| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 9.91 | 12.04 | 4.32 | 2.16 | 5.63 | 4.42 | 13.97 | 4.45 | 25.01 | 4.26 | 3.88 | 6.24 | 9.63 | 1.5 | -1.17 | -0.627 | -0.381 | -0.582 | 10.09 | 7.16 | 73.76 | -12.94 | 381.7 | 4.08 | 137 | -2.63 | -1.31 | 4.65 | 14.92 | 21.43 | 31.94 | 18.58 | -60 | |
| Price to Sales Ratio | 0.446 | 0.588 | 0.556 | 0.563 | 0.998 | 0.354 | 0.218 | 0.17 | 0.217 | 0.295 | 0.37 | 0.614 | 0.826 | 0.558 | 0.118 | 0.134 | 0.097 | 0.041 | 0.355 | 1.02 | 1.28 | 1.56 | 1.44 | 0.846 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 0.628 | 0.79 | 0.713 | 0.812 | 1.57 | 0.719 | 0.373 | 0.336 | 0.512 | 0.67 | 0.835 | 1.45 | 2.14 | 1.7 | -1.19 | 8.59 | 0.613 | 0.169 | 1.22 | 2.54 | 3.38 | 2.94 | 1.83 | 1.01 | 0.711 | 0.937 | 0.693 | 1 | 3.34 | 5.3 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | 0.683 | 0.991 | 0.825 | 0.868 | 1.36 | 0.402 | 0.35 | 0.308 | 0.438 | 0.639 | 0.722 | 1.37 | 2.05 | 3.02 | 1.63 | 0.549 | 0.277 | 0.122 | 0.918 | 5 | 6.81 | 24.05 | 1.51 | 0.567 | 14.83 | 1.53 | 292.3 | -1.65 | -10.19 | -29.92 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 0.687 | 0.989 | 0.823 | 0.859 | 1.35 | 0.402 | 0.348 | 0.306 | 0.437 | 0.635 | 0.718 | 1.36 | 2.04 | 2.98 | 1.57 | 0.545 | 0.274 | 0.122 | 0.912 | 4.96 | 6.78 | 20.65 | 1.51 | 0.566 | 11.78 | 1.5 | 292.3 | -1.68 | -10.58 | -31.15 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.099 | -0.206 | -0.092 | 0.023 | 0.047 | 0.015 | -0.216 | 0.015 | -0.291 | -0.407 | 0.286 | 0.306 | -0.133 | -0.003 | 0.019 | 0.017 | -0.003 | 0.002 | -0.158 | 0.007 | -0.608 | 0.003 | -3.89 | 0.001 | -1.35 | 0.049 | 0.005 | 0.158 | 0.653 | 0.254 | -0.086 | 0.248 | 0 | |
| EV to EBITDA | 120.3 | 114.9 | 42.64 | 21.22 | 30.34 | 88.26 | 230.5 | 117.3 | 69.49 | 45.8 | 33.11 | 35.14 | 38.74 | 107.9 | -64.05 | -46.47 | -21.03 | -35.42 | 89.02 | 132.5 | 310.6 | -57.39 | 738.8 | 36.31 | 55.7 | |||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.266 | 0.422 | 0.391 | 0.228 | 0.525 | 1.07 | 0.242 | 0.651 | 0.492 | 4.26 | 1.17 | 0.191 | 0.428 | 0.812 | 0.688 | 1.1 | 0 | 0 | 3 | 0.925 | 0.946 | 0.971 | 1.22 | 0 | 0 | 0 | |
| Quick Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.266 | 0.422 | 0.391 | 0.228 | 0.525 | 1.07 | 0.242 | 0.651 | 0.492 | 4.26 | 1.17 | 0.191 | 0.428 | 0.812 | 0.688 | 1.1 | 0 | 0 | 3 | 0.925 | 0.946 | 0.971 | 1.22 | 0 | 0 | 0 | |
| Cash Ratio | 3.29 | 0 | 0 | 2.5 | 0 | 0 | 0.039 | 0.076 | 0.09 | 0.109 | 0.086 | 0.228 | 0.645 | 0.134 | 0.398 | 0.357 | 2.52 | 0.698 | 0.089 | 0.195 | 0.503 | 0.419 | 0.985 | 0 | 0 | 1.36 | 0.075 | 0.01 | 0.02 | 0.009 | 0 | 0 | 0 | |
| Debt Ratio | 0.907 | 0.902 | 0.885 | 0.899 | 0.904 | 0.922 | 0.902 | 0.908 | 0.912 | 0.912 | 0.91 | 0.919 | 0.914 | 0.924 | 0.985 | 0.967 | 0.95 | 0.932 | 0.903 | 0.917 | 0.919 | 0.881 | 0.745 | 0.555 | 0.43 | 0.584 | 0.533 | 0.635 | 0.53 | 0.356 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 11.24 | 10.78 | 9.36 | 10.85 | 11.48 | 14.86 | 11.3 | 11.45 | 12.03 | 11.81 | 12.03 | 13.23 | 13.5 | 15.63 | -61.68 | 296.5 | 28.52 | 17 | 18.03 | 14.22 | 14.43 | 9.66 | 4.47 | 1.92 | 1.05 | 1.65 | 1.41 | 2.3 | 1.45 | 0.637 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.918 | 0.914 | 0.903 | 0.915 | 0.918 | 0.936 | 0.914 | 0.915 | 0.919 | 0.918 | 0.915 | 0.927 | 0.931 | 0.939 | 1.02 | 0.996 | 0.963 | 0.943 | 0.941 | 0.931 | 0.933 | 0.902 | 0.802 | 0.657 | 0.511 | 0.618 | 0.585 | 0.507 | 0.413 | 0.287 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.918 | 0.915 | 0.903 | 0.916 | 0.92 | 0.937 | 0.919 | 0.92 | 0.923 | 0.922 | 0.923 | 0.93 | 0.931 | 0.94 | 1.02 | 0.997 | 0.966 | 0.944 | 0.947 | 0.934 | 0.935 | 0.906 | 0.817 | 0.657 | 0.513 | 0.623 | 0.585 | 0.697 | 0.592 | 0.389 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 0.125 | 0.143 | 0.417 | 1.33 | 0.874 | 0.199 | 0.083 | 0.184 | 0.347 | 0.621 | 1.06 | 1.04 | 0.639 | 0.116 | -0.174 | -0.199 | -0.442 | -0.278 | 0.172 | 0.142 | 0.065 | -0.494 | -0.127 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.081 | 0.074 | 0.093 | 0.087 | 0.101 | 0.12 | 0.095 | 0.096 | 0.097 | 0.089 | 0.097 | 0.081 | 0.078 | 0.037 | 0.012 | 0.053 | 0.078 | 0.082 | 0.074 | 0.036 | 0.035 | 0.015 | 0.272 | 0.927 | 0.057 | 0.377 | 0.002 | -0.259 | -0.218 | -0.267 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 48.41% | 52.75% | 64.68% | 81.98% | 77.35% | 57.42% | 43.23% | 39.83% | 35.76% | 38.8% | 44.9% | 47.17% | 44.84% | 39.68% | 31.14% | 28.15% | 8.98% | 13.51% | 29.93% | 33.6% | 42.87% | 41.81% | 77.27% | 75.68% | 77.09% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | 6.54% | 6.97% | 17.36% | 35.24% | 24.55% | 7.42% | 2.65% | 4.8% | 7.38% | 11.76% | 16.88% | 17.4% | 15.18% | 4.91% | -10.1% | -10.44% | -22.07% | -11.8% | 6.07% | 4.73% | 1.74% | -12.09% | -2.89% | 0.063% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 6.54% | 6.97% | 17.36% | 35.24% | 24.55% | 7.42% | 2.65% | 4.8% | 7.38% | 11.76% | 16.88% | 17.4% | 15.18% | 4.91% | -10.1% | -10.44% | -22.07% | -11.8% | 6.07% | 4.73% | 1.74% | -12.09% | -2.89% | 0.063% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 4.53% | 4.88% | 12.88% | 26.08% | 17.75% | 7.99% | 1.56% | 3.81% | 0.867% | 6.94% | 9.54% | 9.83% | 8.58% | 37.08% | -10.1% | -21.38% | -25.55% | -7.08% | 3.51% | 14.18% | 1.74% | -12.09% | 0.376% | 20.74% | 0.511% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 65.35% | 59.4% | 67.61% | 65.49% | 74.01% | 88.05% | 62.69% | 55.47% | 49.64% | 46.49% | 51.58% | 45.24% | 40.59% | 18.69% | 7.54% | 24.58% | 35.51% | 33.92% | 38.88% | 20.48% | 18.94% | 7.58% | 95.02% | 149.3% | 5.95% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 65.3% | 59.29% | 67.45% | 64.84% | 73.27% | 88.04% | 62.47% | 55.19% | 49.49% | 46.24% | 51.25% | 44.96% | 40.39% | 18.48% | 7.26% | 24.4% | 35.15% | 33.8% | 38.61% | 20.33% | 18.85% | 6.51% | 94.94% | 149% | 4.73% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||
| Return on Assets | 0.512% | 0.548% | 1.56% | 3.12% | 2.2% | 1.01% | 0.213% | 0.598% | 0.155% | 1.22% | 1.63% | 1.61% | 1.5% | 6.69% | -1.62% | -4.47% | -5.36% | -1.59% | 0.607% | 2.29% | 0.292% | -2.07% | 0.08% | 7.15% | 0.212% | -12.61% | -19.92% | 5.95% | 8.19% | 13.82% | 0% | 0% | 0% | |
| Return on Equity | 6.49% | 6.56% | 16.51% | 37.65% | 27.92% | 16.25% | 2.67% | 7.54% | 2.05% | 15.73% | 21.52% | 23.19% | 22.2% | 113.2% | 101.8% | -1,370% | -160.8% | -29.04% | 12.12% | 35.47% | 4.58% | -22.72% | 0.481% | 24.71% | 0.519% | -35.66% | -52.76% | 21.58% | 22.4% | 24.74% | 0% | 0% | 0% | |
| Return on Capital Employed | 0.748% | 0.783% | 2.1% | 4.32% | 3.04% | 0.936% | 0.381% | 0.807% | 1.4% | 2.18% | 3.22% | 2.98% | 2.73% | 0.976% | -1.67% | -2.32% | -4.65% | -2.7% | 1.17% | 0.797% | 0.301% | -2.17% | -0.662% | 0.022% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 0.54% | 0.548% | 1.56% | 3.4% | 2.2% | 1.01% | 0.225% | 0.645% | 0.166% | 1.29% | 1.84% | 1.7% | 1.57% | 7.48% | -1.69% | -4.87% | -5.44% | -1.65% | 0.684% | 2.41% | 0.306% | -2.21% | 0.093% | 1.05% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0.119 | 0.119 | 0.128 | 0.129 | 0.139 | 0.14 | 29.7 | 12.19 | 9.29 | 11.65 | 11.53 | 12.85 | 16.91 | 17.98 | 22.25 | 25.17 | 26.12 | 24.72 | 16.37 | 16.36 | 17.72 | 14.28 | 26.63 | 28.88 | 16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 9.72 | 10.35 | 6.79 | 7.32 | 5.44 | 6.35 | 0 | 0 | 0 | 14.68 | 15.03 | 0 | 5.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 24.46 | 19.3 | 81.94 | 44.29 | 28.72 | 23.04 | 228.7 | 212.2 | 247.9 | 209.4 | 212 | 258.6 | 319.6 | 257.9 | 163.6 | 135.8 | 148.4 | 262.4 | 263 | 338.4 | 179.5 | 83.86 | 127.1 | 61.03 | 26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.113 | 0.112 | 0.121 | 0.12 | 0.124 | 0.126 | 0.136 | 0.157 | 0.179 | 0.175 | 0.171 | 0.164 | 0.175 | 0.18 | 0.161 | 0.209 | 0.21 | 0.225 | 0.173 | 0.161 | 0.168 | 0.171 | 0.213 | 0.345 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||
| Revenue Per Share | 19.38 | 18.48 | 16.85 | 15.73 | 11.87 | 11.99 | 15.43 | 17.73 | 19.15 | 17.34 | 14.02 | 11.99 | 11.37 | 9.61 | 7.53 | 8.88 | 12.01 | 19.16 | 18.9 | 12.82 | 8.96 | 6.22 | 5.18 | 4.94 | 3.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 12.66 | 10.98 | 11.39 | 10.3 | 8.78 | 10.56 | 9.67 | 9.83 | 9.51 | 8.06 | 7.23 | 5.42 | 4.61 | 1.8 | 0.568 | 2.18 | 4.26 | 6.5 | 7.35 | 2.62 | 1.7 | 0.472 | 4.92 | 7.38 | 0.233 | 1.92 | 0.011 | -4.61 | -1.82 | -0.722 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 12.65 | 10.96 | 11.36 | 10.2 | 8.7 | 10.56 | 9.64 | 9.78 | 9.48 | 8.02 | 7.19 | 5.39 | 4.59 | 1.78 | 0.547 | 2.17 | 4.22 | 6.48 | 7.3 | 2.61 | 1.69 | 0.405 | 4.92 | 7.37 | 0.185 | 1.89 | 0.011 | -4.7 | -1.89 | -0.752 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 6.84 | 6.45 | 6 | 7.77 | 7.83 | 6.38 | 0.236 | 0.582 | 0.561 | 0.572 | 0.745 | 0.713 | 1.03 | 0.666 | 0.531 | 0.93 | 0.667 | 1.15 | 1 | 0.653 | 0.823 | 0.68 | 1.64 | 1.66 | 0.161 | 0.946 | 0.086 | 0.123 | 0.119 | 0.015 | 0 | 0 | 0 | |
| Earnings Per Share | 0.878 | 0.902 | 2.17 | 4.1 | 2.11 | 0.959 | 0.241 | 0.676 | 0.166 | 1.2 | 1.34 | 1.18 | 0.975 | 3.56 | -0.761 | -1.9 | -3.07 | -1.36 | 0.664 | 1.82 | 0.156 | -0.753 | 0.019 | 1.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 1.31 | 1.33 | 2.96 | 5.62 | 2.99 | 0.969 | 0.457 | 0.896 | 1.45 | 2.07 | 2.39 | 2.1 | 1.75 | 0.5 | -0.725 | -0.89 | -2.61 | -2.23 | 1.17 | 0.643 | 0.192 | -0.715 | 0.032 | 0.289 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 157.3 | 152.7 | 126.4 | 119.3 | 90.67 | 85.5 | 105.3 | 105.1 | 101.1 | 94.84 | 79.18 | 73.9 | 67.65 | 53.92 | 46.45 | 41.34 | 54.94 | 79.06 | 104.5 | 85.25 | 59.78 | 41.06 | 23.92 | 10.49 | 6.65 | 4.13 | 6.3 | 17.69 | 8.23 | 2.69 | 0 | 0 | 0 | |
| Book Value Per Share | 13.53 | 13.75 | 13.14 | 10.9 | 7.54 | 5.9 | 9.04 | 8.96 | 8.11 | 7.65 | 6.21 | 5.08 | 4.39 | 3.15 | -0.747 | 0.139 | 1.91 | 4.67 | 5.48 | 5.12 | 3.4 | 3.31 | 4.05 | 4.15 | 3.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 8.5 | 10.86 | 9.37 | 8.85 | 11.85 | 4.24 | 3.37 | 3.01 | 4.15 | 5.12 | 5.19 | 7.36 | 9.39 | 5.36 | 0.89 | 1.19 | 1.17 | 0.79 | 6.7 | 13.02 | 11.5 | 9.74 | 7.44 | 4.18 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 30.74% | 30% | 25.79% | 26% | 27.72% | -7.74% | 41% | 20.54% | 88.26% | 41% | 43.5% | 43.5% | 43.49% | -655.5% | 0% | -104.9% | -15.79% | 39.96% | 42.15% | -199.7% | 0% | 0% | 113% | -4,732% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 284.1 | 16.93 | 33.05 | 11.78 | 4.74 | 6.01 | 1.61 | 1.58 | 1.92 | 1.9 | 0.966 | 2.39 | 10.51 | 1.61 | 0.233 | 0.837 | 0.993 | 4.09 | 0.65 | 0.783 | 1.04 | 0.29 | 2.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 1,399 | 539.8 | 425.7 | 100.5 | 100.3 | 9,949 | 288.7 | 200.7 | 322.3 | 182 | 157.5 | 165 | 208.3 | 88.8 | 26.73 | 134.8 | 97.91 | 282.7 | 141.1 | 138.6 | 221 | 7.07 | 1,073 | 515.4 | 4.86 | 64.5 | 0 | -54.69 | -26.1 | -24.25 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.065 | 0.07 | 0.174 | 0.352 | 0.245 | 0.074 | 0.026 | 0.048 | 0.074 | 0.118 | 0.169 | 0.174 | 0.152 | 0.049 | -0.101 | -0.104 | -0.221 | -0.118 | 0.061 | 0.047 | 0.017 | -0.121 | -0.029 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.068 | 0.072 | 0.176 | 0.357 | 0.252 | 0.081 | 0.03 | 0.051 | 0.076 | 0.119 | 0.171 | 0.175 | 0.154 | 0.052 | -0.096 | -0.1 | -0.218 | -0.116 | 0.062 | 0.05 | 0.021 | -0.115 | 0.006 | 0.058 | 0.031 | None | None | None | None | None | None | None | None | |
| Days of Sales Outstanding | 3,075 | 3,078 | 2,849 | 2,821 | 2,627 | 2,611 | 12.29 | 29.94 | 39.29 | 31.32 | 31.66 | 28.41 | 21.58 | 20.3 | 16.4 | 14.5 | 13.98 | 14.77 | 22.29 | 22.31 | 20.6 | 25.56 | 13.7 | 12.64 | 21.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.32 | 37.56 | 35.27 | 53.76 | 49.84 | 67.13 | 57.49 | 0 | 0 | 0 | 24.86 | 24.28 | 0 | 64.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 3,075 | 3,078 | 2,849 | 2,821 | 2,627 | 2,611 | 12.29 | -19.38 | 1.73 | -3.96 | -22.09 | -21.43 | -45.55 | -37.19 | 16.4 | 14.5 | 13.98 | -10.1 | -1.99 | 22.31 | -43.95 | 25.56 | 13.7 | 12.64 | 21.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 14.43 | 12.17 | 5.25 | 2.51 | 4.17 | 11.01 | 40.1 | 14.55 | 57.28 | 6.7 | 5.41 | 4.6 | 4.73 | 0.504 | -0.747 | -1.15 | -1.39 | -4.79 | 11.07 | 1.44 | 10.88 | -0.627 | 252.6 | 7.2 | 11.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 14.42 | 12.15 | 5.24 | 2.49 | 4.13 | 11.01 | 39.96 | 14.48 | 57.1 | 6.66 | 5.37 | 4.57 | 4.71 | 0.498 | -0.719 | -1.14 | -1.38 | -4.77 | 10.99 | 1.43 | 10.83 | -0.538 | 252.3 | 7.18 | 9.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |