CRDF Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2006
01-31
2005
01-31
Report Filing: 2023-03-02 2022-02-24 2021-02-25 2020-02-27 2019-03-06 2018-02-26 2017-03-15 2016-03-10 2015-03-12 2014-03-17 2013-04-01 2012-03-30 2010-12-31 2009-12-31 2006-05-16 2005-05-17
Revenue 386000 359000 365993 245000 378000 505000 381000 313000 280000 259246 450000 257696 265665 650000 0 0
Cost of Revenue 0 0 0 0 597000 1811000 1730000 629000 15000 0 0 0 0 0 0 0
Gross Profit 386000 359000 365993 245000 -219000 -1306000 -1349000 -316000 265000 259246 450000 257696 265665 650000 0 0
Operating Expenses 40288000 29214000 19451867 16923000 16834000 24290000 38796000 24958000 15210000 10949787 5299000 3234499 5644953 3040000 7999957 5377036
Research & Development 27107000 17376000 11235396 11162000 8164000 7883000 15007000 10594000 6665000 3947589 1920000 910685 3691028 0 1878081 619635
General and Administrative 13181000 11838000 8216471 5761000 8005583 11497000 11476000 7920000 5810000 6756732 3379000 2323814 0 2220000 2531246 651695
Selling and Marketing 0 0 0 0 417 2735000 11523000 6444000 2735000 245466 0 0 0 0 0 0
Other Operating Expenses 0 0 0 0 664000 2175000 790000 0 0 0 0 0 1953925 820000 3590630 4105706
Operating Income -39902000 -28855000 -19085874 -16678000 -17053000 -25596000 -40145000 -25274000 -14945000 -10690541 -4849000 -2976803 -5379288 -2390000 -7999957 -5377036
Net Interest(Non Operating) 0 264000 88290 234169 194021 -738117 1375512 -1468221 -831000 -13342 0 -56465 -115403 90000 129157 0
Interest Income 1581000 264000 89809 234169 219430 147883 0 57261 12000 3663 0 171 182 0 129157 0
Interest Expense 1581000 0 1519 0 25409 886000 -1375512 1525482 843000 17005 0 56636 115585 -90000 0 0
Equity & Other Income/(Expense) 1198000 300000 -309088 29831 397979 1427117 -434512 -728779 1451000 -1107055 -6717000 755816 160956 -180000 26474 6009
Income Before Tax -38704000 -28291000 -19306672 -16414000 -16461000 -24907000 -39204000 -27471000 -14325000 -11810938 -11566000 -2277452 -5333735 -2480000 -7844326 -5371027
Income Tax Expense -1198000 -549000 -26725 -262000 617643 716000 -296000 1815289 608187 17005 6683158 -737591 69850 -180000 0 0
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 -617643 -716000 296000 -1815289 -608187 -17005 -6683158 699351 45553 180000 0 0
Net Income -37506000 -27742000 -19279947 -16152000 -16461000 -24907000 -39204000 -27471000 -14325000 -11810938 -11566000 -2239212 -5449138 -2480000 -7844326 -5371027
Depreciation and Amortization 236000 166000 527574 466000 859000 1248000 1070000 378711 234813 130520 37842 10285 8388 50000 0 0
EBITDA -39666000 -28689000 -18558300 -16212000 -16194000 -24348000 -39075000 -24895289 -14710187 -10560021 -4811158 -2966518 -5370900 -2340000 -7999957 -5377036
Earnings Per Share (EPS) -0.86 -0.71 -0.92 -2.7 -7.06 -51.71 -93.54 -75.49 -54.56 -50.09 -63.73 -16.6 -54.81 -35.43 -0.42 -0.37
Diluted Earnings Per Share -0.86 -0.71 -0.92 -2.7 -7.06 -51.71 -93.22 -74.77 -54.08 -50.09 -63.73 -16.6 -54.81 -35.43 -0.42 -0.37
Weighted Average Shares Outstanding 43600000 39030000 20875000 5973906 2330180 481665 419096 363915 262555 235808 181485 134881 99427 70000 18470811 14580186
Diluted Weighted Average Shares Outstanding 43600000 39030000 20875000 5973906 2330180 481665 420568 367388 264874 235808 181485 134881 99427 70000 18470811 14580186

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.