Consumer Portfolio Services, Inc. (CPSS) Annual Margin Report - Discounting Cash Flows
CPSS
Consumer Portfolio Services, Inc.
CPSS (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 18
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 340.8 430.4 393.5 352 329.7 267.8 271.2
Revenue Growth Rate 4.7% 9.37% 11.79% 6.77% 23.11% -1.23% -21.58%
Cost of Revenue 128 222 185.9 124.3 59.42 60.65 115.5
Gross Profit 212.8 208.3 207.6 227.7 270.3 207.2 155.7
Gross Margin 63.76% 48.41% 52.75% 64.68% 81.98% 77.35% 57.42%
Operating Income 53.12 28.14 27.43 61.1 116.2 65.75 20.12
Operating Margin 16.35% 6.54% 6.97% 17.36% 35.24% 24.55% 7.42%
Net Income 39.87 19.49 19.2 45.34 85.98 47.52 21.68
Net Margin 12.35% 4.53% 4.88% 12.88% 26.08% 17.75% 7.99%

Monetary values in USD

amounts except #

Average LTM
Jan 18
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 340.8 430.4 393.5 352 329.7 267.8 271.2
Cash From Operating Activities Margin 69.98% 65.35% 59.4% 67.61% 65.49% 74.01% 88.05%
Cash From Operating Activities 234.3 281.2 233.8 238 215.9 198.2 238.8
Free Cash Flow Margin 69.7% 65.3% 59.29% 67.45% 64.84% 73.27% 88.04%
Free Cash Flow 233.4 281 233.3 237.4 213.8 196.2 238.7
Depreciation and Amortization Margin 0.408% 0.213% 0.219% 0.241% 0.491% 0.625% 0.658%
Depreciation and Amortization 1.28 0.917 0.862 0.847 1.62 1.68 1.78
Capital Expenditure Margin -0.286% -0.047% -0.11% -0.159% -0.652% -0.738% -0.009%
Capital Expenditure -0.89 -0.201 -0.433 -0.559 -2.15 -1.98 -0.024
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program