| Period Ending: |
LTM
(Last Twelve Months) |
2025 08-31 |
2024 09-01 |
2023 09-03 |
2022 08-28 |
2021 08-29 |
2020 08-30 |
2019 08-31 |
2018 08-31 |
2017 08-31 |
2016 08-31 |
2015 08-31 |
2014 08-31 |
2013 08-31 |
2012 08-31 |
2011 08-31 |
2010 08-31 |
2009 08-31 |
2008 08-31 |
2007 08-31 |
2006 08-31 |
2005 08-31 |
2004 08-31 |
2003 08-31 |
2002 08-31 |
2001 08-31 |
2000 08-31 |
1999 08-31 |
1998 08-31 |
1997 08-31 |
1996 08-31 |
1995 08-31 |
1994 08-31 |
1993 08-31 |
1992 08-31 |
1991 08-31 |
1990 08-31 |
1989 08-31 |
1988 08-31 |
1987 08-31 |
1986 08-31 |
1985 08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2026-03-11 | 2025-10-08 | 2024-10-09 | 2023-10-11 | 2022-10-05 | 2021-10-06 | 2020-10-07 | 2019-10-11 | 2018-10-26 | 2017-10-18 | 2016-10-21 | 2015-10-14 | 2014-10-15 | 2013-10-16 | 2012-10-19 | 2011-10-14 | 2010-10-18 | 2009-10-16 | 2008-10-16 | 2007-10-25 | 2006-11-17 | 2005-11-10 | 2004-11-12 | 2003-11-21 | 2002-11-22 | 2001-11-16 | 2000-11-17 | 1999-11-24 | 1998-11-25 | 1997-11-10 | 1996-11-08 | 1996-03-15 | 1994-11-17 | 1993-08-31 | 1992-08-31 | 1991-08-31 | 1990-08-31 | 1989-08-31 | 1988-08-31 | 1987-08-31 | 1986-08-31 | 1985-08-31 |
| Revenue | 286,265 | 275,235 | 254,453 | 242,290 | 226,954 | 195,929 | 166,761 | 152,703 | 141,576 | 129,025 | 118,719 | 116,199 | 112,640 | 105,156 | 99,137 | 88,915 | 77,946 | 71,422 | 72,483 | 64,400 | 60,151 | 52,935 | 48,107 | 42,546 | 38,762 | 34,797 | 32,164 | 27,456 | 24,270 | 21,874 | 19,566 | 17,906 | 16,481 | 15,155 | 7,320 | 6,598 | 5,286 | 4,901 | 4,053 | 3,306 | 2,649 | 1,834 |
| Cost of Revenue | 249,262 | 239,886 | 222,358 | 212,586 | 199,382 | 170,684 | 144,939 | 132,886 | 123,152 | 111,882 | 102,901 | 101,065 | 98,458 | 91,948 | 86,823 | 77,739 | 67,995 | 62,335 | 63,503 | 56,450 | 52,745 | 46,347 | 42,092 | 37,235 | 33,983 | 30,598 | 28,068 | 23,945 | 21,183 | 19,132 | 17,184 | 16,084 | 14,519 | 13,620 | 6,605 | 5,973 | 4,790 | 4,460 | 3,690 | 2,939 | 2,354 | 1,785 |
| Gross Profit | 37,003 | 35,349 | 32,095 | 29,704 | 27,572 | 25,245 | 21,822 | 19,817 | 18,424 | 17,143 | 15,818 | 15,134 | 14,182 | 13,208 | 12,314 | 11,176 | 9,951 | 9,087 | 8,980 | 7,950 | 7,406 | 6,588 | 6,015 | 5,310 | 4,779 | 4,199 | 4,097 | 3,511 | 3,086 | 2,742 | 2,383 | 1,822 | 1,961 | 1,535 | 715.2 | 625.4 | 496 | 441.1 | 363.1 | 367.1 | 294.6 | 49.4 |
| Operating Expenses | 26,063 | 24,966 | 22,810 | 21,590 | 19,779 | 18,537 | 16,387 | 15,080 | 13,944 | 13,032 | 12,146 | 11,510 | 10,962 | 10,155 | 9,555 | 8,737 | 7,874 | 7,310 | 7,011 | 6,342 | 5,780 | 5,114 | 4,629 | 4,154 | 3,648 | 3,207 | 3,059 | 2,650 | 2,299 | 2,162 | 1,892 | 1,698 | 1,569 | 1,479 | 683.4 | 569.5 | 422.4 | 370 | 304.8 | 240.1 | 192.8 | 5.7 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 26,063 | 24,966 | 22,810 | 21,590 | 19,779 | 18,461 | 16,332 | 14,994 | 13,876 | 12,950 | 12,068 | 11,445 | 10,899 | 10,104 | 9,518 | 8,682 | 7,840 | 7,293 | 7,011 | 6,328 | 5,775 | 5,114 | 4,631 | 4,154 | 3,648 | 3,207 | 2,805 | 2,426 | 2,103 | 1,979 | 1,730 | 1,556 | 1,426 | 1,367 | 629.4 | 528.9 | 395 | 350.5 | 289.7 | 229.6 | 182.7 | 0 |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 76 | 55 | 86 | 68 | 82 | 78 | 65 | 63 | 51 | 37 | 55 | 34 | 17 | 0.248 | 13.61 | 5.45 | 0 | -1.92 | 0 | 0 | 0 | 254.4 | 224.8 | 196.3 | 182.3 | 161.6 | 142 | 143.7 | 112.1 | 54 | 40.6 | 27.4 | 19.5 | 15.1 | 10.5 | 10.1 | 5.7 |
| Operating Income | 10,940 | 10,383 | 9,285 | 8,114 | 7,793 | 6,708 | 5,435 | 4,737 | 4,480 | 4,111 | 3,672 | 3,624 | 3,220 | 3,053 | 2,759 | 2,439 | 2,077 | 1,777 | 1,969 | 1,609 | 1,626 | 1,474 | 1,386 | 1,157 | 1,132 | 992.3 | 1,037 | 860.1 | 787.3 | 580.7 | 490.8 | 124.5 | 392.2 | 55.8 | 31.8 | 55.9 | 73.6 | 71.1 | 58.3 | 127 | 101.8 | 43.7 |
| Net Non-Operating Interest | 404 | 351 | 364 | 310 | -97 | -130 | -75 | 1 | -61 | -67 | -81 | -67 | -49 | -41 | -32 | -65 | -37 | -81 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 553 | 505 | 533 | 470 | 61 | 41 | 89 | 151 | 98 | 67 | 52 | 57 | 64 | 58 | 63 | 51 | 74 | 27 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 149 | 154 | 169 | 160 | 158 | 171 | 164 | 150 | 159 | 134 | 133 | 124 | 113 | 99 | 95 | 116 | 111 | 108 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 50 | 84 | 91 | 63 | 144 | 102 | 7 | 27 | 23 | -5 | 28 | 47 | 26 | 39 | 40 | 9 | 14 | 31 | 37.14 | 101.4 | 125.8 | 74.66 | 14.98 | 1.6 | 6.65 | 11.21 | 14.95 | -1.3 | -20.9 | -60.4 | -67.3 | 243.7 | -188.6 | 314.5 | 183.4 | 163.9 | 132 | 120.7 | 98.4 | 12.6 | 14.2 | 47 |
| Income Before Tax | 11,394 | 10,818 | 9,740 | 8,487 | 7,840 | 6,680 | 5,367 | 4,765 | 4,442 | 4,039 | 3,619 | 3,604 | 3,197 | 3,051 | 2,767 | 2,383 | 2,054 | 1,727 | 1,999 | 1,710 | 1,751 | 1,549 | 1,401 | 1,158 | 1,138 | 1,003 | 1,052 | 858.8 | 766.4 | 520.3 | 423.5 | 368.2 | 203.6 | 370.3 | 215.2 | 219.8 | 205.6 | 191.8 | 156.7 | 139.6 | 116 | 90.7 |
| Income Tax Expense | 2,845 | 2,719 | 2,373 | 2,195 | 1,925 | 1,601 | 1,308 | 1,061 | 1,263 | 1,325 | 1,243 | 1,195 | 1,109 | 990 | 1,000 | 841 | 731 | 628 | 716.2 | 627.2 | 648.2 | 485.9 | 518.2 | 437.2 | 438.2 | 401.4 | 421 | 343.5 | 306.6 | 208.1 | 174.7 | 151 | 92.7 | 147.1 | 86.1 | 85.7 | 80.2 | 74.8 | 61.9 | 66.3 | 57.1 | 44.7 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 71 | 72 | 57 | 45 | 45 | 35 | 26 | 32 | 30 | 22 | 58 | 80 | 20 | 13 | -0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 83.4 | 223.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 8,549 | 8,099 | 7,367 | 6,292 | 5,844 | 5,007 | 4,002 | 3,659 | 3,134 | 2,679 | 2,350 | 2,377 | 2,058 | 2,039 | 1,709 | 1,462 | 1,303 | 1,086 | 1,283 | 1,083 | 1,103 | 1,063 | 882.4 | 721 | 700 | 602.1 | 631.4 | 397.3 | 459.8 | 312.2 | 248.8 | 133.8 | -112.4 | 223.2 | 129.1 | 134.1 | 125.4 | 117 | 94.8 | 73.3 | 58.9 | 46 |
| Depreciation and Amortization | 2,520 | 2,426 | 2,237 | 2,077 | 1,900 | 1,781 | 1,645 | 1,492 | 1,437 | 1,370 | 1,255 | 1,127 | 1,029 | 946 | 908 | 855 | 795 | 728 | 653 | 566.4 | 515.3 | 481.8 | 440.7 | 391.3 | 341.8 | 301.3 | 254.4 | 224.8 | 196.3 | 181.8 | 161.6 | 142 | 143.7 | 112.1 | 54 | 40.6 | 27.4 | 19.5 | 15.1 | 10.5 | 10.1 | 5.7 |
| EBITDA | 13,460 | 12,809 | 11,522 | 10,191 | 9,693 | 8,489 | 7,080 | 6,229 | 5,917 | 5,481 | 4,927 | 4,751 | 4,249 | 3,999 | 3,667 | 3,294 | 2,872 | 2,505 | 2,622 | 2,175 | 2,141 | 1,956 | 1,826 | 1,548 | 1,473 | 1,294 | 1,292 | 1,085 | 983.6 | 762.5 | 652.4 | 266.5 | 535.9 | 167.9 | 85.8 | 96.5 | 101 | 90.6 | 73.4 | 137.5 | 111.9 | 49.4 |
| Earnings Per Share (EPS) | 19.26 | 18.24 | 16.6 | 14.18 | 13.17 | 11.3 | 9.05 | 8.32 | 7.15 | 6.11 | 5.36 | 5.41 | 4.69 | 4.68 | 3.94 | 3.35 | 2.97 | 2.5 | 2.95 | 2.42 | 2.35 | 2.24 | 1.92 | 1.58 | 1.54 | 1.34 | 1.41 | 0.91 | 1.07 | 0.76 | 0.64 | 0.34 | -0.26 | 0.5 | 0.53 | 0.5 | 0.42 | 0.36 | 0.46 | 0.35 | 0.3 | 0.24 |
| Diluted Earnings Per Share | 19.23 | 18.21 | 16.56 | 14.16 | 13.14 | 11.27 | 9.02 | 8.26 | 7.09 | 6.08 | 5.33 | 5.37 | 4.65 | 4.63 | 3.89 | 3.3 | 2.92 | 2.47 | 2.89 | 2.37 | 2.3 | 2.18 | 1.85 | 1.53 | 1.48 | 1.29 | 1.35 | 0.87 | 1.02 | 0.74 | 0.61 | 0.34 | -0.26 | 0.5 | 0.53 | 0.5 | 0.42 | 0.36 | 0.46 | 0.35 | 0.3 | 0.24 |
| Weighted Average Shares Outstanding | 444 | 444 | 443.9 | 443.9 | 443.7 | 443.1 | 442.3 | 439.8 | 438.5 | 438.4 | 438.6 | 439.5 | 438.7 | 435.7 | 433.6 | 436.1 | 438.6 | 434 | 434.4 | 447.7 | 469.7 | 473.9 | 459.2 | 456 | 453.6 | 449.6 | 446.3 | 439.3 | 431 | 410.8 | 388.8 | 393.5 | 432.3 | 446.4 | 243.6 | 268.2 | 217.4 | 212.3 | 206.1 | 209.4 | 196.3 | 191.7 |
| Diluted Weighted Average Shares Outstanding | 444.5 | 444.8 | 444.8 | 444.5 | 444.8 | 444.3 | 443.9 | 442.9 | 441.8 | 440.9 | 441.3 | 442.7 | 442.5 | 440.5 | 439.4 | 443.1 | 446 | 440.5 | 444.2 | 457.6 | 480.3 | 492 | 482.5 | 471.2 | 479.3 | 475.8 | 475.7 | 471.1 | 463.4 | 421.9 | 407.9 | 393.5 | 432.3 | 446.4 | 243.6 | 268.2 | 217.4 | 212.3 | 206.1 | 209.4 | 196.3 | 191.7 |