| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 56.48 | 56.87 | 12.25 | 12.16 | 28.36 | 17.01 | 12.45 | 14.57 | -115.2 | 11.17 | 15.92 | 20.87 | 24.08 | 18.97 | 15.9 | 15.76 | 13.87 | 12.5 | 12.83 | 20.02 | 18.53 | 17.5 | 19.64 | 16.74 | 13.68 | 27.99 | 31.43 | 24.57 | 55.37 | 135.5 | 21.18 | -5.8 | 10.61 | 16.08 | 41.85 | 13.28 | 11.19 | 12.24 | 11.43 | 10.04 | 12.27 | 13 | |
| Price to Sales Ratio | 0.249 | 0.25 | 0.152 | 0.284 | 0.379 | 0.466 | 0.333 | 0.376 | 0.352 | 0.4 | 0.477 | 0.713 | 0.802 | 0.687 | 0.499 | 0.51 | 0.496 | 0.47 | 0.471 | 0.692 | 0.579 | 0.579 | 0.59 | 0.534 | 0.405 | 0.52 | 1.17 | 0.862 | 1.39 | 0.875 | 0.373 | 0.34 | 0.289 | 0.511 | 0.535 | 0.466 | 0.496 | 0.645 | 0.598 | 0.483 | 0.556 | 0.572 | |
| Price to Book Ratio | 1.33 | 1.34 | 0.748 | 1.33 | 1.71 | 1.81 | 1.29 | 1.51 | 1.17 | 1.96 | 2.3 | 2.94 | 2.95 | 2.3 | 1.63 | 1.43 | 1.26 | 1.29 | 1.19 | 1.69 | 2.56 | 2.57 | 2.58 | 2.36 | 1.89 | 2.53 | 5.45 | 4.24 | 6.84 | 4.6 | 2.01 | 2.14 | 1.37 | 2.37 | 2.69 | 2.2 | 2.33 | 3.01 | 2.38 | 1.96 | 2.31 | 2.48 | |
| Price to Free Cash Flow Ratio | 12.81 | 12.88 | 8.93 | 9.76 | 9.09 | 8.64 | 6.66 | 9.3 | 10.02 | 12.14 | 10.69 | 17.71 | 18.63 | 22.93 | 13.24 | 13.7 | 17.13 | 31.06 | 23.32 | 37.07 | -957.2 | 183.7 | -41.62 | -92.85 | 102.1 | -350.4 | 276.1 | 4,335 | -101.4 | -26.89 | -11.74 | -48.22 | 42.36 | 161.6 | 17.72 | 31.99 | 12.9 | 16.88 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 9.39 | 9.45 | 6.21 | 7.56 | 7.56 | 7.45 | 5.64 | 7.52 | 7.72 | 9.24 | 8.35 | 12.8 | 13.74 | 15.06 | 9.21 | 9.32 | 9.95 | 11.45 | 10.44 | 16.35 | 14.56 | 13.3 | 19.74 | 14.64 | 8.13 | 16.99 | 30.05 | 21.49 | 72.81 | -113.7 | 13.47 | 7.22 | 6.55 | 12.71 | 9.01 | 11.6 | 7.62 | 9.92 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.224 | -0.921 | -0.281 | 0.125 | -0.628 | 1.79 | 1.67 | -0.015 | 1.06 | 0.357 | 2.75 | 1.22 | 4.32 | 0.804 | 0.895 | 4.94 | -5.11 | 0.796 | 0.972 | 1.03 | 1.73 | 0.549 | 2.97 | 0.942 | 0.179 | -0.612 | 1.8 | 0.369 | 0.146 | -2.15 | -0.18 | 0.018 | 0.707 | 0.141 | -0.644 | -1.2 | 9.95 | 0.105 | -0.302 | 0.502 | 1 | 0 | |
| EV to EBITDA | 18.32 | 11.33 | 9.8 | 9.35 | 14.56 | 11.21 | 8.91 | 10.86 | 20.07 | 8.25 | 8.46 | 11.6 | 11.39 | 9.72 | 7.8 | 8 | 7.38 | 7.2 | 7.05 | 10.56 | 9.41 | 8.86 | 10.82 | 8.17 | 6.73 | 11.36 | 14.98 | 11.6 | 18.79 | 13.3 | 5.9 | 4.93 | 4.5 | 6.98 | 10.4 | 6.19 | 5.95 | 6.46 | |||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.842 | 0.842 | 0.811 | 0.857 | 0.945 | 0.885 | 0.909 | 0.944 | 1.03 | 1.02 | 1.18 | 1.26 | 1.37 | 1.64 | 1.42 | 1.56 | 1.6 | 1.43 | 1.23 | 1.31 | 1.48 | 1.83 | 1.63 | 1.86 | 1.93 | 1.76 | 1.67 | 1.59 | 1.39 | 1.34 | 1.66 | 1.42 | 1.61 | 1.81 | 1.77 | 1.78 | 1.76 | 2.19 | 2.06 | 2.62 | 2.53 | 2.44 | |
| Quick Ratio | 0.625 | 0.625 | 0.597 | 0.629 | 0.67 | 0.623 | 0.611 | 0.615 | 0.654 | 0.52 | 0.62 | 0.654 | 0.739 | 0.926 | 0.645 | 0.715 | 0.633 | 0.585 | 0.547 | 0.57 | 0.469 | 0.583 | 0.507 | 0.711 | 0.634 | 0.487 | 0.465 | 0.402 | 0.37 | 0.347 | 0.566 | 0.493 | 0.312 | 0.406 | 0.46 | 0.372 | 0.38 | 0.685 | 0.598 | 0.848 | 0.836 | 0.805 | |
| Cash Ratio | 0.095 | 0.095 | 0.101 | 0.103 | 0.186 | 0.139 | 0.127 | 0.107 | 0.092 | 0.055 | 0.128 | 0.106 | 0.13 | 0.265 | 0.097 | 0.118 | 0.129 | 0.088 | 0.1 | 0.098 | 0.076 | 0.112 | 0.081 | 0.242 | 0.226 | 0.077 | 0.114 | 0.08 | 0.058 | 0.066 | 0.222 | 0.072 | 0.071 | 0.061 | 0.105 | 0.059 | 0.092 | 0.431 | 0.362 | 0.601 | 0.611 | 0.618 | |
| Debt Ratio | 0.315 | 0.315 | 0.327 | 0.318 | 0.31 | 0.326 | 0.369 | 0.4 | 0.374 | 0.284 | 0.291 | 0.297 | 0.174 | 0.187 | 0.148 | 0.155 | 0.162 | 0.181 | 0.193 | 0.192 | 0.246 | 0.143 | 0.195 | 0.102 | 0.115 | 0.124 | 0.144 | 0.141 | 0.159 | 0.126 | 0.208 | 0.096 | 0.112 | 0.101 | 0.096 | 0.117 | 0.118 | 0.131 | 0.022 | 0.029 | 0.036 | 0.064 | |
| Debt to Equity Ratio | 1.06 | 1.06 | 1.1 | 1.04 | 0.99 | 1.01 | 1.23 | 1.39 | 1.26 | 0.716 | 0.748 | 0.738 | 0.34 | 0.353 | 0.261 | 0.263 | 0.267 | 0.312 | 0.34 | 0.335 | 0.51 | 0.263 | 0.407 | 0.179 | 0.214 | 0.235 | 0.267 | 0.279 | 0.341 | 0.289 | 0.539 | 0.245 | 0.223 | 0.192 | 0.195 | 0.228 | 0.234 | 0.245 | 0.035 | 0.044 | 0.056 | 0.105 | |
| Long Term Debt to Capitalization | 0.496 | 0.496 | 0.445 | 0.434 | 0.414 | 0.409 | 0.46 | 0.503 | 0.551 | 0.37 | 0.41 | 0.414 | 0.235 | 0.253 | 0.195 | 0.195 | 0.187 | 0.197 | 0.189 | 0.21 | 0.224 | 0.161 | 0.216 | 0.111 | 0.172 | 0.151 | 0.111 | 0.132 | 0.081 | 0.1 | 0.35 | 0.175 | 0.122 | 0.132 | 0.161 | 0.167 | 0.188 | 0.194 | 0.027 | 0.038 | 0.049 | 0.074 | |
| Total Debt to Capitalization | 0.515 | 0.515 | 0.523 | 0.509 | 0.497 | 0.503 | 0.551 | 0.582 | 0.558 | 0.417 | 0.428 | 0.425 | 0.254 | 0.261 | 0.207 | 0.208 | 0.211 | 0.238 | 0.254 | 0.251 | 0.338 | 0.208 | 0.289 | 0.152 | 0.176 | 0.19 | 0.211 | 0.218 | 0.254 | 0.224 | 0.35 | 0.197 | 0.182 | 0.161 | 0.163 | 0.186 | 0.19 | 0.197 | 0.033 | 0.042 | 0.053 | 0.095 | |
| Interest Coverage Ratio | 1.49 | 3.33 | 2.88 | 5.17 | 3.48 | 5.32 | 4.79 | 3.95 | 1.54 | 8.98 | 9.62 | 11.03 | 14.31 | 15.55 | 12.85 | 10.77 | 11.39 | 12.12 | 11.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.133 | 0.133 | 0.11 | 0.169 | 0.229 | 0.24 | 0.187 | 0.144 | 0.121 | 0.297 | 0.368 | 0.311 | 0.631 | 0.432 | 0.679 | 0.585 | 0.475 | 0.361 | 0.336 | 0.308 | 0.345 | 0.736 | 0.322 | 0.9 | 1.08 | 0.635 | 0.68 | 0.707 | 0.275 | -0.14 | 0.276 | 1.21 | 0.938 | 0.972 | 1.52 | 0.833 | 1.3 | 1.24 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 13.77% | 13.77% | 13.79% | 15.21% | 16.9% | 17.84% | 18.25% | 17.73% | 16.21% | 15.44% | 16.24% | 17.31% | 18.2% | 18.76% | 18.27% | 19.2% | 21.11% | 20.73% | 20.91% | 21.1% | 26.8% | 26.2% | 26.25% | 25.81% | 25.1% | 25.59% | 26.69% | 26.86% | 27.03% | 27.07% | 28.38% | 29.75% | 35.74% | 36.14% | 37.42% | 37.65% | 38.15% | 39.58% | 39.74% | 39.84% | 40.31% | 40.23% | |
| Operating Profit Margin | 1.16% | 2.58% | 2.28% | 3.84% | 2.47% | 4.56% | 5.18% | 4.67% | 2.07% | 5.16% | 5.85% | 6.18% | 6.31% | 6.34% | 5.86% | 5.91% | 6.41% | 6.54% | 6.91% | 6.28% | 5.57% | 5.46% | 4.75% | 5.35% | 4.99% | 3.46% | 6.58% | 6.27% | 6.09% | 5.12% | 5.11% | 4.06% | 5.41% | 5.97% | 3.46% | 6.77% | 7.65% | 8.75% | 8.7% | 8.83% | 9.19% | 9.4% | |
| Pretax Profit Margin | 0.531% | 0.531% | 1.65% | 3.12% | 1.81% | 3.61% | 3.64% | 3.5% | 0.723% | 4.47% | 4.86% | 5.62% | 5.51% | 5.94% | 5.12% | 5.37% | 5.85% | 6.01% | 6.33% | 5.71% | 5.08% | 5.16% | 4.56% | 5.17% | 4.78% | 3.19% | 6.19% | 5.95% | 4.52% | 1.73% | 5.44% | 1.19% | 4.66% | 5.29% | 2.7% | 5.96% | 6.76% | 8.02% | 8% | 8.03% | 8.21% | 8.19% | |
| Net Profit Margin | 0.44% | 0.44% | 1.24% | 2.33% | 1.34% | 2.74% | 2.67% | 2.58% | -0.305% | 3.58% | 2.99% | 3.42% | 3.33% | 3.62% | 3.14% | 3.23% | 3.58% | 3.76% | 3.67% | 3.45% | 3.12% | 3.31% | 3% | 3.19% | 2.96% | 1.86% | 3.71% | 3.51% | 2.52% | 0.646% | 1.76% | -5.87% | 2.72% | 3.18% | 1.28% | 3.51% | 4.44% | 5.27% | 5.23% | 4.81% | 4.53% | 4.4% | |
| Operating Cash Flow Margin | 2.65% | 2.65% | 2.44% | 3.75% | 5.02% | 6.25% | 5.9% | 5% | 4.56% | 4.33% | 5.71% | 5.57% | 5.84% | 4.56% | 5.42% | 5.47% | 4.99% | 4.11% | 4.51% | 4.23% | 3.98% | 4.36% | 2.99% | 3.64% | 4.98% | 3.06% | 3.88% | 4.01% | 1.91% | -0.769% | 2.77% | 4.71% | 4.42% | 4.02% | 5.94% | 4.02% | 6.51% | 6.5% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 1.94% | 1.94% | 1.7% | 2.91% | 4.17% | 5.39% | 5% | 4.05% | 3.51% | 3.3% | 4.46% | 4.03% | 4.31% | 3% | 3.77% | 3.72% | 2.9% | 1.51% | 2.02% | 1.87% | -0.06% | 0.315% | -1.42% | -0.575% | 0.397% | -0.148% | 0.423% | 0.02% | -1.37% | -3.25% | -3.17% | -0.706% | 0.682% | 0.316% | 3.02% | 1.46% | 3.85% | 3.82% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.697% | 0.697% | 1.82% | 3.34% | 1.89% | 3.43% | 3.11% | 2.98% | -0.302% | 6.96% | 5.63% | 5.67% | 6.26% | 6.42% | 5.84% | 5.36% | 5.51% | 6% | 5.27% | 4.82% | 6.65% | 8.01% | 6.32% | 8.04% | 7.43% | 4.78% | 9.38% | 8.73% | 5.75% | 1.49% | 3.66% | -14.46% | 6.49% | 7.77% | 3.17% | 8.49% | 10.52% | 13.13% | 12.96% | 12.79% | 11.92% | 11.63% | |
| Return on Equity | 2.34% | 2.35% | 6.11% | 10.91% | 6.03% | 10.66% | 10.35% | 10.39% | -1.02% | 17.57% | 14.44% | 14.08% | 12.23% | 12.1% | 10.26% | 9.1% | 9.09% | 10.33% | 9.29% | 8.42% | 13.8% | 14.7% | 13.15% | 14.07% | 13.79% | 9.05% | 17.33% | 17.26% | 12.36% | 3.4% | 9.48% | -36.98% | 12.9% | 14.76% | 6.42% | 16.58% | 20.79% | 24.57% | 20.78% | 19.57% | 18.87% | 19.07% | |
| Return on Capital Employed | 2.83% | 6.3% | 5.05% | 8.06% | 5.01% | 8.06% | 8.25% | 7.09% | 2.64% | 14.79% | 15.23% | 13.68% | 15.95% | 14.33% | 13.85% | 12.04% | 12.01% | 13.02% | 12.74% | 10.9% | 17.99% | 18.87% | 15.02% | 20.18% | 18.45% | 13.83% | 26.53% | 25.89% | 26.19% | 22.95% | 16.93% | 18.31% | 19.75% | 21.17% | 12.74% | 24.3% | 27% | 30.37% | 30.83% | 31.5% | 33.02% | 34.18% | |
| Return on Invested Capital | 2.41% | 5.37% | 3.97% | 6.34% | 4.04% | 6.48% | 6.37% | 5.4% | -1.15% | 12.18% | 9.87% | 8.61% | 10.1% | 9.44% | 8.73% | 7.51% | 7.55% | 8.35% | 7.92% | 6.76% | 11.52% | 12.72% | 10.3% | 14.12% | 12.81% | 8.41% | 17.07% | 16.12% | 15.35% | 9.11% | 11.29% | 9.69% | 11.99% | 13.08% | 7.43% | 14.71% | 18.55% | 24.01% | 23.87% | 23.77% | 23.44% | 25% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 10.11 | 10.11 | 10.22 | 10.16 | 11.82 | 11.96 | 12.36 | 13.09 | 11.04 | 14.02 | 14.6 | 12.89 | 14.39 | 14.52 | 19 | 17.71 | 19.45 | 18 | 16.25 | 16.67 | 18.4 | 20.12 | 17.34 | 19.7 | 23.72 | 23.02 | 24.36 | 25.88 | 23.5 | 30.39 | 33.74 | 32.94 | 49.11 | 42.77 | 42.55 | 46.31 | 58.38 | 59.76 | 61.03 | 71.54 | 66.78 | 75.08 | |
| Payables Turnover Ratio | 19.65 | 19.65 | 20.22 | 20.36 | 18.06 | 19.13 | 19.72 | 20.13 | 18.27 | 17.63 | 18.72 | 16.92 | 17.41 | 18.56 | 19.85 | 19.8 | 18.77 | 21.87 | 18.2 | 16.76 | 12.72 | 11.07 | 9.91 | 11.84 | 10.61 | 10.78 | 10.9 | 9.1 | 8.67 | 8.13 | 8.1 | 9.93 | 10.98 | 11.75 | 9.65 | 9.02 | 8.55 | 11.31 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 18.01 | 18.01 | 17.75 | 16.83 | 14.04 | 13.51 | 11.88 | 12.06 | 9.91 | 10.22 | 10.08 | 9.05 | 9.56 | 9.32 | 9.12 | 8.61 | 7.06 | 7.53 | 7.56 | 7.52 | 4.51 | 4.78 | 4.14 | 4.91 | 4.51 | 4.22 | 4.14 | 3.84 | 3.49 | 3.48 | 3.64 | 4.1 | 3.39 | 3.59 | 3.61 | 3.29 | 3.24 | 3.54 | 3.4 | 3.55 | 3.47 | 3.53 | |
| Fixed Asset Turnover Ratio | 14.33 | 14.33 | 12.88 | 11.76 | 10.49 | 9.12 | 8.06 | 7.8 | 17.15 | 17.95 | 17.45 | 15.55 | 15.76 | 14.71 | 14.26 | 12.65 | 11.51 | 12.4 | 10.77 | 13.04 | 8.22 | 9.36 | 8.73 | 10.46 | 10.91 | 12.04 | 11.53 | 11.3 | 11.31 | 12.82 | 12.25 | 8.76 | 7.45 | 8.01 | 8.64 | 9.05 | 9 | 9.85 | 9.79 | 10.48 | 10.32 | 10.34 | |
| Asset Turnover Ratio | 1.59 | 1.59 | 1.47 | 1.43 | 1.41 | 1.25 | 1.16 | 1.15 | 0.99 | 1.94 | 1.88 | 1.66 | 1.88 | 1.77 | 1.86 | 1.66 | 1.54 | 1.59 | 1.43 | 1.39 | 2.13 | 2.42 | 2.1 | 2.52 | 2.51 | 2.58 | 2.53 | 2.49 | 2.28 | 2.3 | 2.08 | 2.46 | 2.38 | 2.44 | 2.48 | 2.42 | 2.37 | 2.49 | 2.48 | 2.66 | 2.63 | 2.64 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 316.6 | 317.3 | 296.1 | 278.4 | 245.8 | 221.5 | 205.3 | 197.4 | 186.4 | 181.2 | 165.5 | 137.1 | 120 | 104.2 | 96.87 | 80.03 | 70.06 | 68.49 | 61 | 57.47 | 53.4 | 45.61 | 38.22 | 33.85 | 30.82 | 28.46 | 25.68 | 23.13 | 19.73 | 18.31 | 27.75 | 22.6 | 26.71 | 19.88 | 24.82 | 23.9 | 21.16 | 17.54 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 8.38 | 8.4 | 7.23 | 10.45 | 12.33 | 13.85 | 12.12 | 9.88 | 8.49 | 7.85 | 9.45 | 7.64 | 7.01 | 4.75 | 5.25 | 4.38 | 3.5 | 2.81 | 2.75 | 2.43 | 2.12 | 1.99 | 1.14 | 1.23 | 1.54 | 0.871 | 0.997 | 0.928 | 0.378 | -0.141 | 0.767 | 1.06 | 1.18 | 0.799 | 1.47 | 0.96 | 1.38 | 1.14 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 6.15 | 6.16 | 5.02 | 8.09 | 10.25 | 11.94 | 10.26 | 7.99 | 6.54 | 5.97 | 7.38 | 5.52 | 5.17 | 3.12 | 3.65 | 2.98 | 2.03 | 1.04 | 1.23 | 1.07 | -0.032 | 0.144 | -0.542 | -0.195 | 0.122 | -0.042 | 0.109 | 0.005 | -0.271 | -0.596 | -0.881 | -0.159 | 0.182 | 0.063 | 0.749 | 0.348 | 0.814 | 0.67 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 8.34 | 8.36 | 8.73 | 8.91 | 11.98 | 9.5 | 8.29 | 6.19 | 6.3 | 1.77 | 3.22 | 2.28 | 2.17 | 3.43 | 1.09 | 1.06 | 1.05 | 0.761 | 0.943 | 0.816 | 0.647 | 0.633 | 0.49 | 1.07 | 0.893 | 0.302 | 0.431 | 0.294 | 0.234 | 0.256 | 1.11 | 0.3 | 0.277 | 0.154 | 0.345 | 0.19 | 0.271 | 0.856 | 0.685 | 0.791 | 0.755 | 0.703 | |
| Earnings Per Share | 1.39 | 1.4 | 3.66 | 6.49 | 3.29 | 6.07 | 5.48 | 5.1 | -0.569 | 6.49 | 4.96 | 4.68 | 4 | 3.77 | 3.04 | 2.59 | 2.51 | 2.58 | 2.24 | 1.99 | 1.67 | 1.51 | 1.15 | 1.08 | 0.913 | 0.529 | 0.954 | 0.812 | 0.497 | 0.118 | 0.488 | -1.33 | 0.728 | 0.632 | 0.317 | 0.838 | 0.939 | 0.924 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 7.3 | 11.83 | 10.42 | 14.09 | 9.28 | 13.49 | 14.02 | 12.57 | 6.45 | 11.78 | 11.99 | 10.35 | 9.24 | 8.14 | 7.05 | 5.9 | 5.56 | 5.45 | 5.1 | 4.43 | 3.87 | 3.21 | 2.37 | 2.25 | 1.93 | 1.4 | 2.07 | 1.81 | 1.52 | 1.26 | 2.03 | 1.68 | 1.93 | 1.55 | 1.34 | 1.95 | 1.9 | 1.76 | 1.54 | 1.38 | 1.26 | 1.18 | |
| Dividend Per Share | 2.67 | 2.68 | 2.68 | 2.44 | 2.22 | 1.99 | 2 | 2 | 1.95 | 2.01 | 1.71 | 1.41 | 1.11 | 0.901 | 0.652 | 0.504 | 0.35 | 0.306 | 0.267 | 0.243 | 0.172 | 0.162 | 0.15 | 0.134 | 0.134 | 0.135 | 0.134 | 0.134 | 0.132 | 0.117 | 0.322 | 0.556 | 0.534 | 0.437 | 0.57 | 0.545 | 0.515 | 0.473 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 133.7 | 134.1 | 102 | 131.8 | 135.1 | 151.3 | 125 | 136.5 | 129.6 | 97.2 | 101.3 | 120.1 | 105.2 | 79.15 | 55 | 47.2 | 41.08 | 39.24 | 35.99 | 46.83 | 36.43 | 28.49 | 25.6 | 18.36 | 13.02 | 15.87 | 31.01 | 20.96 | 28.64 | 16.77 | 12.01 | 8.27 | 8.7 | 10.83 | 13.9 | 12.09 | 11.29 | 11.38 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 59.54 | 59.36 | 60.02 | 59.5 | 54.47 | 56.92 | 53.01 | 49.09 | 55.77 | 36.95 | 34.32 | 33.27 | 32.69 | 31.17 | 29.62 | 28.44 | 27.58 | 24.94 | 24.11 | 23.58 | 12.09 | 10.27 | 8.73 | 7.67 | 6.62 | 5.84 | 5.5 | 4.7 | 4.02 | 3.48 | 5.15 | 3.59 | 5.64 | 4.28 | 4.94 | 5.06 | 4.52 | 3.76 | 0 | 0 | 0 | 0 | |
| Price Per Share | 79.05 | 79.36 | 44.89 | 78.96 | 93.19 | 103.2 | 68.3 | 74.29 | 65.52 | 72.5 | 78.91 | 97.77 | 96.31 | 71.57 | 48.35 | 40.78 | 34.77 | 32.21 | 28.74 | 39.75 | 30.91 | 26.42 | 22.54 | 18.06 | 12.49 | 14.8 | 29.97 | 19.94 | 27.5 | 16.02 | 10.34 | 7.69 | 7.72 | 10.16 | 13.28 | 11.13 | 10.5 | 11.31 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 192.1% | 192.1% | 73.1% | 37.54% | 67.43% | 32.81% | 36.55% | 39.24% | -343.1% | 30.94% | 34.61% | 30.09% | 27.73% | 23.89% | 21.45% | 19.47% | 13.98% | 11.88% | 11.92% | 12.23% | 10.29% | 10.75% | 13.04% | 12.42% | 14.64% | 25.46% | 14.05% | 16.49% | 26.66% | 98.65% | 66.04% | -41.9% | 73.33% | 69.14% | 179.5% | 64.98% | 54.87% | 51.22% | 32.27% | 33.32% | 35.44% | 37.1% | |
| Annual Dividend Yield | 3.38% | 3.38% | 5.97% | 3.09% | 2.38% | 1.93% | 2.93% | 2.69% | 2.98% | 2.77% | 2.17% | 1.44% | 1.15% | 1.26% | 1.35% | 1.24% | 1.01% | 0.95% | 0.929% | 0.611% | 0.555% | 0.614% | 0.664% | 0.742% | 1.07% | 0.91% | 0.447% | 0.671% | 0.481% | 0.728% | 3.12% | 7.22% | 6.91% | 4.3% | 4.29% | 4.89% | 4.91% | 4.19% | 2.82% | 3.32% | 2.89% | 2.85% | |
| Effective Tax Rate | 19.1% | 19.1% | 25.41% | 25.11% | 25.86% | 24.18% | 26.29% | 26.3% | 142.4% | 19.8% | 38.4% | 39.3% | 39.5% | 38.89% | 38.64% | 39.29% | 38.9% | 37.29% | 39.61% | 39.5% | 38.5% | 35.85% | 34.2% | 38.4% | 38% | 41.77% | 40% | 41% | 44.36% | 62.79% | 42.12% | 50.26% | 41.56% | 39.91% | 44.62% | 41.2% | 34.39% | 34.32% | 34.65% | 40.05% | 44.86% | 43.81% | |
| Short Term Coverage Ratio | 1.83 | 1.83 | 1.59 | 4.52 | 9.1 | 4.34 | 2.92 | 3.4 | 4.47 | 1.66 | 5.29 | 7.13 | 6.46 | 10.31 | 9.6 | 7.27 | 3.4 | 1.67 | 1.07 | 1.51 | 0.797 | 2.71 | 0.998 | 3 | 32.74 | 2.6 | 1.28 | 1.55 | 0.372 | -0.227 | 0 | 8.85 | 2.49 | 4.66 | 75.52 | 6.79 | 102.8 | 65.49 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 3.76 | 3.76 | 3.27 | 4.43 | 5.93 | 7.25 | 6.51 | 5.23 | 4.35 | 4.17 | 4.56 | 3.61 | 3.81 | 2.91 | 3.29 | 3.13 | 2.38 | 1.58 | 1.81 | 1.79 | 0.985 | 1.08 | 0.678 | 0.864 | 1.09 | 0.954 | 1.12 | 1 | 0.582 | -0.31 | 0.466 | 0.87 | 1.18 | 1.09 | 2.04 | 1.57 | 2.45 | 2.42 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.012 | 0.026 | 0.023 | 0.038 | 0.025 | 0.046 | 0.052 | 0.047 | 0.021 | 0.052 | 0.058 | 0.062 | 0.063 | 0.063 | 0.059 | 0.059 | 0.064 | 0.065 | 0.069 | 0.063 | 0.056 | 0.055 | 0.048 | 0.054 | 0.05 | 0.035 | 0.066 | 0.063 | 0.061 | 0.051 | 0.051 | 0.041 | 0.054 | 0.06 | 0.035 | 0.068 | 0.076 | 0.087 | 0.087 | 0.088 | 0.092 | 0.094 | |
| EBITDA Per Revenue | 0.023 | 0.037 | 0.035 | 0.051 | 0.038 | 0.061 | 0.068 | 0.064 | 0.035 | 0.065 | 0.072 | 0.075 | 0.077 | 0.078 | 0.073 | 0.074 | 0.079 | 0.08 | 0.084 | 0.077 | 0.072 | 0.07 | 0.062 | 0.066 | 0.063 | 0.049 | 0.081 | 0.078 | 0.077 | 0.069 | 0.073 | 0.074 | 0.072 | 0.078 | 0.054 | 0.082 | 0.09 | 0.1 | 0.099 | 0.1 | 0.104 | 0.107 | |
| Days of Sales Outstanding | 36.11 | 36.11 | 35.71 | 35.94 | 30.87 | 30.53 | 29.53 | 27.89 | 33.07 | 26.04 | 25.01 | 28.31 | 25.37 | 25.13 | 19.21 | 20.61 | 18.77 | 20.28 | 22.47 | 21.9 | 19.84 | 18.14 | 21.05 | 18.53 | 15.39 | 15.86 | 14.98 | 14.1 | 15.53 | 12.01 | 10.82 | 11.08 | 7.43 | 8.53 | 8.58 | 7.88 | 6.25 | 6.11 | 5.98 | 5.1 | 5.47 | 4.86 | |
| Days of Inventory Outstanding | 20.26 | 20.26 | 20.56 | 21.69 | 26 | 27.01 | 30.73 | 30.26 | 36.83 | 35.73 | 36.23 | 40.31 | 38.2 | 39.15 | 40.01 | 42.38 | 51.66 | 48.49 | 48.29 | 48.54 | 80.89 | 76.44 | 88.23 | 74.32 | 80.89 | 86.42 | 88.18 | 95.01 | 104.5 | 104.9 | 100.3 | 89.03 | 107.6 | 101.8 | 101 | 111 | 112.5 | 103 | 107.3 | 102.9 | 105.1 | 103.3 | |
| Days of Payables Outstanding | 18.57 | 18.57 | 18.05 | 17.92 | 20.21 | 19.08 | 18.51 | 18.13 | 19.98 | 20.7 | 19.5 | 21.57 | 20.96 | 19.66 | 18.39 | 18.44 | 19.45 | 16.69 | 20.05 | 21.78 | 28.69 | 32.98 | 36.82 | 30.84 | 34.42 | 33.87 | 33.5 | 40.1 | 42.12 | 44.91 | 45.07 | 36.75 | 33.25 | 31.06 | 37.82 | 40.48 | 42.68 | 32.26 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 37.8 | 37.8 | 38.22 | 39.7 | 36.67 | 38.46 | 41.76 | 40.02 | 49.92 | 41.06 | 41.73 | 47.05 | 42.61 | 44.62 | 40.83 | 44.56 | 50.98 | 52.08 | 50.7 | 48.66 | 72.03 | 61.61 | 72.46 | 62.01 | 61.86 | 68.41 | 69.66 | 69.01 | 77.89 | 72.03 | 66.04 | 63.35 | 81.79 | 79.28 | 71.75 | 78.44 | 76.09 | 76.88 | 113.3 | 108 | 110.6 | 108.1 | |
| Cash Conversion Ratio | 6.02 | 6.02 | 1.97 | 1.61 | 3.75 | 2.28 | 2.21 | 1.94 | -14.92 | 1.21 | 1.91 | 1.63 | 1.75 | 1.26 | 1.73 | 1.69 | 1.39 | 1.09 | 1.23 | 1.22 | 1.27 | 1.32 | 0.995 | 1.14 | 1.68 | 1.65 | 1.05 | 1.14 | 0.76 | -1.19 | 1.57 | -0.803 | 1.62 | 1.26 | 4.64 | 1.15 | 1.47 | 1.23 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 4.42 | 4.42 | 1.37 | 1.25 | 3.12 | 1.97 | 1.87 | 1.57 | -11.49 | 0.92 | 1.49 | 1.18 | 1.29 | 0.827 | 1.2 | 1.15 | 0.809 | 0.402 | 0.55 | 0.54 | -0.019 | 0.095 | -0.472 | -0.18 | 0.134 | -0.08 | 0.114 | 0.006 | -0.546 | -5.04 | -1.8 | 0.12 | 0.25 | 0.099 | 2.36 | 0.415 | 0.867 | 0.725 | 0 | 0 | 0 | 0 | |