Costco Wholesale Corporation (COST) Analyst Estimates Quarterly - Discounting Cash Flows
COST
Costco Wholesale Corporation
COST (NASDAQ)
Period Ending: 2029
08-15
2029
05-15
2029
02-15
2028
11-15
2028
08-15
2028
05-15
2028
02-15
2027
11-15
2027
08-15
2027
05-15
2027
02-15
2026
11-15
2026
08-15
2026
05-15
2026
02-15
2025
11-15
2025
08-15
2025
05-15
2025
02-15
2024
11-15
2024
08-15
2024
05-15
2024
02-15
2023
11-23
2023
08-22
2023
05-22
2023
02-22
2022
11-22
2022
08-22
2022
05-22
2022
02-22
2021
11-22
2021
08-22
2021
05-22
2021
02-22
2020
11-22
2020
08-22
2020
05-22
2020
02-22
2019
11-22
2019
08-22
2019
02-22
2018
11-22
2018
08-22
2018
02-22
2017
11-22
2017
08-22
2017
02-22
2016
11-22
2016
08-22
2016
02-22
2015
11-22
2015
08-22
2015
02-22
2014
11-22
2014
08-22
2014
02-22
2013
11-22
2013
08-22
2013
02-22
2012
11-22
2012
08-22
2011
11-22
2011
08-22
2011
02-22
2010
11-22
2010
08-22
2010
02-22
2009
11-22
2009
08-22
2009
02-22
2008
11-22
2008
08-22
2008
02-22
2007
11-22
2007
08-22
2007
02-22
2006
11-22
2006
08-22
2006
02-22
2005
11-22
2005
08-22
2005
02-22
2004
11-22
2004
08-22
2004
05-22
2004
02-22
2003
11-22
2003
08-22
2003
02-22
2002
11-22
2002
08-22
2002
02-22
2001
11-22
2001
08-22
2001
02-22
2000
11-22
2000
08-22
2000
02-22
1999
11-22
1999
08-22
1999
02-22
1998
11-22
1998
08-22
1998
02-22
1997
11-22
1997
08-22
1997
02-22
1996
11-22
1996
08-22
1996
05-22
1996
02-22
1995
11-22
1995
08-22
1995
05-22
1995
02-22
1994
11-22
1994
08-22
1994
05-22
1994
02-22
1993
11-22
Number of Analysts
1234
18 16 15 18 18 14 18 18 14 20 8 11 15 7 7 10 14 8 7 11 7 7 13 7 7 6 14 15 14 15 19 13 15 11 15 20 17 20 11 11 14 14 12 9 16 13 18 13 20 16 15 7 12 16 14 11 12 9 7 8 10 15 16 11 13 12 15 9 15 14 18 11 9 20 12 18 17 13 7 9 7 16 10 19 16 16 14 9 16 14 11 12 7 9 10 11 10 11 13 18 9 11 9 7 8 10 10
Estimated Revenue
Low
1234
66,625 66,894 85,195 61,971 62,287 60,760 79,290 57,304 47,971 49,029 75,629 53,065 54,078 56,790 68,896 50,168 50,148 48,316 59,754 42,475 42,572 45,084 50,707 36,021 37,182 34,692 36,021 23,809 28,229 35,529 24,404 23,517 32,864 27,680 22,863 28,587 23,263 23,374 27,464 20,733 20,917 27,339 23,450 21,264 27,103 19,173 18,573 24,291 17,302 22,960 16,700 14,958 18,902 15,422 13,839 16,217 14,454 12,511 18,681 13,568 12,648 14,941 12,090 11,100 15,476 10,884 10,346 13,162 10,314 9,262 11,330 7,887 9,047 9,986 10,093 8,921 7,359 9,269 7,506 6,774 8,685 6,645 6,110 8,471 5,701 5,349 6,679 4,779 4,798 5,973 4,464 4,137 5,320 3,792 3,386 4,946 2,759 3,531 3,507 4,811 3,117 3,446 3,517 4,359 2,893 3,513 2,950
Average
1234
69,286 67,143 86,014 63,130 63,110 62,050 79,911 58,023 59,964 61,286 77,720 54,531 55,573 58,360 70,800 51,555 51,534 49,652 61,406 43,649 43,748 46,330 52,109 37,017 38,210 35,651 45,026 29,761 35,287 44,411 30,505 29,396 41,080 34,600 28,579 35,734 29,079 29,218 34,330 25,917 26,146 34,174 29,312 26,581 33,879 23,967 23,216 30,364 21,628 28,700 20,875 18,697 23,628 19,277 17,299 20,272 18,068 15,638 23,351 16,960 15,810 18,677 15,112 13,875 19,345 13,605 12,933 16,453 12,892 11,578 14,162 9,859 11,308 12,482 12,616 11,151 9,199 11,587 9,383 8,467 10,857 8,306 7,637 10,589 7,126 6,687 8,348 5,974 5,998 7,466 5,580 5,171 6,650 4,740 4,232 6,183 3,449 4,413 4,384 6,014 3,896 4,307 4,396 5,449 3,616 4,391 3,688
High
1234
70,537 67,632 87,161 65,609 64,264 62,890 80,152 59,581 71,957 73,544 78,747 55,252 56,308 59,132 71,736 52,237 52,216 50,308 62,218 44,227 44,327 46,943 52,798 37,506 38,715 36,122 54,031 35,713 42,344 53,293 36,606 35,275 49,296 41,520 34,295 42,881 34,894 35,061 41,196 31,100 31,376 41,009 35,175 31,897 40,655 28,760 27,859 36,436 25,954 34,440 25,050 22,436 28,353 23,133 20,759 24,326 21,682 18,766 28,021 20,352 18,972 22,412 18,134 16,649 23,214 16,327 15,520 19,744 15,471 13,894 16,995 11,831 13,570 14,978 15,140 13,382 11,039 13,904 11,260 10,160 13,028 9,967 9,164 12,707 8,551 8,024 10,018 7,169 7,198 8,959 6,696 6,206 7,980 5,688 5,078 7,420 4,139 5,296 5,261 7,217 4,675 5,168 5,276 6,539 4,339 5,269 4,425
Estimated EBITDA
Low
1234
3,686 3,701 4,713 3,428 3,446 3,361 4,386 3,170 2,037 1,810 2,511 1,909 1,852 1,645 2,283 1,735 1,683 1,496 2,075 1,372 1,582 1,297 1,792 1,680 1,321 1,156 1,510 1,030 1,040 1,534 995.5 952.4 1,475 1,045 945.2 1,268 947.1 905.1 1,177 863.9 816.9 740 867.9 771.7 1,066 749.8 678.7 950.9 621.6 862.6 619.2 544.5 751 558.3 500.8 612.2 463 433.9 666 533.2 437.3 549.2 420.7 396 570.5 443.4 369.5 509.7 420.1 331.7 453 300 362.1 254 365.6 337 258.1 372.6 324.9 232.2 314.3 290.6 224.5 332.4 263.4 211.9 249.7 217.7 85.84 236.8 198.6 159.5 195 149.2 63.02 159.4 69.12 119.7 95.2 133.4 71.2 46.32 97.93 -106.4 68.56 114.3 -15
Average
1234
3,833 3,714 4,758 3,492 3,491 3,433 4,421 3,210 2,546 2,262 3,139 2,386 2,314 2,057 2,854 2,169 2,104 1,870 2,594 1,715 1,977 1,622 2,240 1,726 1,651 1,445 1,887 1,288 1,300 1,918 1,244 1,191 1,844 1,306 1,182 1,584 1,184 1,131 1,471 1,080 1,021 925 1,085 964.6 1,333 937.2 848.4 1,189 777 1,078 774 680.7 938.8 697.9 626 765.3 578.7 542.4 832.4 666.5 546.7 686.5 525.9 495 713.2 554.3 461.9 637.2 525.2 414.7 566.3 375 452.6 317.6 457.1 421.3 322.6 465.8 406.1 290.2 392.9 363.2 280.6 415.5 329.3 264.9 312.1 272.1 107.3 296.1 248.3 199.4 243.7 186.6 78.78 199.2 86.4 149.6 119 166.8 89 57.9 122.4 -88.64 85.7 142.9 -12.5
High
1234
3,902 3,741 4,822 3,629 3,555 3,479 4,434 3,296 3,055 2,715 3,767 2,863 2,777 2,468 3,424 2,603 2,525 2,244 3,113 2,058 2,372 1,946 2,688 1,749 1,982 1,733 2,265 1,546 1,560 2,302 1,493 1,429 2,212 1,567 1,418 1,901 1,421 1,358 1,765 1,296 1,225 1,110 1,302 1,158 1,599 1,125 1,018 1,426 932.4 1,294 928.8 816.8 1,127 837.4 751.2 918.3 694.5 650.9 998.9 799.8 656 823.8 631 594 855.8 665.2 554.3 764.6 630.2 497.6 679.5 450 543.1 381.1 548.5 505.5 387.1 558.9 487.3 348.3 471.5 435.9 336.7 498.6 395.1 317.9 374.5 326.6 128.8 355.3 297.9 239.3 292.5 223.9 94.54 239 103.7 179.6 142.8 200.2 106.8 69.48 146.9 -70.91 102.8 171.5 -10
Estimated EBIT
Low
1234
3,103 3,115 3,968 2,886 2,901 2,830 3,693 2,669 1,639 1,428 1,985 1,527 1,490 1,298 1,805 1,388 1,354 1,180 1,641 1,097 1,208 1,004 1,435 1,331 993.1 843.9 1,106 780.2 763.9 1,157 746.4 698.3 1,126 769.5 690.6 930.8 706.2 655.6 885.8 660 599 838.3 638.6 565.8 794.6 568.1 500.2 712.8 434.4 620.7 476.8 407.8 538.8 386.4 342.4 428.7 340 321.3 488.5 403.5 315.9 401.2 289.1 276.9 400 333.6 260.4 368.3 317.6 240.5 346.7 222 278.1 184.1 273.9 258 190.2 285.9 255.4 172.3 248.4 229.9 169.5 261.4 219.8 165.8 191 183.5 142.9 200.4 164.2 131.4 108.3 128.5 96.17 132.5 56 103 80.8 -215.4 59.76 101.7 88.66 108.5 50.64 97.37 79.04
Average
1234
3,227 3,127 4,006 2,940 2,939 2,890 3,722 2,702 2,048 1,785 2,481 1,909 1,862 1,622 2,256 1,735 1,693 1,475 2,051 1,372 1,510 1,255 1,793 1,367 1,241 1,055 1,383 975.2 954.9 1,446 933.1 872.9 1,407 961.9 863.3 1,163 882.8 819.4 1,107 825 748.8 1,048 798.3 707.3 993.2 710.2 625.3 891 543 775.9 596 509.8 673.5 483.1 428 535.9 425 401.6 610.6 504.3 394.9 501.6 361.3 346.1 500 416.9 325.5 460.4 397 300.6 433.4 277.5 347.6 230.2 342.3 322.5 237.8 357.4 319.2 215.4 310.5 287.4 211.8 326.7 274.8 207.2 238.7 229.4 178.6 250.5 205.3 164.2 135.4 160.7 120.2 165.6 70 128.8 101 -179.5 74.7 127.1 110.8 135.6 63.3 121.7 98.8
High
1234
3,285 3,150 4,059 3,055 2,993 2,929 3,733 2,775 2,458 2,142 2,978 2,290 2,235 1,947 2,707 2,082 2,032 1,770 2,461 1,646 1,811 1,506 2,152 1,386 1,490 1,266 1,659 1,170 1,146 1,735 1,120 1,048 1,688 1,154 1,036 1,396 1,059 983.3 1,329 990 898.6 1,258 957.9 848.8 1,192 852.2 750.3 1,069 651.6 931 715.2 611.7 808.2 579.7 513.6 643 510 481.9 732.7 605.2 473.8 601.9 433.6 415.3 600 500.3 390.6 552.5 476.4 360.8 520.1 333 417.1 276.2 410.8 387 285.4 428.8 383 258.4 372.6 344.8 254.2 392 329.7 248.7 286.5 275.2 214.3 300.6 246.4 197 162.5 192.8 144.2 198.7 84 154.5 121.2 -143.6 89.64 152.5 133 162.7 75.96 146 118.6
Estimated Net Income
Low
1234
1,920 1,810 2,470 1,848 1,743 1,554 2,192 1,486 1,175 1,117 1,457 1,120 1,068 1,015 1,325 1,018 970.9 922.8 1,204 805 857.1 818.5 1,033 823.7 730.3 671.3 829.4 576.5 617.4 834.4 515 470 713.4 469.6 443.3 608.8 450.4 410.3 587.7 450 385.9 535.6 408.4 360 513.9 421.1 325.6 457.4 256 389.4 278.4 242.4 338.3 245.8 212.8 268.1 204.2 200.2 321.7 262.3 209.6 269.2 199.6 185.7 276.7 229.1 172.7 279.4 248.8 154.5 221 142.2 177.6 115.7 175.2 159.2 116.6 185.8 154 103.7 148.8 141.3 103.6 160.1 133.8 99.61 116.1 110.2 -16.56 116.8 97.07 74.59 89.77 70.5 22.05 69.2 26.43 53.76 39.68 57.04 26.08 -22.32 42.03 -222.3 25.6 53.16 -39.6
Average
1234
2,022 1,899 2,577 1,883 1,819 1,683 2,259 1,646 1,469 1,396 1,821 1,400 1,335 1,269 1,656 1,273 1,214 1,153 1,505 1,006 1,071 1,023 1,291 853.5 912.9 839.1 1,037 720.7 771.7 1,043 643.8 587.5 891.7 586.9 554.2 761 563.1 512.8 734.7 562.5 482.3 669.5 510.5 450 642.4 526.4 407.1 571.8 320 486.7 348 303 422.9 307.3 266 335.1 255.2 250.3 402.1 327.9 262 336.5 249.5 232.1 345.9 286.3 215.8 349.2 311 193.2 276.3 177.7 222 144.7 219 199 145.7 232.3 192.6 129.7 186 176.6 129.5 200.2 167.3 124.5 145.1 137.8 -13.8 146 121.3 93.24 112.2 88.12 27.56 86.5 33.04 67.2 49.6 71.3 32.6 -18.6 52.54 -185.3 32 66.45 -33
High
1234
2,071 1,944 2,639 2,008 1,993 1,812 2,406 1,703 1,762 1,675 2,186 1,680 1,602 1,523 1,987 1,527 1,456 1,384 1,806 1,207 1,286 1,228 1,549 868.2 1,096 1,007 1,244 864.8 926.1 1,252 772.5 705 1,070 704.3 665 913.2 675.7 615.4 881.6 675 578.8 803.4 612.6 540 770.8 631.6 488.5 686.2 384 584 417.6 363.5 507.5 368.8 319.2 402.2 306.2 300.3 482.5 393.4 314.4 403.8 299.4 278.6 415 343.6 259 419.1 373.2 231.8 331.6 213.3 266.4 173.6 262.9 238.8 174.9 278.7 231.1 155.6 223.2 211.9 155.4 240.2 200.7 149.4 174.2 165.3 -11.04 175.2 145.6 111.9 134.7 105.7 33.07 103.8 39.65 80.64 59.52 85.56 39.12 -14.88 63.05 -148.2 38.4 79.74 -26.4
Estimated SGA Expenses
Low
1234
6,007 6,032 7,682 5,588 5,616 5,479 7,149 5,167 4,138 3,979 4,914 3,846 3,762 3,617 4,468 3,496 3,420 3,288 4,061 2,764 3,913 3,017 3,738 3,248 2,936 2,968 3,541 2,246 2,797 3,410 2,376 2,367 3,200 2,717 2,392 2,888 2,339 2,398 2,681 2,010 2,097 2,597 2,232 2,118 2,580 1,818 1,825 2,288 1,716 2,209 1,630 1,508 1,880 1,540 1,422 1,624 1,429 1,287 1,782 1,300 1,273 1,436 1,196 1,102 1,481 1,020 1,017 1,252 984.1 915.9 1,075 755.4 852.5 756.2 983.2 851.9 729.5 884.9 678.9 653.4 807.5 594.4 569.4 749.7 476.2 468.5 612.2 399.2 425.4 513.6 371.9 364.3 516.4 320 302.5 434.3 252.2 299.6 316.4 401.4 276.2 286.7 303.5 345 268.6 300.9 257.4
Average
1234
6,247 6,054 7,756 5,692 5,690 5,595 7,205 5,232 5,172 4,974 6,143 4,808 4,702 4,521 5,584 4,371 4,274 4,110 5,077 3,455 4,891 3,771 4,673 3,338 3,670 3,710 4,427 2,808 3,496 4,263 2,970 2,959 4,001 3,396 2,989 3,611 2,924 2,998 3,351 2,513 2,622 3,247 2,791 2,648 3,225 2,272 2,282 2,860 2,145 2,761 2,038 1,885 2,350 1,925 1,777 2,031 1,786 1,608 2,228 1,625 1,591 1,795 1,495 1,377 1,852 1,275 1,272 1,565 1,230 1,145 1,343 944.2 1,066 945.3 1,229 1,065 911.9 1,106 848.6 816.8 1,009 743 711.8 937.1 595.3 585.6 765.2 499 531.7 642 464.9 455.3 645.5 400 378.1 542.9 315.3 374.5 395.5 501.7 345.2 358.4 379.4 431.3 335.8 376.1 321.7
High
1234
6,360 6,098 7,859 5,916 5,794 5,671 7,227 5,372 6,207 5,968 7,371 5,769 5,642 5,426 6,701 5,245 5,129 4,932 6,092 4,146 5,870 4,526 5,608 3,382 4,404 4,452 5,312 3,370 4,196 5,116 3,564 3,551 4,801 4,076 3,587 4,333 3,508 3,597 4,022 3,015 3,146 3,896 3,349 3,178 3,870 2,726 2,738 3,432 2,574 3,314 2,446 2,262 2,821 2,310 2,132 2,437 2,144 1,930 2,673 1,950 1,909 2,153 1,795 1,653 2,222 1,531 1,526 1,878 1,476 1,374 1,612 1,133 1,279 1,134 1,475 1,278 1,094 1,327 1,018 980.2 1,211 891.6 854.2 1,125 714.3 702.7 918.2 598.8 638 770.4 557.9 546.4 774.6 480 453.8 651.5 378.3 449.4 474.6 602 414.2 430.1 455.3 517.5 403 451.3 386
Estimated EPS
Low
1234
4.32 4.07 5.56 4.16 3.92 3.5 4.93 3.34 1.55 2.01 4.62 3.17 3.1 3.01 4.02 2.94 2.66 2.53 3.45 2.24 2.37 1.98 2.75 1.85 1.99 1.63 1.93 1.1 1.3 1.89 1.08 0.98 1.57 1.24 0.97 1.35 1.06 1 1.27 0.89 0.85 1.17 1.03 0.86 1.22 0.82 0.73 0.98 0.64 0.9 0.63 0.54 0.74 0.59 0.48 0.55 0.5 0.47 0.75 0.59 0.47 0.6 0.53 0.39 0.57 0.46 0.36 0.51 0.45 0.32 0.43 0.27 0.37 0.22 0.34 0.38 0.25 0.37 0.33 0.22 0.31 0.3 0.22 0.34 0.28 0.21 0.29 0.23 0.18 0.25 0.21 0.16 0.2 0.15 0.1 0.17 0.06 0.13 0.1 0.14 0.07 0.13 0.1 0.13 0.06 0.13 0.08
Average
1234
4.55 4.27 5.8 4.24 4.09 3.79 5.08 3.7 1.58 2.09 4.79 3.29 3.21 3.12 4.17 3.04 2.76 2.62 3.58 2.32 2.45 2.05 2.85 1.92 2.06 1.69 2.41 1.37 1.63 2.36 1.35 1.23 1.96 1.55 1.21 1.69 1.32 1.25 1.59 1.11 1.06 1.46 1.29 1.08 1.52 1.02 0.91 1.23 0.8 1.12 0.79 0.67 0.93 0.74 0.6 0.69 0.63 0.59 0.94 0.74 0.59 0.75 0.66 0.49 0.71 0.58 0.45 0.64 0.56 0.4 0.54 0.34 0.46 0.28 0.43 0.47 0.31 0.46 0.41 0.28 0.39 0.38 0.28 0.43 0.35 0.26 0.36 0.29 0.23 0.31 0.26 0.2 0.25 0.19 0.13 0.21 0.08 0.16 0.13 0.18 0.09 0.16 0.13 0.16 0.08 0.16 0.1
High
1234
4.66 4.37 5.94 4.52 4.48 4.08 5.41 3.83 1.6 2.12 4.87 3.34 3.27 3.17 4.24 3.09 2.81 2.67 3.64 2.36 2.49 2.09 2.9 1.95 2.1 1.72 2.89 1.64 1.96 2.83 1.62 1.48 2.35 1.86 1.45 2.03 1.58 1.5 1.91 1.33 1.27 1.75 1.55 1.3 1.82 1.22 1.09 1.48 0.96 1.34 0.95 0.8 1.12 0.89 0.72 0.83 0.76 0.71 1.13 0.89 0.71 0.9 0.79 0.59 0.85 0.7 0.54 0.77 0.67 0.48 0.65 0.41 0.55 0.34 0.52 0.56 0.37 0.55 0.49 0.34 0.47 0.46 0.34 0.52 0.42 0.31 0.43 0.35 0.28 0.37 0.31 0.24 0.3 0.23 0.16 0.25 0.1 0.19 0.16 0.22 0.11 0.19 0.16 0.19 0.1 0.19 0.12
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program