Carlisle Companies Incorporated (CSL) Annual Margin Report - Discounting Cash Flows
CSL
Carlisle Companies Incorporated
CSL (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 4,644 5,015 5,004 4,587 5,449 3,837 3,970
Revenue Growth Rate 3.45% 0.23% 9.09% -15.83% 42.03% -3.36% -11.48%
Cost of Revenue 3,071 3,198 3,116 2,953 3,583 2,741 2,832
Gross Profit 1,573 1,818 1,888 1,634 1,866 1,096 1,137
Gross Margin 33.51% 36.24% 37.73% 35.63% 34.24% 28.55% 28.65%
Operating Income 904.7 1,036 1,143 982.8 1,205 573.4 487.8
Operating Margin 19.05% 20.67% 22.85% 21.43% 22.11% 14.95% 12.29%
Net Income 753.5 776.1 1,312 767.4 924 421.7 320.1
Net Margin 15.74% 15.48% 26.22% 16.73% 16.96% 10.99% 8.06%

Monetary values in USD

amounts except #

Average LTM
Jan 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 4,644 5,015 5,004 4,587 5,449 3,837 3,970
Cash From Operating Activities Margin 19.38% 21.66% 21.17% 26.33% 18.37% 11.12% 17.64%
Cash From Operating Activities 913.5 1,086 1,059 1,208 1,001 426.8 700.3
Free Cash Flow Margin 16.51% 19.11% 18.9% 23.23% 15% 7.61% 15.23%
Free Cash Flow 780.7 958.5 945.8 1,066 817.4 292 604.8
Depreciation and Amortization Margin 3.99% 1.91% 1.4% 4.46% 4.61% 5.9% 5.65%
Depreciation and Amortization 178.7 95.8 70.2 204.7 251.3 226.2 224.2
Capital Expenditure Margin -2.87% -2.55% -2.26% -3.1% -3.37% -3.51% -2.41%
Capital Expenditure -132.9 -127.9 -113.3 -142.2 -183.5 -134.8 -95.5
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program