| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
7 | 9 | 9 | 8 | 10 | 6 | 6 | 5 | 2 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4,319 | 4,009 | 4,002 | 3,393 | 4,449 | 3,904 | 4,014 | 3,412 | 4,870 | 4,118 | 4,191 | 3,626 | 5,060 | 4,133 | 4,245 | 3,355 | 4,721 | 3,933 | 3,886 | 2,850 | 4,779 | 3,737 | 3,111 | 2,698 | 4,268 | 3,625 | 3,767 | 2,974 | |||||||
| Average |
1234
|
4,465 | 4,095 | 4,096 | 3,538 | 4,599 | 4,161 | 4,082 | 3,520 | 4,951 | 4,181 | 4,288 | 3,710 | 5,177 | 4,228 | 4,343 | 3,433 | 4,830 | 4,024 | 3,976 | 2,916 | 4,890 | 3,823 | 3,183 | 2,760 | 4,367 | 3,709 | 3,854 | 3,043 | |||||||
| High |
1234
|
4,553 | 4,210 | 4,165 | 3,703 | 4,658 | 4,266 | 4,182 | 3,596 | 5,032 | 4,290 | 4,353 | 3,766 | 5,256 | 4,293 | 4,409 | 3,485 | 4,904 | 4,085 | 4,036 | 2,961 | 4,965 | 3,882 | 3,232 | 2,802 | 4,433 | 3,765 | 3,913 | 3,090 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
503.5 | 467.3 | 466.5 | 395.5 | 518.6 | 455 | 467.9 | 397.7 | 567.7 | 480 | 488.5 | 422.6 | 589.8 | 481.7 | 494.8 | 391.1 | 550.3 | 458.4 | 452.9 | 332.2 | 557.1 | 435.6 | 362.7 | 314.5 | 497.5 | 422.5 | 439.1 | 346.7 | |||||||
| Average |
1234
|
520.4 | 477.3 | 477.5 | 412.4 | 536 | 485 | 475.8 | 410.3 | 577.1 | 487.4 | 499.8 | 432.4 | 603.5 | 492.9 | 506.2 | 400.2 | 563 | 469 | 463.4 | 339.9 | 570 | 445.7 | 371 | 321.7 | 509 | 432.3 | 449.3 | 354.7 | |||||||
| High |
1234
|
530.7 | 490.7 | 485.5 | 431.7 | 542.9 | 497.3 | 487.4 | 419.2 | 586.6 | 500.1 | 507.4 | 439 | 612.6 | 500.4 | 513.9 | 406.2 | 571.6 | 476.1 | 470.5 | 345.1 | 578.7 | 452.5 | 376.7 | 326.6 | 516.8 | 438.9 | 456.1 | 360.1 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
422.6 | 392.2 | 391.5 | 332 | 435.3 | 381.9 | 392.7 | 333.8 | 476.5 | 402.8 | 410 | 354.7 | 495 | 404.3 | 415.2 | 328.2 | 461.9 | 384.7 | 380.1 | 278.8 | 467.6 | 365.6 | 304.4 | 263.9 | 417.5 | 354.6 | 368.5 | 291 | |||||||
| Average |
1234
|
436.8 | 400.6 | 400.7 | 346.2 | 449.9 | 407 | 399.3 | 344.4 | 484.4 | 409 | 419.5 | 362.9 | 506.5 | 413.7 | 424.9 | 335.8 | 472.5 | 393.6 | 388.9 | 285.3 | 478.4 | 374.1 | 311.4 | 270 | 427.2 | 362.9 | 377.1 | 297.7 | |||||||
| High |
1234
|
445.4 | 411.9 | 407.5 | 362.3 | 455.7 | 417.4 | 409.1 | 351.8 | 492.3 | 419.7 | 425.8 | 368.5 | 514.2 | 420 | 431.3 | 341 | 479.7 | 399.6 | 394.9 | 289.6 | 485.7 | 379.7 | 316.2 | 274.1 | 433.7 | 368.4 | 382.8 | 302.3 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
185.7 | 140.9 | 193.7 | 49.25 | 201.3 | 146.4 | 121.6 | 28.7 | 210.8 | 148.2 | 159.8 | 69.28 | 390.9 | 205.4 | 188.8 | 89.05 | 351 | 226.3 | 149 | 33.35 | 350.7 | 195.5 | -4.61 | -17.54 | 282.9 | 181.9 | 157.9 | 72.12 | |||||||
| Average |
1234
|
208.2 | 153.2 | 210.9 | 65.77 | 230.4 | 163.1 | 130.8 | 36.97 | 262.3 | 177.8 | 164.7 | 71.38 | 402.8 | 211.6 | 194.5 | 91.75 | 361.6 | 233.1 | 153.5 | 34.36 | 361.3 | 201.4 | -4.52 | -17.2 | 291.5 | 187.4 | 162.7 | 74.31 | |||||||
| High |
1234
|
254.7 | 166.4 | 221.1 | 77.24 | 256.9 | 196.6 | 148 | 55.74 | 297.5 | 196.4 | 168 | 72.8 | 410.8 | 215.8 | 198.3 | 93.57 | 368.8 | 237.7 | 156.5 | 35.04 | 368.4 | 205.4 | -4.39 | -16.69 | 297.2 | 191.1 | 165.9 | 75.78 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
902.4 | 837.6 | 836.1 | 708.9 | 929.5 | 815.5 | 838.6 | 712.9 | 1,018 | 860.3 | 875.5 | 757.5 | 1,057 | 863.4 | 886.7 | 701 | 986.3 | 821.6 | 811.8 | 595.5 | 998.5 | 780.7 | 650 | 563.6 | 891.6 | 757.3 | 787 | 621.4 | |||||||
| Average |
1234
|
932.7 | 855.5 | 855.8 | 739.2 | 960.7 | 869.2 | 852.7 | 735.4 | 1,034 | 873.5 | 895.7 | 775 | 1,082 | 883.4 | 907.3 | 717.2 | 1,009 | 840.6 | 830.6 | 609.2 | 1,022 | 798.8 | 665 | 576.6 | 912.3 | 774.9 | 805.2 | 635.8 | |||||||
| High |
1234
|
951.1 | 879.5 | 870.2 | 773.7 | 973.1 | 891.3 | 873.6 | 751.4 | 1,051 | 896.3 | 909.4 | 786.8 | 1,098 | 896.8 | 921.1 | 728.1 | 1,024 | 853.4 | 843.2 | 618.5 | 1,037 | 810.9 | 675.2 | 585.4 | 926.2 | 786.7 | 817.5 | 645.5 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
3.44 | 2.61 | 3.59 | 0.912 | 3.73 | 2.71 | 2.25 | 0.532 | 3.91 | 2.75 | 2.96 | 1.28 | 7.24 | 3.8 | 3.5 | 1.65 | 6.5 | 4.19 | 2.76 | 0.618 | 6.5 | 3.62 | -0.085 | -0.325 | 5.24 | 3.37 | 2.93 | 1.34 | |||||||
| Average |
1234
|
3.86 | 2.84 | 3.91 | 1.22 | 4.27 | 3.02 | 2.42 | 0.685 | 4.86 | 3.29 | 3.05 | 1.32 | 7.46 | 3.92 | 3.6 | 1.7 | 6.7 | 4.32 | 2.84 | 0.637 | 6.69 | 3.73 | -0.084 | -0.319 | 5.4 | 3.47 | 3.01 | 1.38 | |||||||
| High |
1234
|
4.72 | 3.08 | 4.1 | 1.43 | 4.76 | 3.64 | 2.74 | 1.03 | 5.51 | 3.64 | 3.11 | 1.35 | 7.61 | 4 | 3.67 | 1.73 | 6.83 | 4.4 | 2.9 | 0.649 | 6.83 | 3.81 | -0.081 | -0.309 | 5.51 | 3.54 | 3.07 | 1.4 | |||||||