Canadian Tire Corporation, Limited (CTC-A.TO) Annual Margin Report - Discounting Cash Flows
CTC-A.TO
Canadian Tire Corporation, Limited
CTC-A.TO (TSX)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in CAD

Monetary values in CAD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 16,377 16,272 16,358 16,656 17,811 16,292 14,871
Revenue Growth Rate 2.07% -0.526% -1.79% -6.48% 9.32% 9.56% 2.32%
Cost of Revenue 10,925 10,873 10,731 10,957 12,075 10,814 10,103
Gross Profit 5,451 5,398 5,627 5,700 5,736 5,478 4,768
Gross Margin 33.28% 33.18% 34.4% 34.22% 32.2% 33.62% 32.06%
Operating Income 2,020 1,875 2,074 2,079 2,630 1,942 1,518
Operating Margin 12.26% 11.52% 12.68% 12.48% 14.77% 11.92% 10.21%
Net Income 792.4 729.9 887.7 213.3 1,044 1,128 751.8
Net Margin 4.84% 4.49% 5.43% 1.28% 5.86% 6.92% 5.05%

Monetary values in CAD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 16,377 16,272 16,358 16,656 17,811 16,292 14,871
Cash From Operating Activities Margin 9.46% 6.32% 12.62% 8.13% 2.62% 10.65% 16.43%
Cash From Operating Activities 1,515 1,028 2,064 1,354 466.5 1,736 2,443
Free Cash Flow Margin 6.23% 3.31% 9.09% 4.64% -0.82% 6.78% 14.36%
Free Cash Flow 982.4 539.1 1,488 772.8 -146 1,105 2,136
Depreciation and Amortization Margin 4.59% 4.78% 4.8% 4.82% 4.17% 4.31% 4.68%
Depreciation and Amortization 750.9 777.9 785.1 802.2 743.5 701.5 695.3
Capital Expenditure Margin -3.23% -3.01% -3.52% -3.49% -3.44% -3.87% -2.07%
Capital Expenditure -532.8 -489.4 -576.3 -580.9 -612.5 -630.6 -307.2
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program