| Period Ending: | 2028 04-30 |
2027 04-30 |
2026 04-30 |
2025 04-30 |
2024 04-30 |
2023 04-29 |
2022 04-29 |
2021 04-29 |
2020 04-29 |
2019 04-29 |
2018 04-29 |
2017 04-29 |
2016 04-29 |
2015 04-29 |
2014 04-29 |
2013 04-29 |
2012 04-29 |
2011 04-29 |
2010 04-29 |
2009 04-29 |
2008 04-29 |
2005 04-29 |
2004 04-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 2 | 7 | 8 | 15 | 10 | 8 | 17 | 14 | 12 | 7 | 15 | 16 | 7 | 8 | 20 |
| Estimated Revenue | |||||||||||||||||||||||
| Low | 1,482 | 1,408 | 1,369 | 1,306 | 1,319 | 1,293 | 1,115 | 828.9 | 697.8 | 584.8 | 575.2 | 569.4 | 541.7 | 508.6 | 418.4 | 356.9 | 308.3 | 287.2 | 217.7 | 234.9 | 209.5 | 149.8 | 126.5 |
| Average | 1,503 | 1,428 | 1,389 | 1,324 | 1,338 | 1,339 | 1,130 | 840.1 | 707.2 | 592.7 | 583 | 577.1 | 549 | 515.5 | 522.9 | 446.1 | 385.4 | 359 | 272.2 | 293.7 | 261.9 | 187.2 | 158.1 |
| High | 1,520 | 1,444 | 1,404 | 1,339 | 1,357 | 1,384 | 1,146 | 851.5 | 716.8 | 600.7 | 590.9 | 584.9 | 556.4 | 522.5 | 627.5 | 535.3 | 462.5 | 430.8 | 326.6 | 352.4 | 314.3 | 224.7 | 189.7 |
| Estimated EBITDA | |||||||||||||||||||||||
| Low | 123.8 | 117.6 | 114.3 | 109 | 110.2 | 104.7 | 106.4 | 61.35 | 50.3 | 31.81 | 34.58 | 30.68 | 32.5 | 29.15 | 44.05 | 45.72 | 38.94 | 38.56 | 24.87 | 22.19 | 7.11 | 21.07 | 18.47 |
| Average | 125.5 | 119.3 | 116 | 110.6 | 111.7 | 130.9 | 133 | 76.69 | 62.87 | 39.76 | 43.22 | 38.35 | 40.63 | 36.44 | 55.06 | 57.15 | 48.67 | 48.2 | 31.08 | 27.73 | 8.89 | 26.33 | 23.09 |
| High | 127 | 120.6 | 117.3 | 111.8 | 113.3 | 157.1 | 159.7 | 92.02 | 75.44 | 47.71 | 51.86 | 46.02 | 48.75 | 43.73 | 66.07 | 68.58 | 58.41 | 57.84 | 37.3 | 33.28 | 10.67 | 31.6 | 27.71 |
| Estimated EBIT | |||||||||||||||||||||||
| Low | 117.3 | 111.5 | 108.4 | 103.4 | 104.4 | 101.7 | 103.8 | 58.61 | 47.9 | 29.5 | 31.61 | 27.82 | 28.65 | 26.66 | 41.57 | 6.32 | 7.23 | 37.11 | 23.86 | 32.01 | 9.31 | 18.53 | 16.6 |
| Average | 119 | 113 | 109.9 | 104.8 | 105.9 | 127.2 | 129.8 | 73.26 | 59.87 | 36.88 | 39.51 | 34.77 | 35.81 | 33.33 | 51.97 | 7.9 | 9.04 | 46.39 | 29.83 | 40.01 | 11.63 | 23.16 | 20.75 |
| High | 120.3 | 114.3 | 111.1 | 106 | 107.4 | 152.6 | 155.8 | 87.91 | 71.85 | 44.25 | 47.42 | 41.73 | 42.97 | 39.99 | 62.36 | 9.48 | 10.85 | 55.67 | 35.79 | 48.01 | 13.96 | 27.79 | 24.89 |
| Estimated Net Income | |||||||||||||||||||||||
| Low | 17.13 | 14.48 | -24.09 | 7.07 | -42.68 | 8.7 | 76.58 | 42.24 | 33.57 | 26.61 | 17.53 | 15.17 | 15.84 | 15.34 | 24.79 | 26 | 22.42 | 22.03 | 13.77 | 13.6 | 4.33 | 13.12 | 11.57 |
| Average | 23.18 | 14.72 | -23.7 | 13.12 | -36.58 | 10.88 | 95.72 | 52.81 | 41.96 | 33.27 | 21.91 | 18.96 | 20.15 | 19.18 | 30.98 | 32.5 | 28.03 | 27.53 | 17.21 | 17 | 5.46 | 16.39 | 14.47 |
| High | 23.81 | 14.97 | -23.31 | 20.42 | -32.34 | 13.06 | 114.9 | 63.37 | 50.35 | 39.92 | 26.29 | 22.75 | 24.46 | 23.01 | 37.18 | 39 | 33.63 | 33.04 | 20.65 | 20.4 | 6.59 | 19.67 | 17.36 |
| Estimated SGA Expenses | |||||||||||||||||||||||
| Low | 196.1 | 186.3 | 181.1 | 172.7 | 174.5 | 121.9 | 103.8 | 83.7 | 67.48 | 59.64 | 80.47 | 74.85 | 84.38 | 57.46 | 64.57 | 56.51 | 49.28 | 47.02 | 34.97 | 80.35 | 82.86 | 54.13 | 44.56 |
| Average | 198.9 | 188.9 | 183.7 | 175.2 | 177 | 152.4 | 129.8 | 104.6 | 84.35 | 74.55 | 100.6 | 93.56 | 105.5 | 71.83 | 80.72 | 70.64 | 61.6 | 58.77 | 43.71 | 100.4 | 103.6 | 67.66 | 55.71 |
| High | 201.1 | 191.1 | 185.8 | 177.2 | 179.5 | 182.9 | 155.8 | 125.5 | 101.2 | 89.46 | 120.7 | 112.3 | 126.6 | 86.19 | 96.86 | 84.76 | 73.92 | 70.53 | 52.45 | 120.5 | 124.3 | 81.2 | 66.85 |
| Estimated EPS | |||||||||||||||||||||||
| Low | 2.23 | 1.89 | -3.14 | 0.921 | -5.56 | 3.59 | 12.56 | 11.34 | 7.05 | 6.36 | 4.11 | 2.41 | 1.72 | 3.23 | 2.79 | 2.7 | 2.03 | 1.95 | 1 | 0.97 | 0.48 | 1.07 | 0.92 |
| Average | 2.67 | 1.92 | -3.09 | 1.8 | -4.74 | 3.65 | 12.78 | 11.54 | 7.17 | 6.48 | 4.18 | 2.45 | 1.75 | 3.28 | 3.48 | 3.37 | 2.54 | 2.43 | 1.25 | 1.2 | 0.61 | 1.34 | 1.15 |
| High | 3.1 | 1.95 | -3.03 | 2.66 | -4.21 | 3.71 | 13 | 11.74 | 7.3 | 6.59 | 4.26 | 2.49 | 1.78 | 3.34 | 4.17 | 4.04 | 3.05 | 2.91 | 1.5 | 1.43 | 0.74 | 1.61 | 1.38 |
