Cepton, Inc. (CPTN) Annual Margin Report - Discounting Cash Flows
CPTN
Cepton, Inc.
CPTN (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 05
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Mar 31
2019
Dec 31
Revenue 8.17 17.87 13.06 7.43 4.5 2.01 4.13
Revenue Growth Rate 50.12% 36.89% 75.81% 64.95% 124.4% -51.45%
Cost of Revenue 6.14 8.48 9.51 7.23 4.39 3.75 3.5
Gross Profit 2.02 9.39 3.55 0.194 0.108 -1.74 0.635
Gross Margin 2.23% 52.55% 27.19% 2.61% 2.4% -86.74% 15.37%
Operating Income -36.55 -32.22 -50.7 -61.45 -38.34 -19.58 -17
Operating Margin -605.9% -180.3% -388.4% -827.5% -851.5% -975.9% -411.5%
Net Income -23.07 -25.61 -48.55 9.38 -37.24 -19.63 -16.76
Net Margin -433.4% -143.3% -371.8% 126.3% -827.2% -978.8% -405.5%

Monetary values in USD

amounts except #

Average LTM
Feb 05
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Mar 31
2019
Dec 31
Revenue 8.17 17.87 13.06 7.43 4.5 2.01 4.13
Cash From Operating Activities Margin -536.3% -76.64% -272.1% -781% -816.5% -846.5% -425.2%
Cash From Operating Activities -29.75 -13.7 -35.52 -58 -36.76 -16.98 -17.57
Free Cash Flow Margin -541.9% -76.66% -282% -791.2% -822.6% -850.4% -428.8%
Free Cash Flow -30.18 -13.7 -36.81 -58.76 -37.03 -17.06 -17.72
Depreciation and Amortization Margin 16.08% 11.75% 16.02% 45.04% 10.37% 9.17% 4.14%
Depreciation and Amortization 1.39 2.1 2.09 3.35 0.467 0.184 0.171
Capital Expenditure Margin -5.64% -0.017% -9.9% -10.23% -6.13% -3.99% -3.58%
Capital Expenditure -0.426 -0.003 -1.29 -0.76 -0.276 -0.08 -0.148
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program