| Period Ending: | 2024 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-28 | 2021-12-31 | 2021-02-23 | 2020-02-19 | 2019-02-26 | 2018-03-09 | 2017-02-16 | 2016-02-16 | 2015-02-17 | 2014-02-21 | 2013-02-15 | 2012-02-17 | 2011-02-22 | 2010-02-19 | 2009-02-19 | 2008-02-21 | 2007-02-22 | 2005-12-31 | 2005-03-03 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1996-05-10 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 |
| Total Current Assets | 0 | 247.7 | 234.6 | 187.4 | 179.2 | 179.3 | 147.2 | 109.7 | 106 | 106.3 | 77.5 | 83.87 | 101.5 | 95.53 | 80.37 | 65.45 | 49.38 | 45.2 | 37.66 | 35.76 | 61.68 | 84.47 | 79.16 | 67.55 | 71.7 | 25.2 | 18.2 | 18.3 | 17.8 | 16.9 | 9.5 | 8.7 |
| Cash and Short Term Investments | 0 | 55.01 | 61.41 | 33.77 | 41.49 | 39.98 | 56.64 | 37.59 | 33.38 | 37.64 | 13.01 | 21.7 | 35.5 | 30.12 | 17.2 | 17.45 | 8.1 | 11.6 | 8.67 | 10.94 | 24.86 | 33.69 | 38.71 | 30.53 | 12.9 | 0.1 | 1.4 | 0.2 | 2.6 | 1.4 | 1.2 | 1.1 |
| Cash & Equivalents | 0 | 55.01 | 61.41 | 33.77 | 41.49 | 39.98 | 56.64 | 37.59 | 33.38 | 37.64 | 13.01 | 21.7 | 35.5 | 30.12 | 17.2 | 14.46 | 4.13 | 6.63 | 4.71 | 5.67 | 10.28 | 7.2 | 17.48 | 6.13 | 12.9 | 0.1 | 1.4 | 0.2 | 2.6 | 1.4 | 1.2 | 1.1 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99 | 3.96 | 4.97 | 3.96 | 5.27 | 14.58 | 26.48 | 21.23 | 24.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 58.1 | 48.75 | 55.86 | 51.43 | 51.44 | 30.1 | 26.67 | 22.86 | 18.31 | 16.52 | 15.77 | 14.31 | 14.64 | 14 | 13.68 | 13.96 | 12.09 | 12.25 | 8.24 | 18.75 | 17.29 | 14.57 | 12.33 | 11.2 | 9.8 | 8.2 | 5.1 | 3.8 | 3.7 | 3.1 | 3 |
| Inventory | 0 | 76.97 | 73.04 | 53.07 | 45.48 | 46.68 | 26.29 | 14.64 | 12.74 | 9.77 | 10.56 | 7.32 | 6.43 | 6.45 | 7.08 | 5.61 | 5.15 | 4.61 | 4.77 | 4.45 | 4.58 | 6.26 | 3.99 | 4.6 | 3.4 | 1.8 | 0.3 | 0.4 | 0.9 | 1.3 | 0.3 | 0 |
| Other Current Assets | 0 | 57.61 | 51.39 | 44.69 | 40.77 | 41.18 | 34.2 | 30.76 | 37.05 | 40.61 | 37.42 | 39.08 | 45.25 | 44.33 | 42.09 | 28.71 | 22.18 | 16.91 | 11.97 | 12.13 | 13.48 | 27.23 | 21.88 | 20.09 | 44.2 | 13.5 | 8.3 | 12.6 | 10.5 | 10.5 | 4.9 | 4.6 |
| Total Assets | 0 | 793.1 | 789.4 | 605.7 | 571.1 | 589.7 | 316.1 | 181.2 | 176.2 | 174.7 | 157.2 | 147.9 | 137.4 | 133.9 | 126 | 92.68 | 79.86 | 76.81 | 73.26 | 75.03 | 106.4 | 129.3 | 112 | 94.03 | 98.4 | 53.7 | 35 | 23.6 | 21.4 | 20.1 | 12.4 | 10.9 |
| Total Non-Current Assets | 0 | 545.4 | 554.8 | 418.3 | 391.9 | 410.4 | 168.9 | 71.52 | 70.13 | 68.36 | 79.65 | 63.99 | 35.95 | 38.33 | 45.63 | 27.23 | 30.48 | 31.61 | 35.6 | 39.26 | 44.74 | 44.84 | 32.85 | 26.48 | 26.7 | 28.5 | 16.8 | 5.3 | 3.6 | 3.2 | 2.9 | 2.2 |
| Property, Plant and Equipment | 0 | 83.23 | 51.65 | 54.14 | 31.03 | 33.58 | 18.5 | 11.48 | 12 | 12.17 | 11.67 | 12.31 | 13.09 | 14.31 | 16.44 | 18.64 | 21.39 | 24.38 | 28.72 | 32.89 | 38.13 | 39.25 | 25.58 | 18.67 | 21.5 | 15.5 | 11.6 | 3.3 | 2.5 | 1.9 | 1.7 | 1.8 |
| Goodwill and Intangible Assets | 0 | 451.5 | 487.1 | 344.4 | 348.9 | 367.7 | 144.9 | 31.26 | 32.65 | 33.28 | 35.45 | 24.61 | 8.88 | 6.97 | 6.72 | 7.12 | 7.59 | 5.3 | 5.37 | 5.59 | 5.32 | 4.32 | 6.46 | 3.95 | 3.9 | 12 | 4.7 | 1.7 | 1.2 | 1.2 | 0.9 | 0.3 |
| Goodwill | 0 | 250 | 260.1 | 186.7 | 188.8 | 188.3 | 78.29 | 11.37 | 11.37 | 11.37 | 11.37 | 4.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 201.5 | 227.1 | 157.7 | 160.1 | 179.4 | 66.64 | 19.9 | 21.28 | 21.92 | 24.08 | 20.39 | 8.88 | 6.97 | 6.72 | 7.12 | 7.59 | 5.3 | 5.37 | 5.59 | 5.32 | 4.32 | 6.46 | 3.95 | 3.9 | 12 | 4.7 | 1.7 | 1.2 | 1.2 | 0.9 | 0.3 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.91 | 11.25 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 2.36 | 1.45 | 5.48 | 4.11 | 1.61 | 0 | 18.19 | 15.66 | 16.89 | 16.56 | 13.27 | 9.18 | 8.07 | 16.5 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 8.27 | 14.6 | 14.21 | 7.92 | 7.49 | 5.47 | 10.58 | 9.82 | 6.02 | 10.07 | 2.56 | 4.8 | 3.98 | 0.968 | 1.32 | 1.5 | 1.93 | 1.5 | 0.791 | 1.28 | 1.28 | 0.814 | 3.85 | 1.3 | 1 | 0.5 | 0.3 | -0.1 | 0.1 | 0.3 | 0.1 |
| Total Current Liabilities | 66.82 | 44.95 | 60.47 | 45.2 | 34.52 | 42.94 | 30.1 | 19.61 | 20.63 | 20.72 | 21.43 | 21.46 | 19.33 | 19.22 | 21 | 24.7 | 22.91 | 21.28 | 17.97 | 20.97 | 23.86 | 17.8 | 10.71 | 7.62 | 9.4 | 6.3 | 7.2 | 3.1 | 3.5 | 3.5 | 4.3 | 4 |
| Accounts Payable | 17.97 | 10.39 | 9.62 | 9.8 | 7.55 | 9.77 | 5.74 | 4.59 | 4.5 | 4.14 | 3.77 | 4.37 | 4.24 | 2.95 | 3.27 | 2.96 | 2.48 | 2.24 | 2.57 | 2.17 | 3.87 | 0.555 | 2.91 | 0.975 | 1.7 | 1.6 | 3.7 | 1.4 | 1.3 | 1.7 | 1.2 | 1.6 |
| Notes Payable/Short Term Debt | 5.29 | 5.31 | 7.57 | 7.25 | 1.89 | 1.3 | 4.56 | 0 | 0 | 1.38 | 0 | 0 | 0 | 0 | 0 | 4.55 | 4.55 | 5.08 | 1.32 | 1.74 | 7.77 | 6.6 | 1.11 | 0.467 | 0.7 | 1.5 | 0 | 0 | 0 | 0 | 1.3 | 1.1 |
| Tax Payables | 2.93 | 3.63 | 2.81 | 2.98 | 2.25 | 4.02 | 0 | 0.058 | 0.046 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 1.45 | 2.98 | 2.25 | 4.02 | 0 | 0 | 0 | 0.316 | 1.4 | 1.89 | 2.1 | 2.65 | 1.59 | 1.11 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 40.63 | 25.62 | 39.02 | 22.18 | 20.59 | 23.84 | 19.8 | 14.96 | 16.08 | 13.52 | 16.25 | 15.2 | 12.99 | 13.62 | 16.14 | 16.09 | 14.67 | 13.96 | 14.08 | 17.06 | 12.22 | 10.64 | 6.69 | 6.18 | 7 | 3.2 | 3.5 | 1.7 | 2.2 | 1.8 | 1.8 | 1.3 |
| Total Liabilities | 512.9 | 492.3 | 460.7 | 320 | 296 | 312.6 | 107.2 | 25.93 | 27.47 | 29.94 | 29.04 | 26.33 | 23.5 | 23.41 | 26.67 | 30.06 | 27.78 | 26.19 | 23.6 | 26.69 | 26.61 | 27.87 | 22.61 | 13.8 | 18 | 23.5 | 10.1 | 3.1 | 3.5 | 3.5 | 5.1 | 4.3 |
| Total Non-Current Liabilities | 446.1 | 447.4 | 400.2 | 274.8 | 261.5 | 269.7 | 77.06 | 6.32 | 6.84 | 9.21 | 7.61 | 4.87 | 4.17 | 4.2 | 5.67 | 5.36 | 4.86 | 4.91 | 5.63 | 5.72 | 2.75 | 10.07 | 11.9 | 6.18 | 8.6 | 17.2 | 2.9 | 0 | 0 | 0 | 0.8 | 0.3 |
| Total Long Term Debt | 2.83 | 356.7 | 290.5 | 214.6 | 215.7 | 218.2 | 67.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 0 | 0 | 0 | 0 | 0.751 | 0.971 | 5.6 | 11.9 | 6.18 | 6.6 | 16.9 | 2.8 | 0 | 0 | 0 | 0.8 | 0.3 |
| Deferred Tax Liabilities Non-Current | 20.18 | 28.8 | 34.71 | 25.84 | 27.27 | 30.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0 | 0.2 | 0 | 0 | 0 | 0.986 | 0.449 | 0 | 0 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 423.1 | 61.84 | 75.04 | 34.35 | 18.51 | 21.03 | 10.04 | 6.32 | 6.84 | 9.21 | 7.61 | 4.87 | 4.17 | 3.88 | 4.44 | 5.36 | 4.66 | 4.91 | 5.63 | 4.96 | 0.795 | 4.02 | 0 | 0 | 1.6 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 0 | 300.7 | 328.7 | 285.7 | 275.1 | 277.1 | 209 | 155.3 | 148.7 | 144.7 | 128.1 | 121.5 | 113.9 | 110.4 | 99.33 | 62.63 | 52.09 | 50.62 | 49.66 | 48.34 | 79.8 | 101.4 | 89.39 | 80.23 | 80.4 | 30.2 | 24.9 | 20.5 | 17.9 | 16.6 | 7.3 | 6.6 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 276.2 | 300.7 | 328.7 | 285.7 | 275.1 | 277.1 | 209 | 155.3 | 148.7 | 144.7 | 128.1 | 121.5 | 113.9 | 110.4 | 99.33 | 62.63 | 52.09 | 50.62 | 49.66 | 48.34 | 79.8 | 101.4 | 89.39 | 80.23 | 80.4 | 30.2 | 24.9 | 20.5 | 17.9 | 16.6 | 7.3 | 6.6 |
| Retained Earnings | -61.27 | 1.98 | 20.02 | 36.7 | 34.98 | 37.61 | 34.14 | 23.36 | 22.77 | 18.74 | 5.54 | -1.04 | -8.41 | -12.35 | -20.07 | -52.98 | -59.18 | -58.57 | -38.26 | -19.51 | 12.79 | 40.55 | 31.38 | 23.56 | 19.1 | 12.6 | 7.9 | 4 | 1.8 | 0.5 | 0 | -0.7 |
| Accumulated Other Earnings | -24.93 | -9.89 | 6.74 | -8.59 | -6.07 | 1.86 | -0.429 | -0.076 | -0.121 | 0.007 | -0.039 | -0.006 | -0.032 | -0.038 | -0.08 | -35.11 | 0.087 | 0.123 | 0.139 | 0.356 | 0.261 | -18.86 | -14.03 | -11.84 | -10.2 | -7.6 | -5.8 | -4.8 | -4 | -3.4 | -2.7 | -2.1 |
| Common Stock | 0.434 | 0.414 | 0.404 | 0.39 | 0.385 | 0.376 | 0.342 | 0.298 | 0.292 | 0.282 | 0.275 | 0.301 | 0.3 | 0.295 | 0.291 | 0.285 | 0.258 | 0.256 | 0.248 | 0.211 | 0.209 | 0.202 | 0.201 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 362 | 308.2 | 301.5 | 257.2 | 245.8 | 237.2 | 174.9 | 131.7 | 125.7 | 125.7 | 122.3 | 122.3 | 122.1 | 122.5 | 119.2 | 150.4 | 110.9 | 108.8 | 87.53 | 67.28 | 66.54 | 79.56 | 71.84 | 68.37 | 71.5 | 25.2 | 22.8 | 21.3 | 20.1 | 19.5 | 10 | 9.4 |
| Total Liabilities & Total Equity | 789.1 | 793.1 | 789.4 | 605.7 | 571.1 | 589.7 | 316.1 | 181.2 | 176.2 | 174.7 | 157.2 | 147.9 | 137.4 | 133.9 | 126 | 92.68 | 79.86 | 76.81 | 73.26 | 75.03 | 106.4 | 129.3 | 112 | 94.03 | 98.4 | 53.7 | 35 | 23.6 | 21.4 | 20.1 | 12.4 | 10.9 |
| Total Liabilities & Shareholders' Equity | 0 | 793.1 | 789.4 | 605.7 | 571.1 | 589.7 | 316.1 | 181.2 | 176.2 | 174.7 | 157.2 | 147.9 | 137.4 | 133.9 | 126 | 92.68 | 79.86 | 76.81 | 73.26 | 75.03 | 106.4 | 129.3 | 112 | 94.03 | 98.4 | 53.7 | 35 | 23.6 | 21.4 | 20.1 | 12.4 | 10.9 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.91 | 11.25 | 0 | 5 | 5 | 2.99 | 3.96 | 4.97 | 3.96 | 5.27 | 14.58 | 26.48 | 21.23 | 24.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 8.12 | 362 | 298 | 221.8 | 217.6 | 219.5 | 71.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 4.63 | 4.67 | 5.08 | 1.85 | 2.49 | 8.74 | 12.2 | 13.01 | 6.64 | 7.3 | 18.4 | 2.8 | 0 | 0 | 0 | 2.1 | 1.4 |
| Net Debt | 8.12 | 307 | 236.6 | 188.1 | 176.1 | 179.6 | 14.93 | -37.59 | -33.38 | -37.64 | -13.01 | -21.7 | -35.5 | -29.81 | -16.89 | -9.83 | 0.538 | -1.55 | -2.86 | -3.18 | -1.54 | 5 | -4.47 | 0.516 | -5.6 | 18.3 | 1.4 | -0.2 | -2.6 | -1.4 | 0.9 | 0.3 |