| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 750 | 365 | 110 | 31 | 20.12 | 21.16 | 8.2 |
| Average | 750 | 365 | 110 | 31 | 20.12 | 21.16 | 8.2 |
| High | 750 | 365 | 110 | 31 | 20.12 | 21.16 | 8.2 |
| Estimated EBITDA | |||||||
| Low | -750 | -365 | -110 | -31 | -20.12 | -21.16 | -8.2 |
| Average | -750 | -365 | -110 | -31 | -20.12 | -21.16 | -8.2 |
| High | -750 | -365 | -110 | -31 | -20.12 | -21.16 | -8.2 |
| Estimated EBIT | |||||||
| Low | -750 | -365 | -110 | -31 | -20.12 | -21.16 | -8.2 |
| Average | -750 | -365 | -110 | -31 | -20.12 | -21.16 | -8.2 |
| High | -750 | -365 | -110 | -31 | -20.12 | -21.16 | -8.2 |
| Estimated Net Income | |||||||
| Low | 62.16 | 16.88 | -21.46 | -17.09 | -15.2 | -26.39 | -59.16 |
| Average | 62.16 | 16.88 | -21.46 | -17.09 | -15.2 | -26.39 | -59.16 |
| High | 62.16 | 16.88 | -21.46 | -17.09 | -15.2 | -26.39 | -59.16 |
| Estimated SGA Expenses | |||||||
| Low | 2,020 | 983.1 | 296.3 | 83.5 | 54.2 | 56.99 | 22.09 |
| Average | 2,020 | 983.1 | 296.3 | 83.5 | 54.2 | 56.99 | 22.09 |
| High | 2,020 | 983.1 | 296.3 | 83.5 | 54.2 | 56.99 | 22.09 |
| Estimated EPS | |||||||
| Low | 3.94 | 1.07 | -1.36 | -1.08 | -0.964 | -1.67 | -3.75 |
| Average | 3.94 | 1.07 | -1.36 | -1.08 | -0.964 | -1.67 | -3.75 |
| High | 3.94 | 1.07 | -1.36 | -1.08 | -0.964 | -1.67 | -3.75 |
