.75 | 44.89 | 32.94 | 82.73 | 70.08 | 59.24 | 53.17 | 79.86 | |||
| High |
1234
|
52.2 | 42.56 | 64.61 | 53.98 | 62.9 | 45.92 | 64.08 | 54.87 | 59.5 | 44.72 | 61.66 | 60.74 | 47.22 | 34.64 | 87.02 | 84.1 | 62.31 | 55.92 | 84 | |||
| Estimated EPS | |||||||||||||||||||||||
| Low |
1234
|
-0.05 | -0.087 | 0.034 | 0.016 | -0.007 | -0.073 | 0.027 | 0.034 | -0.081 | -0.114 | -0.023 | 0.017 | -0.154 | -0.214 | 0.043 | 0.079 | -0.062 | -0.084 | 0.034 | |||
| Average |
1234
|
0.007 | -0.044 | 0.05 | 0.037 | -0.001 | -0.063 | 0.041 | 0.034 | -0.045 | -0.083 | -0.021 | 0.019 | -0.144 | -0.201 | 0.047 | 0.086 | -0.058 | -0.079 | 0.037 | |||
| High |
1234
|
0.04 | -0.015 | 0.069 | 0.052 | 0.004 | -0.042 | 0.055 | 0.034 | -0.009 | -0.053 | -0.02 | 0.02 | -0.134 | -0.186 | 0.05 | 0.091 | -0.053 | -0.073 | 0.039 | |||
