Curtiss-Wright Corporation (CW) Annual Margin Report - Discounting Cash Flows
CW
Curtiss-Wright Corporation
CW (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 2,799 3,376 3,121 2,845 2,557 2,501 2,391
Revenue Growth Rate 5.34% 8.15% 9.69% 11.28% 2.25% 4.58% -3.88%
Cost of Revenue 1,764 2,112 1,968 1,778 1,602 1,573 1,550
Gross Profit 1,035 1,264 1,154 1,067 954.6 927.8 841.2
Gross Margin 36.92% 37.43% 36.96% 37.51% 37.33% 37.1% 35.18%
Operating Income 451.5 606.6 528.6 484.6 423.4 377.1 288.8
Operating Margin 15.94% 17.97% 16.94% 17.03% 16.56% 15.08% 12.08%
Net Income 330.5 465.1 405 354.5 294.3 262.8 201.4
Net Margin 11.61% 13.78% 12.98% 12.46% 11.51% 10.51% 8.42%

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 2,799 3,376 3,121 2,845 2,557 2,501 2,391
Cash From Operating Activities Margin 14.78% 17.54% 17.44% 15.75% 11.53% 15.5% 10.92%
Cash From Operating Activities 421.3 592 544.3 448.1 294.8 387.7 261.2
Free Cash Flow Margin 12.96% 15.3% 15.48% 14.18% 10.03% 13.86% 8.94%
Free Cash Flow 370 516.6 483.3 403.4 256.6 346.6 213.7
Depreciation and Amortization Margin 4.15% 3.56% 3.45% 4.08% 4.38% 4.57% 4.85%
Depreciation and Amortization 114.4 120.1 107.7 116.2 112 114.4 115.9
Capital Expenditure Margin -1.81% -2.23% -1.95% -1.57% -1.49% -1.64% -1.99%
Capital Expenditure -51.3 -75.33 -60.97 -44.67 -38.22 -41.11 -47.5
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program