CoreWeave, Inc. Class A Common Stock (CRWV) Balance Sheet Quarterly - Discounting Cash Flows
CRWV
CoreWeave, Inc. Class A Common Stock
CRWV (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q1)
03-31
2023 (Q4)
12-31
Report Filing: 2025-10-02 2025-08-13 2025-05-15 2024-12-31 2024-09-30 2024-03-31
1234
Total Current Assets 4,731 3,946 3,103 1,916 2,053 0
1234
Cash and Short Term Investments 1,942 1,153 1,276 1,361 1,356 0
1234
Cash & Equivalents 1,894 1,153 1,276 1,361 1,355 0
1234
Short Term Investments 47.45 0 0 0 1.21 0
1234
Receivables 1,659 1,934 1,055 425.7 498.8 0
1234
Inventory 0 0 0 0 0 0
1234
Other Current Assets 1,130 859.4 771 129.5 197.6 0
1234
Total Assets 32,910 26,241 21,860 17,833 14,136 0
1234
Total Non-Current Assets 28,179 22,295 18,758 15,916 12,084 0
1234
Property, Plant and Equipment 25,336 20,012 17,274 14,504 10,909 0
1234
Goodwill and Intangible Assets 1,030 1,019 23.94 24.45 24.97 0
1234
Goodwill 830 813 19.54 19.54 19.54 0
1234
Intangible Assets 200 205.9 4.39 4.91 5.43 0
1234
Long Term Investments 0 174.2 102.2 102.2 100.7 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 1,813 1,091 1,357 1,285 1,048 0
1234
Total Current Liabilities 9,715 7,556 7,131 4,963 3,968 0
1234
Accounts Payable 1,157 1,227 1,242 868.3 1,009 0
1234
Notes Payable/Short Term Debt 4,107 3,967 4,075 2,739 1,173 0
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0 951.3 436.5 768.9 1,079 0
1234
Other Current Liabilities 4,451 1,411 1,377 586.1 706.5 0
1234
Total Liabilities 29,032 22,421 18,791 18,246 14,480 0
1234
Total Non-Current Liabilities 19,318 14,864 11,660 13,284 10,512 0
1234
Total Long Term Debt 14,702 10,595 7,822 7,881 5,104 0
1234
Deferred Tax Liabilities Non-Current 0 245.7 193.8 149.2 116.7 0
1234
Deferred Revenue Non-Current 0 3,896 3,611 3,295 3,350 0
1234
Capital Lease Obligations 4,773 3,511 3,185 2,694 1,827 0
1234
Other Long Term Liabilities -157.4 -3,384 -3,152 -735.5 114.3 0
1234
Total Equity 3,878 3,821 3,069 -413.6 -344 0
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 3,878 3,821 3,069 -413.6 -344 0
1234
Retained Earnings -2,192 -2,081 -1,791 -1,476 -1,425 0
1234
Accumulated Other Earnings -1.28 -0.271 0 0 0.01 0
1234
Common Stock 0.002 1,163 1,163 0.001 0.001 0
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 6,071 4,739 3,697 1,063 1,081 0
1234
Total Liabilities & Total Equity 32,910 26,241 21,860 17,833 14,136 0
1234
Total Liabilities & Shareholders' Equity 32,910 26,241 21,860 17,833 14,136 0
1234
Total Investments 47.45 174.2 102.2 102.2 101.9 0
1234
Total Debt 18,808 14,562 11,897 10,620 6,278 0
1234
Net Debt 16,914 13,410 10,620 9,259 4,922 0
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program