| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||
| Price to Earnings Ratio | 56.98 | -13.8 | -3.47 | 24.63 | 22.72 | 26.45 | 17.77 | 19.98 | -23.58 | 80.31 | ||||||||||||||||
| Price to Sales Ratio | 0.942 | 0.823 | 0.468 | 1.2 | 1.49 | 1.42 | 1.32 | 1.21 | 1.46 | 1.17 | ||||||||||||||||
| Price to Book Ratio | 1,762 | 1.67 | 0.864 | 1.69 | 1.88 | 1.88 | 1.97 | 2.13 | 2.96 | 1.98 | ||||||||||||||||
| Price to Free Cash Flow Ratio | 11.19 | 21.63 | -7.11 | 30.04 | 11.18 | 8.87 | 8.69 | 14.83 | 17.6 | 151.4 | ||||||||||||||||
| Price to Operating Cash Flow Ratio | 8.27 | 8.78 | 150 | 12.07 | 8.77 | 7.67 | 8.34 | 14.22 | 17.06 | 148.6 | ||||||||||||||||
| Price Earnings to Growth Ratio | -1.85 | 0.246 | 0.009 | -1.72 | 0.795 | -0.84 | 1.32 | -0.1 | 0.044 | 0 | ||||||||||||||||
| EV to EBITDA | 52,188 | 66.99 | -22.24 | 11.23 | 11.92 | 12.47 | 12.49 | 12.53 | 67.6 | 16.78 | ||||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||
| Current Ratio | 1.91 | 1.7 | 2.26 | 1.68 | 1.49 | 1.79 | 1.59 | 1.82 | 1.42 | 1.44 | ||||||||||||||||
| Quick Ratio | 1.9 | 1.69 | 2.25 | 1.66 | 1.47 | 1.76 | 1.56 | 1.78 | 1.38 | 1.38 | ||||||||||||||||
| Cash Ratio | 0.371 | 0.233 | 0.08 | 0.156 | 0.246 | 0.338 | 0.175 | 0.149 | 0.013 | 0.072 | ||||||||||||||||
| Debt Ratio | 0.011 | 0.443 | 0.471 | 0.342 | 0.278 | 0.256 | 0.325 | 0.381 | 0.448 | 0.451 | ||||||||||||||||
| Debt to Equity Ratio | 0.025 | 1.04 | 1.1 | 0.635 | 0.478 | 0.417 | 0.627 | 0.82 | 1.05 | 0.967 | ||||||||||||||||
| Long Term Debt to Capitalization | 0.009 | 0.5 | 0.515 | 0.371 | 0.299 | 0.268 | 0.35 | 0.438 | 0.501 | 0.482 | ||||||||||||||||
| Total Debt to Capitalization | 0.025 | 0.509 | 0.525 | 0.389 | 0.324 | 0.294 | 0.386 | 0.451 | 0.511 | 0.492 | ||||||||||||||||
| Interest Coverage Ratio | 1.5 | 0.41 | -3.4 | 3.6 | 7.82 | 5.91 | 3.67 | 3.28 | 3 | 3.42 | ||||||||||||||||
| Cash Flow to Debt Ratio | 8,407 | 0.184 | 0.005 | 0.22 | 0.448 | 0.589 | 0.377 | 0.183 | 0.166 | 0.014 | ||||||||||||||||
| Margins | ||||||||||||||||||||||||||
| Gross Profit Margin | 53.16% | 50.81% | 48.19% | 49.02% | 51.62% | 51.51% | 52.49% | 49.66% | 50.88% | 47.83% | ||||||||||||||||
| Operating Profit Margin | 7.15% | 1.94% | -12.55% | 6.97% | 8.8% | 7.96% | 8.95% | 8.87% | 8.37% | 8.45% | ||||||||||||||||
| Pretax Profit Margin | 3% | -2.98% | -16.02% | 5.54% | 8.22% | 7.1% | 8.63% | 6.46% | -4.87% | 2.99% | ||||||||||||||||
| Net Profit Margin | 1.59% | -5.97% | -13.49% | 4.86% | 6.57% | 5.39% | 7.45% | 6.08% | -6.17% | 1.46% | ||||||||||||||||
| Operating Cash Flow Margin | 10.98% | 9.38% | 0.312% | 9.91% | 17.01% | 18.58% | 15.88% | 8.53% | 8.54% | 0.788% | ||||||||||||||||
| Free Cash Flow Margin | 8.41% | 3.8% | -6.58% | 3.98% | 13.35% | 16.06% | 15.24% | 8.18% | 8.28% | 0.773% | ||||||||||||||||
| Return | ||||||||||||||||||||||||||
| Return on Assets | 1,396% | -5.18% | -10.6% | 3.68% | 4.81% | 4.37% | 5.75% | 4.95% | -5.37% | 1.15% | ||||||||||||||||
| Return on Equity | 4.37% | -12.12% | -24.89% | 6.85% | 8.28% | 7.12% | 11.1% | 10.66% | -12.57% | 2.47% | ||||||||||||||||
| Return on Capital Employed | 7,239% | 1.94% | -11.11% | 5.89% | 7.33% | 7.29% | 7.83% | 8.15% | 8.36% | 7.32% | ||||||||||||||||
| Return on Invested Capital | 4,075% | 4.04% | -9.45% | 5.27% | 6.06% | 5.78% | 6.92% | 8.08% | 10.82% | 3.63% | ||||||||||||||||
| Turnover Ratios | ||||||||||||||||||||||||||
| Receivables Turnover Ratio | 5,851 | 5.87 | 5.63 | 5.86 | 6.86 | 6.12 | 5.4 | 5.05 | 5.21 | 7.17 | ||||||||||||||||
| Payables Turnover Ratio | 8,098 | 11.21 | 17.36 | 23.67 | 16.81 | 16.62 | 14.82 | 24.91 | 17.85 | 20.38 | ||||||||||||||||
| Inventory Turnover Ratio | 466,923 | 219.7 | 370.2 | 212.4 | 158.8 | 118.3 | 91.51 | 94.24 | 96 | 82.17 | ||||||||||||||||
| Fixed Asset Turnover Ratio | 76,144 | 63.62 | 23.96 | 18.72 | 15.02 | 13.39 | 14.16 | 25.78 | 23.69 | 19.89 | ||||||||||||||||
| Asset Turnover Ratio | 876 | 0.869 | 0.786 | 0.758 | 0.732 | 0.811 | 0.771 | 0.815 | 0.87 | 0.788 | ||||||||||||||||
| Per Share Items () | ||||||||||||||||||||||||||
| Revenue Per Share | 24.17 | 23.96 | 23.93 | 22.75 | 19.64 | 18.84 | 19.93 | 20.68 | 20.64 | 20.16 | ||||||||||||||||
| Operating Cash Flow Per Share | 2.65 | 2.25 | 0.075 | 2.26 | 3.34 | 3.5 | 3.16 | 1.76 | 1.76 | 0.159 | ||||||||||||||||
| Free Cash Flow Per Share | 2.03 | 0.912 | -1.58 | 0.906 | 2.62 | 3.03 | 3.04 | 1.69 | 1.71 | 0.156 | ||||||||||||||||
| Cash & Short Term Investments | 0.001 | 0.862 | 0.271 | 0.484 | 0.8 | 0.903 | 0.534 | 0.423 | 0.039 | 0.167 | ||||||||||||||||
| Earnings Per Share | 0.385 | -1.43 | -3.23 | 1.11 | 1.29 | 1.01 | 1.49 | 1.26 | -1.27 | 0.294 | ||||||||||||||||
| EBITDA Per Share | 0.298 | 0.464 | -1.14 | 3.29 | 3.02 | 2.56 | 2.74 | 2.74 | 0.601 | 2.08 | 2.55 | 4.83 | 4.88 | 4.05 | 3.97 | 2.82 | 2.3 | 2.35 | 1.96 | 2.5 | 2.38 | 1.22 | 1.34 | 1.32 | 1.02 | 0.501 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.416 | 0.414 | 0.867 | 1.89 | ||||||||||||||||
| Enterprise Value Per Share | 15,534 | 31.08 | 25.26 | 36.99 | 35.95 | 31.88 | 34.26 | 34.34 | 40.63 | 34.96 | ||||||||||||||||
| Book Value Per Share | 8.82 | 11.8 | 12.97 | 16.14 | 15.58 | 14.25 | 13.38 | 11.78 | 10.14 | 11.92 | ||||||||||||||||
| Price Per Share | 15,534 | 19.72 | 11.2 | 27.22 | 29.3 | 26.84 | 26.4 | 25.1 | 30.05 | 23.6 | ||||||||||||||||
| Effective Tax Rate | 46.95% | -100.3% | 15.8% | 12.24% | 20.13% | 24.16% | 13.62% | 2.63% | -29.17% | 50.75% | ||||||||||||||||
| Short Term Coverage Ratio | 12,887 | 10.78 | 0.337 | 10.31 | 10.87 | 14.22 | 5.17 | 3.69 | 4.06 | 0.362 | ||||||||||||||||
| Capital Expenditure Coverage Ratio | 4.28 | 1.68 | 0.045 | 1.67 | 4.64 | 7.37 | 24.77 | 24.47 | 32.57 | 53.97 | ||||||||||||||||
| EBIT Per Revenue | 0.072 | 0.019 | -0.126 | 0.07 | 0.088 | 0.08 | 0.09 | 0.089 | 0.084 | 0.084 | ||||||||||||||||
| EBITDA Per Revenue | 0.012 | 0.019 | -0.048 | 0.145 | 0.154 | 0.136 | 0.138 | 0.133 | 0.029 | 0.103 | 0.155 | 0.26 | 0.267 | 0.242 | 0.252 | 0.202 | 0.197 | 0.213 | 0.191 | 0.23 | 0.231 | 0.155 | 0.172 | 0.179 | 0.158 | 0.095 |
| Days of Sales Outstanding | 0.062 | 62.23 | 64.78 | 62.33 | 53.22 | 59.67 | 67.58 | 72.29 | 70.01 | 50.9 | ||||||||||||||||
| Days of Inventory Outstanding | 0.001 | 1.66 | 0.986 | 1.72 | 2.3 | 3.09 | 3.99 | 3.87 | 3.8 | 4.44 | ||||||||||||||||
| Days of Payables Outstanding | 0.045 | 32.57 | 21.03 | 15.42 | 21.72 | 21.96 | 24.63 | 14.65 | 20.45 | 17.91 | ||||||||||||||||
| Cash Conversion Cycle | 0.018 | 31.31 | 44.73 | 48.63 | 33.8 | 40.79 | 46.95 | 61.5 | 53.37 | 37.43 | ||||||||||||||||
| Cash Conversion Ratio | 6.89 | -1.57 | -0.023 | 2.04 | 2.59 | 3.45 | 2.13 | 1.4 | -1.38 | 0.54 | ||||||||||||||||
| Free Cash Flow to Earnings | 5.28 | -0.638 | 0.488 | 0.82 | 2.03 | 2.98 | 2.04 | 1.35 | -1.34 | 0.53 | ||||||||||||||||