Carlisle Companies Incorporated (CSL) Analyst Estimates Quarterly - Discounting Cash Flows
CSL
Carlisle Companies Incorporated
CSL (NYSE)
Period Ending: 2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
Number of Analysts
1234
6 6 6 5 5 4 4 4 5 5 2 2 1 1 1 1 2 2 2 4 6 4 6 4 5 3 5 3 8 8 19 13 15 19 20 19 8 16 11 9 10 12 10 15 18 8 12 16 9 8 7 18 11 17 16 9 19 14 19 16 7 18 15 17 14 13 20 9 15 12 7 11 15 20 14 17 13 17 19 9 14 11 14 20 8 8 18 7 19 10 9 11 10 20 7 12 8 16 12 16 15 16 17 7 14 16 18 16 20 15 15 19 17 7 12 18 8
Estimated Revenue
Low
1234
1,088 1,309 1,483 1,061 1,145 1,359 1,439 987 1,029 1,247 1,550 1,190 1,417 1,759 1,659 1,319 1,267 1,245 1,129 957.5 1,052 1,103 982.7 1,022 1,115 1,271 1,300 1,018 711.5 1,016 856.7 779.2 784.3 790.2 802.1 678.5 502.9 770 742.8 491.4 627.5 808.4 771.2 557.8 585.2 668.1 705.5 473.9 91.61 648.2 745.3 497.8 51.06 795.6 708.3 461.7 46 641.6 728.7 471.1 452.4 483 541.7 291.9 153 450.3 326.3 425 634.2 706.1 593.9 649.5 405.6 605.2 611 571.3 478.3 508.9 487.9 434.2 326.8 428.7 478.9 376.4 381.3 345.6 404.8 339 328.7 288.4 399.5 320.2 326.6 375.8 409.5 329.4 346.8 493.2 465 418.9 698 355.5 376.1 322.4 306.4 320.7 333.1 282.8 294.5 286.1 300.3 234.6 235.3 236.8 246.1 219.8 210.9
Average
1234
1,110 1,319 1,493 1,089 1,155 1,379 1,449 996.1 1,090 1,268 1,578 1,211 1,442 1,790 1,688 1,342 1,289 1,267 1,149 974.5 1,071 1,122 1,000 1,040 1,135 1,293 1,323 1,036 889.3 1,271 1,071 974 980.4 987.8 1,003 848.1 628.7 962.5 928.5 614.2 784.3 1,011 963.9 697.3 731.5 835.1 881.9 592.3 114.5 810.3 931.7 622.2 63.83 994.5 885.4 577.1 57.5 802 910.8 588.9 565.4 603.7 677.2 364.9 191.2 562.8 407.9 531.3 792.8 882.7 742.4 811.9 507 756.5 763.7 714.2 597.8 636.1 609.9 542.8 408.6 535.8 598.6 470.5 476.6 432 506 423.7 410.9 360.5 499.3 400.3 408.2 469.7 511.9 411.8 433.5 616.5 581.2 523.6 872.5 444.4 470.2 403 383 400.9 416.3 353.4 368.1 357.6 375.3 293.3 294.1 296 307.6 274.7 263.6
High
1234
1,120 1,359 1,522 1,107 1,165 1,389 1,459 1,013 1,155 1,299 1,621 1,245 1,482 1,840 1,735 1,380 1,325 1,302 1,181 1,001 1,101 1,153 1,028 1,069 1,166 1,329 1,359 1,064 1,067 1,525 1,285 1,169 1,176 1,185 1,203 1,018 754.4 1,155 1,114 737.1 941.2 1,213 1,157 836.7 877.8 1,002 1,058 710.8 137.4 972.4 1,118 746.6 76.59 1,193 1,063 692.5 69 962.4 1,093 706.7 678.5 724.5 812.6 437.8 229.5 675.4 489.5 637.6 951.3 1,059 890.8 974.3 608.4 907.8 916.4 857 717.4 763.3 731.9 651.4 490.3 643 718.3 564.6 571.9 518.4 607.2 508.5 493.1 432.6 599.2 480.3 489.9 563.6 614.3 494.1 520.2 739.8 697.5 628.3 1,047 533.3 564.2 483.6 459.6 481.1 499.6 424.1 441.7 429.1 450.4 351.9 352.9 355.2 369.2 329.7 316.4
Estimated EBITDA
Low
1234
258.5 311.1 352.4 252.1 272.2 322.9 342 110.2 206.7 223.1 322 100.2 187.9 202.8 292.8 91.08 170.8 184.4 147.8 70.01 83.64 150.1 105.6 111.9 136 184.1 181.8 106.8 101.8 160 141.4 313.6 120.3 145.4 162.2 118.3 117.9 55.2 157.9 81.71 112.9 162.2 142.2 74.61 86.26 118.1 120.5 63.64 21.77 124.8 48.54 78.89 12.14 118.5 120.3 49.76 10.93 73.83 89.78 51.64 39.36 63.01 65.14 25.26 27.48 66.41 46.56 25.68 28.38 79.47 66.3 -94.48 46.12 121.8 79.73 64.72 86 58.91 65.88 51.46 25.28 37.44 56.97 38.68 1.98 49.58 47.13 32.96 27.9 36.41 42.6 27.31 -16.27 34.56 39.31 25.05 16.59 35.02 40.7 1.9 31.94 48.22 52.22 40.24 34.48 41.92 45.13 35.09 32.02 36.51 39.85 27.98 26.79 31.73 32.23 24.46 22.34
Average
1234
263.9 313.5 354.7 258.8 274.6 327.7 344.4 137.8 258.3 278.9 402.6 125.2 234.8 253.5 366 113.8 213.5 230.5 184.7 87.51 104.5 187.7 132 139.9 170 230.1 227.2 133.5 127.3 200 176.7 392 150.3 181.8 202.8 147.9 147.4 69 197.4 102.1 141.2 202.7 177.8 93.26 107.8 147.6 150.6 79.55 27.22 156.1 60.68 98.61 15.17 148.2 150.4 62.21 13.67 92.29 112.2 64.54 49.2 78.76 81.43 31.57 34.35 83.01 58.2 32.1 35.48 99.34 82.87 -78.74 57.65 152.2 99.66 80.9 107.5 73.63 82.35 64.33 31.6 46.79 71.21 48.35 2.48 61.97 58.92 41.2 34.87 45.52 53.26 34.13 -13.56 43.2 49.13 31.31 20.73 43.77 50.88 2.37 39.93 60.28 65.27 50.3 43.09 52.4 56.42 43.86 40.02 45.63 49.81 34.97 33.49 39.67 40.28 30.57 27.93
High
1234
266.3 322.9 361.7 263.2 276.9 330.1 346.8 165.3 310 334.6 483.1 150.3 281.8 304.2 439.2 136.6 256.2 276.6 221.6 105 125.5 225.2 158.3 167.8 204 276.2 272.7 160.2 152.7 240 212.1 470.5 180.4 218.1 243.4 177.5 176.9 82.8 236.9 122.6 169.4 243.3 213.4 111.9 129.4 177.1 180.8 95.46 32.66 187.3 72.82 118.3 18.2 177.8 180.5 74.65 16.4 110.7 134.7 77.45 59.04 94.51 97.71 37.88 41.22 99.61 69.84 38.52 42.57 119.2 99.45 -62.99 69.17 182.6 119.6 97.08 129 88.36 98.82 77.19 37.92 56.15 85.45 58.02 2.97 74.37 70.7 49.44 41.85 54.62 63.91 40.96 -10.85 51.84 58.96 37.57 24.88 52.53 61.06 2.85 47.91 72.34 78.32 60.36 51.71 62.88 67.7 52.63 48.02 54.76 59.77 41.97 40.19 47.6 48.34 36.69 33.52
Estimated EBIT
Low
1234
206.2 248.1 281 201 217 257.5 272.7 110.4 156.4 147.1 277.3 100.4 142.2 133.7 252.1 91.28 129.3 121.6 103.5 44.63 57.83 110.5 69.28 75.65 99.78 144.1 144.6 72.57 72.3 119.9 108 74.93 82.34 112.6 129.4 84.12 90.02 138.1 132.6 62.58 88.78 134.2 115.9 52.2 65.5 98.34 100.3 45.46 38.3 100.4 112.6 55.41 9.68 95.98 99.67 38.86 42.16 59.85 71.32 36.31 19.11 47.72 50.57 16.98 20.66 52.4 39.42 13.92 26.12 69.16 60.23 42.2 65.62 70.16 66.05 48.65 50.4 52.08 58.72 42.89 20.35 42.52 52.73 36.82 26.28 39.84 39.83 27.48 22.73 26.05 30.88 22.28 17.66 24.92 31.25 18.88 13.49 25.13 31.13 -11.51 27.43 39.25 44.65 32.84 28.5 34.88 38.95 27.41 26.76 29.12 33.17 22.36 21.79 26.06 27.31 19.2 16.95
Average
1234
210.4 250 282.9 206.3 218.9 261.3 274.6 138.1 195.5 183.9 346.7 125.5 177.8 167.2 315.1 114.1 161.6 152 129.3 55.78 72.28 138.1 86.6 94.57 124.7 180.2 180.7 90.72 90.38 149.8 135.1 93.66 102.9 140.8 161.8 105.1 112.5 172.6 165.7 78.23 111 167.8 144.8 65.26 81.88 122.9 125.4 56.82 47.88 125.5 140.8 69.27 12.1 120 124.6 48.57 52.7 74.82 89.15 45.39 23.89 59.65 63.21 21.23 25.82 65.5 49.28 17.4 32.65 86.45 75.29 52.75 82.02 87.7 82.57 60.82 63 65.1 73.41 53.61 25.44 53.15 65.91 46.03 32.84 49.8 49.79 34.35 28.41 32.57 38.6 27.85 22.08 31.15 39.06 23.6 16.86 31.41 38.91 -9.59 34.29 49.07 55.82 41.06 35.62 43.6 48.69 34.26 33.45 36.39 41.46 27.95 27.23 32.57 34.14 24 21.18
High
1234
212.3 257.5 288.4 209.9 220.9 263.2 276.5 165.7 234.6 220.7 416 150.6 213.3 200.6 378.2 136.9 193.9 182.4 155.2 66.94 86.74 165.7 103.9 113.5 149.7 216.2 216.9 108.9 108.5 179.8 162.1 112.4 123.5 168.9 194.1 126.2 135 207.2 198.9 93.88 133.2 201.4 173.8 78.31 98.26 147.5 150.5 68.19 57.46 150.5 168.9 83.12 14.52 144 149.5 58.29 63.24 89.78 107 54.46 28.66 71.59 75.85 25.48 30.98 78.6 59.14 20.88 39.18 103.7 90.35 63.3 98.42 105.2 99.08 72.98 75.6 78.12 88.09 64.33 30.53 63.78 79.09 55.23 39.41 59.75 59.75 41.22 34.1 39.08 46.32 33.42 26.5 37.38 46.87 28.32 20.23 37.7 46.7 -7.67 41.14 58.88 66.98 49.27 42.74 52.32 58.43 41.11 40.14 43.67 49.75 33.54 32.68 39.09 40.97 28.8 25.42
Estimated Net Income
Low
1234
151.4 228 267.5 130.5 185.4 244.5 256.7 77.11 109.8 125.5 203.6 70.1 99.82 114.1 185.1 63.73 90.75 103.8 76.78 26.03 41.69 72.58 46.06 45.52 72.45 104.1 106.7 50.24 55.58 85.36 76.92 245 91.13 68.02 83.36 53.76 59.54 -11.41 85.38 38.76 57.78 85.95 74.29 30.98 38.93 64.07 61.69 25.83 52.56 62.3 7.54 43.63 36.28 60.31 65.93 24.24 30.88 39.29 45.6 21.97 22.96 36.24 30.4 10.69 21.31 34.54 26.05 5.28 12.92 42.61 36.38 -89.87 25.93 68.25 44.1 35.18 62.77 30.39 39.09 28.42 13.18 15.48 28.12 19.37 -12.17 24.05 24.91 15.42 12.68 17.44 20.72 11.4 -35.32 15.12 18.23 9.18 6.06 10.87 15.35 -13.64 11.62 22.57 25.05 18.8 16.54 19.76 21.9 15.8 14.77 16.82 18.67 12.28 12.36 14.56 15.17 10.21 10.03
Average
1234
154 230.1 282.2 146.5 189.6 249.7 257.2 96.38 137.3 156.9 254.6 87.62 124.8 142.7 231.4 79.66 113.4 129.7 95.97 32.53 52.11 90.73 57.58 56.9 90.57 130.1 133.4 62.8 69.48 106.7 96.15 306.2 113.9 85.02 104.2 67.2 74.43 -9.51 106.7 48.45 72.22 107.4 92.87 38.72 48.67 80.09 77.11 32.29 65.69 77.88 9.42 54.54 45.35 75.39 82.41 30.3 38.6 49.12 57 27.46 28.7 45.3 38.01 13.37 26.64 43.17 32.56 6.6 16.15 53.26 45.48 -74.89 32.41 85.32 55.13 43.98 78.47 37.99 48.86 35.52 16.48 19.35 35.15 24.22 -10.14 30.07 31.13 19.28 15.85 21.81 25.9 14.24 -29.43 18.91 22.79 11.48 7.57 13.59 19.18 -11.36 14.52 28.21 31.31 23.5 20.67 24.7 27.38 19.76 18.46 21.03 23.34 15.35 15.46 18.2 18.97 12.76 12.54
High
1234
155.7 233.9 297.4 165.3 194.7 254.8 257.6 115.7 164.7 188.3 305.5 105.1 149.7 171.2 277.7 95.59 136.1 155.6 115.2 39.04 62.53 108.9 69.09 68.29 108.7 156.1 160.1 75.36 83.37 128 115.4 367.4 136.7 102 125 80.64 89.31 -7.61 128.1 58.14 86.66 128.9 111.4 46.46 58.4 96.1 92.53 38.75 78.83 93.45 11.31 65.45 54.42 90.47 98.89 36.35 46.32 58.94 68.4 32.95 34.44 54.36 45.61 16.04 31.96 51.81 39.07 7.92 19.38 63.92 54.57 -59.91 38.89 102.4 66.15 52.78 94.16 45.59 58.63 42.63 19.77 23.22 42.18 29.06 -8.11 36.08 37.36 23.13 19.02 26.17 31.08 17.09 -23.55 22.69 27.35 13.78 9.08 16.3 23.02 -9.09 17.43 33.85 37.58 28.2 24.81 29.64 32.85 23.71 22.16 25.23 28.01 18.42 18.55 21.84 22.76 15.31 15.05
Estimated SGA Expenses
Low
1234
138.9 167.2 189.4 135.4 146.2 173.5 183.7 80.85 165.9 170.2 142.2 73.5 150.8 154.7 129.3 66.82 137.1 140.6 124.7 79.68 84.93 115.2 93.53 119.3 109.9 132.1 120.2 103.9 95.96 141.1 108.2 117.6 123.4 120 115.4 121.5 110 105.3 97.46 70.22 82.28 101 98.33 77.13 71.39 69.28 78.26 66.53 24.51 86.05 98.01 86 6.52 87.73 75.3 43.42 5.87 73.1 77 56.37 68.31 51.31 60.26 31.81 48.61 49.36 34.17 54.16 72.98 66.88 54.2 77.15 41.89 59.71 62.38 66.07 48.61 46.96 42.32 42.35 21.08 44.49 49.06 41.02 39.23 47.04 38.51 37.03 36.29 38.81 38.95 34.63 36.3 40.3 39.48 37.11 38.92 54.42 48.58 45.96 41.96 34.29 36.49 36.13 33.93 34 34.57 31.1 31.4 29.64 30.74 25.91 27.53 27.1 25.29 26.29 27.36
Average
1234
141.8 168.4 190.6 139 147.5 176.1 185 101.1 207.3 212.7 177.8 91.88 188.5 193.4 161.6 83.52 171.3 175.8 155.9 99.6 106.2 143.9 116.9 149.1 137.4 165.1 150.3 129.9 119.9 176.4 135.2 147 154.3 149.9 144.2 151.9 137.5 131.6 121.8 87.78 102.9 126.2 122.9 96.41 89.24 86.6 97.83 83.16 30.63 107.6 122.5 107.5 8.15 109.7 94.13 54.28 7.34 91.37 96.25 70.46 85.39 64.14 75.32 39.77 60.76 61.7 42.71 67.7 91.22 83.59 67.75 96.43 52.36 74.64 77.98 82.58 60.77 58.7 52.9 52.94 26.35 55.61 61.32 51.28 49.03 58.8 48.14 46.29 45.36 48.51 48.69 43.28 45.37 50.37 49.35 46.39 48.65 68.03 60.73 57.46 52.44 42.86 45.61 45.16 42.41 42.5 43.22 38.88 39.25 37.05 38.42 32.39 34.41 33.88 31.61 32.86 34.2
High
1234
143.1 173.5 194.4 141.4 148.8 177.4 186.3 121.3 248.8 255.2 213.4 110.3 226.2 232 194 100.2 205.6 210.9 187.1 119.5 127.4 172.7 140.3 178.9 164.8 198.1 180.4 155.8 143.9 211.6 162.3 176.4 185.2 179.9 173.1 182.3 165 157.9 146.2 105.3 123.4 151.4 147.5 115.7 107.1 103.9 117.4 99.79 36.76 129.1 147 129 9.78 131.6 113 65.13 8.81 109.6 115.5 84.56 102.5 76.97 90.39 47.72 72.92 74.04 51.25 81.24 109.5 100.3 81.3 115.7 62.84 89.57 93.57 99.1 72.92 70.43 63.48 63.52 31.62 66.73 73.59 61.53 58.84 70.56 57.77 55.54 54.43 58.21 58.43 51.94 54.45 60.44 59.22 55.66 58.38 81.63 72.87 68.95 62.93 51.43 54.74 54.19 50.9 51 51.86 46.65 47.1 44.47 46.11 38.87 41.29 40.66 37.94 39.43 41.04
Estimated EPS
Low
1234
3.53 5.31 6.24 3.04 4.32 5.7 5.98 2.74 3.28 4.39 4.57 2.54 3.67 5.3 4.87 2.56 2.61 2.69 2.09 0.662 1.13 1.64 1.07 0.986 1.58 2.24 2.29 1.08 0.78 1.46 1.1 0.72 0.77 1.06 1.31 0.9 1.01 1.31 1.21 0.46 0.78 1.34 1.1 0.46 0.55 0.89 0.97 0.37 0.66 0.98 1.23 0.66 0.59 1.02 0.89 0.25 0.5 0.6 0.76 0.3 0.33 0.49 0.51 0.11 0.18 0.5 0.21 0.13 0.26 0.74 0.54 0.54 0.32 0.72 0.76 0.64 0.43 0.54 0.54 0.35 0.2 0.44 0.59 0.29 0.26 0.44 0.36 0.21 0.18 0.26 0.31 0.16 0.15 0.23 0.28 0.14 0.1 0.24 0.3 0.23 0.42 0.37 0.4 0.29 0.26 0.33 0.35 0.23 0.23 0.26 0.3 0.17 0.18 0.22 0.22 0.16 0.15
Average
1234
3.59 5.36 6.58 3.42 4.42 5.82 5.99 2.82 3.55 4.58 4.67 2.6 3.76 5.43 4.99 2.62 2.67 2.75 2.13 0.678 1.16 1.68 1.1 1.01 1.62 2.29 2.35 1.1 0.97 1.83 1.37 0.9 0.96 1.33 1.64 1.12 1.26 1.64 1.51 0.58 0.98 1.68 1.37 0.57 0.69 1.11 1.21 0.46 0.82 1.22 1.54 0.83 0.74 1.28 1.11 0.31 0.63 0.75 0.95 0.37 0.41 0.61 0.64 0.14 0.23 0.63 0.26 0.16 0.33 0.93 0.67 0.67 0.4 0.9 0.95 0.8 0.54 0.68 0.68 0.44 0.25 0.55 0.74 0.36 0.33 0.55 0.45 0.26 0.22 0.32 0.39 0.2 0.19 0.29 0.35 0.17 0.13 0.3 0.37 0.29 0.52 0.46 0.5 0.36 0.33 0.41 0.44 0.29 0.29 0.33 0.37 0.21 0.23 0.28 0.28 0.2 0.19
High
1234
3.63 5.45 6.93 3.85 4.54 5.94 6 2.89 3.65 4.74 4.84 2.69 3.89 5.62 5.17 2.72 2.77 2.85 2.21 0.702 1.2 1.74 1.14 1.05 1.68 2.37 2.43 1.14 1.16 2.2 1.64 1.08 1.15 1.6 1.97 1.34 1.51 1.97 1.81 0.7 1.18 2.02 1.64 0.68 0.83 1.33 1.45 0.55 0.98 1.46 1.85 1 0.89 1.54 1.33 0.37 0.76 0.9 1.14 0.44 0.49 0.73 0.77 0.17 0.28 0.76 0.32 0.19 0.4 1.12 0.8 0.8 0.48 1.08 1.14 0.96 0.65 0.82 0.82 0.53 0.3 0.66 0.89 0.43 0.4 0.66 0.54 0.31 0.26 0.38 0.47 0.24 0.23 0.35 0.42 0.2 0.16 0.36 0.44 0.35 0.63 0.55 0.6 0.43 0.4 0.49 0.53 0.35 0.35 0.4 0.44 0.25 0.28 0.34 0.34 0.24 0.23
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program