| Period Ending: |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2010
09-29 |
2010
06-29 |
2009
03-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
1996
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 | 12 | 16 | 14 | 19 | 19 | 14 | 19 | 11 | 10 | 11 | 8 | 20 | 20 | 11 | 15 | 9 | 13 | 7 | 17 | 7 | 10 | 20 | 8 | 10 | 16 | 16 | 9 | 10 | 12 | 13 | 11 | 11 | 13 | 20 | 10 | 11 | 11 | 15 | 17 | 12 | 14 | 16 |
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 118.6 | 113.7 | 109.6 | 110 | 102.4 | 98.34 | 78.25 | 76.31 | 74.37 | 72.3 | 70.25 | 68.28 | 66 | 60.39 | 60.21 | 56.09 | 56.66 | 67.74 | 70.92 | 74.78 | 77.72 | 84.12 | 84.68 | 85.62 | 93.03 | 72.97 | 70.62 | 79.52 | 110.5 | 72.9 | 87.6 | 93.26 | 107.6 | 79.9 | 80.12 | 80.56 | 77.13 | 70.98 | 69.83 | 68.1 | 63.51 | 64.13 | 56.54 | 57.28 | 49.29 | 62.68 | 43.18 | 60.74 | 40.04 | 30.36 | 9.04 | 9.66 | 193.9 | 80.24 | 79.04 | 75.13 | 52.43 | 82.24 | 71.53 | 69.2 | 33.93 | 36.11 | 26.69 | 29.69 | 42 | 28.69 | 8.38 |
| Average | 118.6 | 113.7 | 109.6 | 110 | 102.4 | 98.34 | 78.25 | 76.31 | 74.37 | 72.3 | 70.25 | 68.28 | 66 | 60.39 | 60.21 | 56.09 | 56.66 | 67.74 | 70.92 | 74.78 | 77.72 | 84.12 | 84.68 | 85.62 | 93.03 | 91.22 | 88.27 | 99.4 | 138.1 | 91.12 | 109.5 | 116.6 | 134.5 | 99.88 | 100.2 | 100.7 | 96.41 | 88.73 | 87.29 | 85.13 | 79.38 | 80.16 | 70.67 | 71.6 | 61.61 | 78.35 | 53.98 | 75.92 | 50.05 | 37.95 | 11.3 | 12.08 | 242.4 | 100.3 | 98.8 | 93.91 | 65.54 | 102.8 | 89.41 | 86.5 | 42.41 | 45.14 | 33.36 | 37.11 | 52.5 | 35.86 | 10.48 |
| High | 118.6 | 113.7 | 109.6 | 110 | 102.4 | 98.34 | 78.25 | 76.31 | 74.37 | 72.3 | 70.25 | 68.28 | 66 | 60.39 | 60.21 | 56.09 | 56.66 | 67.74 | 70.92 | 74.78 | 77.72 | 84.12 | 84.68 | 85.62 | 93.03 | 109.5 | 105.9 | 119.3 | 165.8 | 109.3 | 131.4 | 139.9 | 161.4 | 119.9 | 120.2 | 120.8 | 115.7 | 106.5 | 104.7 | 102.2 | 95.26 | 96.19 | 84.81 | 85.92 | 73.94 | 94.02 | 64.77 | 91.11 | 60.06 | 45.54 | 13.56 | 14.49 | 290.8 | 120.4 | 118.6 | 112.7 | 78.65 | 123.4 | 107.3 | 103.8 | 50.89 | 54.17 | 40.03 | 44.54 | 63 | 43.04 | 12.57 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 22.25 | 21.32 | 20.56 | 20.63 | 19.2 | 18.44 | 32.95 | 39.86 | 30.85 | 25.87 | 29.95 | 31.51 | 28.04 | 23.52 | 27.23 | 24.91 | 25.49 | 12.7 | 32.98 | 35.32 | 9.9 | 15.78 | 24.84 | 24.59 | 33.99 | 25.15 | 22.56 | 24.07 | 28.86 | 21.19 | 25.34 | 26.52 | 28.9 | 25.2 | 24.6 | 24.72 | 23.13 | 23.69 | 22.65 | 22.34 | 20.58 | 20.91 | 19.03 | 19.52 | 18.07 | 23.01 | 15.93 | 19.94 | 16.74 | 11.99 | 6.94 | 1.81 | 39.51 | 27.82 | 37 | 30.8 | 45.77 | 34.08 | 29.86 | 27.65 | 21.09 | 21.33 | 12.67 | 14.17 | 17.28 | 11.03 | 6.48 |
| Average | 22.25 | 21.32 | 20.56 | 20.63 | 19.2 | 18.44 | 41.18 | 49.83 | 38.56 | 32.34 | 37.44 | 39.39 | 35.05 | 29.4 | 34.04 | 31.14 | 31.87 | 12.7 | 41.22 | 44.15 | 12.37 | 15.78 | 31.05 | 30.73 | 42.49 | 31.44 | 28.21 | 30.09 | 36.07 | 26.49 | 31.67 | 33.15 | 36.13 | 31.5 | 30.75 | 30.9 | 28.91 | 29.62 | 28.31 | 27.92 | 25.73 | 26.13 | 23.78 | 24.4 | 22.58 | 28.76 | 19.91 | 24.92 | 20.92 | 14.98 | 8.68 | 2.27 | 49.39 | 34.78 | 46.25 | 38.5 | 57.22 | 42.6 | 37.32 | 34.56 | 26.36 | 26.67 | 15.83 | 17.71 | 21.59 | 13.78 | 8.1 |
| High | 22.25 | 21.32 | 20.56 | 20.63 | 19.2 | 18.44 | 49.42 | 59.8 | 46.27 | 38.8 | 44.93 | 47.27 | 42.06 | 35.27 | 40.84 | 37.37 | 38.24 | 12.7 | 49.47 | 52.98 | 14.84 | 15.78 | 37.25 | 36.88 | 50.99 | 37.73 | 33.85 | 36.11 | 43.29 | 31.78 | 38 | 39.78 | 43.36 | 37.79 | 36.9 | 37.08 | 34.69 | 35.54 | 33.97 | 33.51 | 30.88 | 31.36 | 28.54 | 29.28 | 27.1 | 34.52 | 23.89 | 29.91 | 25.11 | 17.98 | 10.41 | 2.72 | 59.27 | 41.73 | 55.5 | 46.2 | 68.66 | 51.12 | 44.78 | 41.47 | 31.63 | 32 | 19 | 21.25 | 25.91 | 16.54 | 9.71 |
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 21.72 | 20.81 | 20.07 | 20.14 | 18.74 | 18 | 14.33 | 13.97 | 13.62 | 13.24 | 12.86 | 12.5 | 12.08 | 11.06 | 11.02 | 10.27 | 10.37 | 12.4 | 12.98 | 13.69 | 14.23 | 15.4 | 15.5 | 15.67 | 17.03 | 13.36 | 12.93 | 14.56 | 20.23 | 5.41 | 6.49 | 6.72 | 7.48 | 9.28 | 9.13 | 9.45 | 9.36 | 11.69 | 11.56 | 11.69 | 10.82 | 11 | 10.35 | 9.86 | 8.42 | 10.62 | 6.86 | 7.33 | 4.75 | 2.46 | -2.18 | -7.65 | -0.95 | -16.47 | 2.17 | 2.72 | 4.48 | 5.07 | 4.63 | 12.67 | 2.94 | 3.15 | 1.37 | 1.32 | 1.8 | 5.25 | 4.19 |
| Average | 21.72 | 20.81 | 20.07 | 20.14 | 18.74 | 18 | 14.33 | 13.97 | 13.62 | 13.24 | 12.86 | 12.5 | 12.08 | 11.06 | 11.02 | 10.27 | 10.37 | 12.4 | 12.98 | 13.69 | 14.23 | 15.4 | 15.5 | 15.67 | 17.03 | 16.7 | 16.16 | 18.2 | 25.29 | 6.77 | 8.11 | 8.39 | 9.35 | 11.6 | 11.42 | 11.81 | 11.7 | 14.61 | 14.45 | 14.62 | 13.52 | 13.75 | 12.94 | 12.33 | 10.53 | 13.27 | 8.58 | 9.16 | 5.93 | 3.07 | -1.81 | -6.38 | -0.791 | -13.72 | 2.71 | 3.4 | 5.6 | 6.34 | 5.79 | 15.84 | 3.67 | 3.93 | 1.72 | 1.65 | 2.25 | 6.57 | 5.24 |
| High | 21.72 | 20.81 | 20.07 | 20.14 | 18.74 | 18 | 14.33 | 13.97 | 13.62 | 13.24 | 12.86 | 12.5 | 12.08 | 11.06 | 11.02 | 10.27 | 10.37 | 12.4 | 12.98 | 13.69 | 14.23 | 15.4 | 15.5 | 15.67 | 17.03 | 20.04 | 19.39 | 21.84 | 30.35 | 8.12 | 9.73 | 10.07 | 11.22 | 13.92 | 13.7 | 14.17 | 14.04 | 17.54 | 17.33 | 17.54 | 16.22 | 16.5 | 15.53 | 14.79 | 12.63 | 15.93 | 10.3 | 10.99 | 7.12 | 3.69 | -1.45 | -5.1 | -0.633 | -10.98 | 3.25 | 4.08 | 6.72 | 7.61 | 6.95 | 19 | 4.41 | 4.72 | 2.06 | 1.98 | 2.7 | 7.88 | 6.29 |
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 9.62 | 7.45 | 6.25 | 7.21 | 6.49 | 5.05 | 11.77 | 11.64 | 5.43 | 4.4 | 10.7 | 9.2 | 4.94 | 4 | 9.73 | 7.27 | 4.49 | 5.61 | 3.98 | 3.32 | 3.5 | 2 | 1.47 | 1.44 | 1.96 | 4.28 | 2.35 | 2.53 | 3.15 | -9.83 | 3.73 | 3.86 | 4.3 | 5.47 | 5.39 | 5.58 | 5.52 | 6.64 | 6.53 | 6.57 | 6.11 | 6.14 | 5.66 | 5.62 | 4.8 | 6 | 3.82 | 4.14 | 2.75 | 34.57 | -2.8 | -12.78 | -0.95 | -8.24 | 1.19 | 1.52 | 2.6 | 2.94 | 2.59 | 2.58 | 2.94 | 3.15 | 1.37 | 1.32 | 1.8 | 1.12 | 2.51 |
| Average | 9.62 | 7.45 | 6.25 | 7.21 | 6.49 | 5.05 | 14.72 | 14.55 | 6.79 | 5.5 | 13.38 | 11.5 | 6.17 | 5 | 12.16 | 9.09 | 5.61 | 5.61 | 4.97 | 4.15 | 4.37 | 2 | 1.84 | 1.8 | 2.45 | 5.35 | 2.93 | 3.17 | 3.93 | -8.19 | 4.66 | 4.83 | 5.38 | 6.84 | 6.74 | 6.97 | 6.9 | 8.3 | 8.16 | 8.21 | 7.64 | 7.68 | 7.07 | 7.03 | 6 | 7.5 | 4.77 | 5.17 | 3.44 | 43.22 | -2.33 | -10.65 | -0.791 | -6.87 | 1.49 | 1.9 | 3.25 | 3.68 | 3.24 | 3.23 | 3.67 | 3.93 | 1.72 | 1.65 | 2.25 | 1.4 | 3.14 |
| High | 9.62 | 7.45 | 6.25 | 7.21 | 6.49 | 5.05 | 17.66 | 17.46 | 8.15 | 6.61 | 16.05 | 13.8 | 7.41 | 6 | 14.6 | 10.91 | 6.74 | 5.61 | 5.97 | 4.98 | 5.25 | 2 | 2.21 | 2.16 | 2.93 | 6.42 | 3.52 | 3.8 | 4.72 | -6.56 | 5.6 | 5.79 | 6.45 | 8.21 | 8.08 | 8.36 | 8.28 | 9.96 | 9.8 | 9.85 | 9.17 | 9.21 | 8.48 | 8.43 | 7.2 | 9 | 5.73 | 6.2 | 4.13 | 51.86 | -1.87 | -8.52 | -0.633 | -5.49 | 1.79 | 2.28 | 3.89 | 4.41 | 3.89 | 3.88 | 4.41 | 4.72 | 2.06 | 1.98 | 2.7 | 1.68 | 3.77 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 54.39 | 52.12 | 50.27 | 50.43 | 46.94 | 45.09 | 25.74 | 37.72 | 33.56 | 26.93 | 23.4 | 29.81 | 30.51 | 24.48 | 21.27 | 23.57 | 27.73 | 31.06 | 31.89 | 34.35 | 11.33 | 38.57 | 26.27 | 26.47 | 36.09 | 26.19 | 22.71 | 25.5 | 32.35 | 19.43 | 22.89 | 23.97 | 27.52 | 20.99 | 20.14 | 20.68 | 19.24 | 19.34 | 18.36 | 17.45 | 17.25 | 18.24 | 16.51 | 16.53 | 13.13 | 17.13 | 12.12 | 16.73 | 11.55 | 8.5 | 5.09 | 4.43 | 21.2 | 12.92 | 12.41 | 12.31 | 13.11 | 13.06 | 11.92 | 12.02 | 8.73 | 9.51 | 6.95 | 9.52 | 15.21 | 10.14 | 1.68 |
| Average | 54.39 | 52.12 | 50.27 | 50.43 | 46.94 | 45.09 | 32.17 | 47.14 | 41.95 | 33.67 | 29.25 | 37.27 | 38.13 | 30.61 | 26.59 | 29.46 | 34.67 | 31.06 | 39.87 | 42.94 | 14.16 | 38.57 | 32.84 | 33.09 | 45.12 | 32.73 | 28.39 | 31.88 | 40.43 | 24.29 | 28.62 | 29.96 | 34.39 | 26.23 | 25.18 | 25.85 | 24.05 | 24.17 | 22.95 | 21.82 | 21.57 | 22.8 | 20.64 | 20.66 | 16.41 | 21.41 | 15.15 | 20.91 | 14.44 | 10.63 | 6.36 | 5.54 | 26.5 | 16.15 | 15.51 | 15.39 | 16.39 | 16.32 | 14.89 | 15.02 | 10.91 | 11.89 | 8.69 | 11.89 | 19.01 | 12.67 | 2.1 |
| High | 54.39 | 52.12 | 50.27 | 50.43 | 46.94 | 45.09 | 38.61 | 56.57 | 50.34 | 40.4 | 35.1 | 44.72 | 45.76 | 36.73 | 31.91 | 35.35 | 41.6 | 31.06 | 47.84 | 51.52 | 16.99 | 38.57 | 39.41 | 39.71 | 54.14 | 39.28 | 34.06 | 38.26 | 48.52 | 29.15 | 34.34 | 35.95 | 41.27 | 31.48 | 30.21 | 31.02 | 28.86 | 29.01 | 27.54 | 26.18 | 25.88 | 27.36 | 24.77 | 24.79 | 19.69 | 25.69 | 18.18 | 25.09 | 17.33 | 12.75 | 7.63 | 6.65 | 31.8 | 19.38 | 18.61 | 18.47 | 19.66 | 19.59 | 17.87 | 18.03 | 13.09 | 14.27 | 10.43 | 14.27 | 22.81 | 15.21 | 2.51 |
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 0.4 | 0.31 | 0.26 | 0.3 | 0.27 | 0.21 | 0.26 | 0.24 | 0.24 | 0.22 | 0.22 | 0.19 | 0.2 | 0.2 | 0.17 | 0.213 | 0.227 | 0.233 | 0.297 | 0.29 | 0.19 | 0.083 | 0.083 | 0.08 | 0.157 | 0.1 | 0.09 | 0.1 | 0.16 | 0.11 | 0.14 | 0.15 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.2 | 0.19 | 0.2 | 0.18 | 0.18 | 0.16 | 0.18 | 0.14 | 0.18 | 0.1 | 0.12 | 0.08 | 0.06 | -0.07 | -0.23 | -0.21 | -0.46 | 0.06 | 0.07 | 0.12 | 0.13 | 0.1 | 0.11 | 0.1 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.16 |
| Average | 0.4 | 0.31 | 0.26 | 0.3 | 0.27 | 0.21 | 0.26 | 0.24 | 0.24 | 0.22 | 0.22 | 0.19 | 0.2 | 0.2 | 0.17 | 0.213 | 0.227 | 0.233 | 0.297 | 0.29 | 0.19 | 0.083 | 0.083 | 0.08 | 0.157 | 0.13 | 0.11 | 0.13 | 0.2 | 0.14 | 0.17 | 0.19 | 0.24 | 0.22 | 0.22 | 0.23 | 0.22 | 0.25 | 0.24 | 0.25 | 0.22 | 0.23 | 0.2 | 0.22 | 0.17 | 0.23 | 0.13 | 0.15 | 0.1 | 0.08 | -0.06 | -0.19 | -0.17 | -0.38 | 0.08 | 0.09 | 0.15 | 0.16 | 0.13 | 0.14 | 0.13 | 0.07 | 0.03 | 0.04 | 0.03 | 0.02 | 0.2 |
| High | 0.4 | 0.31 | 0.26 | 0.3 | 0.27 | 0.21 | 0.26 | 0.24 | 0.24 | 0.22 | 0.22 | 0.19 | 0.2 | 0.2 | 0.17 | 0.213 | 0.227 | 0.233 | 0.297 | 0.29 | 0.19 | 0.083 | 0.083 | 0.08 | 0.157 | 0.16 | 0.13 | 0.16 | 0.24 | 0.17 | 0.2 | 0.23 | 0.29 | 0.26 | 0.26 | 0.28 | 0.26 | 0.3 | 0.29 | 0.3 | 0.26 | 0.28 | 0.24 | 0.26 | 0.2 | 0.28 | 0.16 | 0.18 | 0.12 | 0.1 | -0.05 | -0.15 | -0.14 | -0.3 | 0.1 | 0.11 | 0.18 | 0.19 | 0.16 | 0.17 | 0.16 | 0.09 | 0.04 | 0.04 | 0.03 | 0.02 | 0.24 |