| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
2003
12-29 |
2003
09-29 |
2003
06-29 |
2003
03-29 |
2002
12-29 |
2002
09-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2001
03-29 |
2000
12-29 |
2000
09-29 |
2000
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 6 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 9 | 10 | 16 | 9 | 10 | 8 | 8 | 11 | 8 | 18 | 14 | 20 | 20 | 12 | 7 | 17 | 18 | 19 | 10 | 7 | 20 | 13 | 7 | 17 | 16 | 7 | 19 | 18 | 16 | 18 | 19 | 18 | 7 | 8 | 20 | 8 | 8 | 19 | 19 | 8 | 11 | 16 | 12 | 16 | 7 | 18 | 15 | 10 | 20 | 20 | 7 | 10 | 17 | 10 | 9 | 10 | 17 | 8 | 15 | 11 | 20 | 16 | 16 | 9 | 14 | 12 | 20 | 20 | 14 | 18 | 19 | 18 | 19 | 11 | 10 | 9 | 14 | 14 | 17 | 7 | 19 | 7 | 14 | 7 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
3,117 | 2,953 | 2,944 | 3,039 | 3,109 | 3,039 | 3,015 | 3,053 | 3,081 | 2,985 | 2,999 | 3,030 | 3,117 | 3,001 | 3,106 | 3,089 | 3,134 | 2,985 | 2,911 | 2,920 | 3,034 | 2,874 | 2,536 | 3,129 | 3,143 | 3,105 | 3,158 | 3,259 | 3,946 | 1,700 | 122,533 | 4,994 | 3,327 | 1,105 | 530.4 | 3,140 | 1,010 | 300.3 | 22,848 | 10,961 | 5,362 | 4,154 | 3,049 | 3,051 | 3,774 | 2,906 | 3,650 | 2,351 | 3,074 | 2,398 | 3,021 | 2,589 | 1,442 | 2,510 | 2,483 | 2,522 | 2,689 | 2,496 | 2,521 | 2,650 | 2,547 | 2,395 | 2,431 | 2,422 | 2,438 | 2,355 | 2,194 | 2,219 | 2,188 | 2,244 | 2,344 | 2,088 | 2,154 | 1,980 | 958.3 | 923.4 | 883.6 | 801 | 822.8 | 793 | 742 | 711.8 | 675 | 669.6 | 641.9 | 649.4 | 600.2 | 608 | 574.8 | 551.8 | 494.1 | 527.4 | 450.1 | 406.9 | 371.4 | 379.4 | 339.6 | 272.7 | 291.6 | 292.3 | 229.8 | 986.2 | 491.6 | |||||||
| Average |
1234
|
3,137 | 2,993 | 3,048 | 3,097 | 3,149 | 3,079 | 3,096 | 3,093 | 3,155 | 3,037 | 3,035 | 3,067 | 3,155 | 3,038 | 3,145 | 3,127 | 3,172 | 3,021 | 2,946 | 2,956 | 3,071 | 2,909 | 2,567 | 3,168 | 3,181 | 3,143 | 3,197 | 3,299 | 4,933 | 2,125 | 153,166 | 6,243 | 4,159 | 1,381 | 663 | 3,925 | 1,263 | 375.4 | 28,560 | 13,701 | 6,703 | 5,192 | 3,811 | 3,813 | 4,718 | 3,633 | 4,562 | 2,939 | 3,842 | 2,998 | 3,776 | 3,236 | 1,802 | 3,137 | 3,104 | 3,152 | 3,362 | 3,119 | 3,151 | 3,312 | 3,183 | 2,993 | 3,039 | 3,028 | 3,047 | 2,944 | 2,743 | 2,774 | 2,736 | 2,806 | 2,930 | 2,610 | 2,692 | 2,475 | 1,198 | 1,154 | 1,104 | 1,001 | 1,028 | 991.2 | 927.5 | 889.8 | 843.7 | 837.1 | 802.4 | 811.8 | 750.3 | 760 | 718.4 | 689.7 | 617.6 | 659.3 | 562.7 | 508.6 | 464.3 | 474.2 | 424.4 | 340.9 | 364.5 | 365.4 | 287.2 | 1,233 | 614.5 | |||||||
| High |
1234
|
3,147 | 3,023 | 3,252 | 3,156 | 3,219 | 3,119 | 3,136 | 3,133 | 3,237 | 3,132 | 3,074 | 3,106 | 3,196 | 3,077 | 3,185 | 3,167 | 3,213 | 3,060 | 2,984 | 2,994 | 3,110 | 2,946 | 2,600 | 3,209 | 3,222 | 3,184 | 3,238 | 3,342 | 5,919 | 2,550 | 183,799 | 7,492 | 4,991 | 1,657 | 795.6 | 4,710 | 1,516 | 450.5 | 34,272 | 16,441 | 8,044 | 6,231 | 4,574 | 4,576 | 5,662 | 4,359 | 5,475 | 3,526 | 4,611 | 3,597 | 4,532 | 3,884 | 2,163 | 3,765 | 3,724 | 3,782 | 4,034 | 3,743 | 3,781 | 3,975 | 3,820 | 3,592 | 3,647 | 3,633 | 3,656 | 3,533 | 3,291 | 3,329 | 3,283 | 3,367 | 3,516 | 3,132 | 3,231 | 2,970 | 1,437 | 1,385 | 1,325 | 1,201 | 1,234 | 1,189 | 1,113 | 1,068 | 1,012 | 1,004 | 962.9 | 974.2 | 900.3 | 912 | 862.1 | 827.7 | 741.1 | 791.2 | 675.2 | 610.3 | 557.1 | 569.1 | 509.3 | 409 | 437.3 | 438.5 | 344.7 | 1,479 | 737.4 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
347.4 | 329.1 | 328.1 | 338.6 | 346.5 | 338.7 | 336 | 327.9 | 335.7 | 1,116 | 313 | 298.1 | 305.2 | 1,194 | 324.3 | 271 | 277.5 | 1,277 | 303.8 | 1,185 | 1,484 | 1,188 | 927.3 | 142.9 | 562 | 346.5 | 213.1 | 208.7 | 36.4 | 68.87 | 375.7 | 703.3 | -2,969 | 144.7 | 55.37 | 182.4 | 342.3 | 31.35 | -2,082 | 689.9 | 425.3 | 529.1 | 411.9 | 382.8 | 536.3 | 345.9 | 490.7 | 181.9 | 374.8 | 269.3 | 367.7 | 375.9 | 359.1 | 196.9 | 238.9 | 341.8 | 167.6 | 198.7 | 177.1 | 210.4 | 202.5 | 198.7 | 336.8 | 330.1 | 190.1 | 306.2 | 288.4 | 299.6 | 174.9 | 173.7 | 177.5 | 165.3 | -0.457 | 111 | 112.6 | 111.7 | 108.2 | 50.61 | 103.9 | 102.5 | 93.39 | 85.18 | 80.66 | 78.77 | 81.9 | 76.55 | 79.6 | 82.47 | 72.28 | 68.96 | 65.95 | 71.35 | 53.14 | 56.58 | 48.17 | 52.44 | 43.38 | 31.41 | 34.71 | 36.14 | 23.12 | 87.44 | 5.29 | |||||||
| Average |
1234
|
349.6 | 333.5 | 339.7 | 345.2 | 350.9 | 343.1 | 345 | 409.9 | 419.7 | 1,396 | 316.9 | 372.6 | 381.5 | 1,493 | 328.3 | 338.8 | 346.8 | 1,596 | 307.6 | 1,481 | 1,855 | 1,485 | 1,159 | 178.7 | 702.5 | 433.1 | 266.4 | 260.8 | 45.5 | 86.08 | 469.7 | 879.1 | -2,474 | 180.8 | 69.22 | 228 | 427.8 | 39.19 | -1,735 | 862.4 | 531.7 | 661.3 | 514.9 | 478.5 | 670.3 | 432.4 | 613.4 | 227.4 | 468.5 | 336.7 | 459.6 | 469.9 | 448.8 | 246.1 | 298.6 | 427.2 | 209.5 | 248.4 | 221.4 | 263.1 | 253.1 | 248.4 | 421 | 412.6 | 237.7 | 382.7 | 360.5 | 374.4 | 218.7 | 217.1 | 221.9 | 206.6 | -0.381 | 138.7 | 140.8 | 139.6 | 135.2 | 63.27 | 129.9 | 128.1 | 116.7 | 106.5 | 100.8 | 98.46 | 102.4 | 95.69 | 99.5 | 103.1 | 90.35 | 86.2 | 82.44 | 89.19 | 66.43 | 70.72 | 60.21 | 65.55 | 54.22 | 39.27 | 43.39 | 45.18 | 28.9 | 109.3 | 6.61 | |||||||
| High |
1234
|
350.8 | 336.9 | 362.5 | 351.7 | 358.7 | 347.6 | 349.5 | 491.9 | 503.6 | 1,675 | 320.9 | 447.2 | 457.8 | 1,791 | 332.5 | 406.5 | 416.2 | 1,916 | 311.5 | 1,777 | 2,226 | 1,782 | 1,391 | 214.4 | 843 | 519.7 | 319.6 | 313 | 54.6 | 103.3 | 563.6 | 1,055 | -1,979 | 217 | 83.06 | 273.6 | 513.4 | 47.03 | -1,388 | 1,035 | 638 | 793.6 | 617.9 | 574.3 | 804.4 | 518.9 | 736.1 | 272.8 | 562.2 | 404 | 551.5 | 563.8 | 538.6 | 295.4 | 358.4 | 512.7 | 251.4 | 298.1 | 265.7 | 315.7 | 303.7 | 298.1 | 505.2 | 495.2 | 285.2 | 459.2 | 432.6 | 449.3 | 262.4 | 260.6 | 266.3 | 247.9 | -0.304 | 166.5 | 168.9 | 167.5 | 162.2 | 75.92 | 155.9 | 153.7 | 140.1 | 127.8 | 121 | 118.1 | 122.8 | 114.8 | 119.4 | 123.7 | 108.4 | 103.4 | 98.93 | 107 | 79.72 | 84.86 | 72.25 | 78.66 | 65.06 | 47.12 | 52.07 | 54.21 | 34.68 | 131.2 | 7.94 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
240.2 | 227.5 | 226.8 | 234.1 | 239.5 | 234.1 | 232.3 | 241.3 | 268.1 | 802.5 | 208.2 | 219.3 | 243.7 | 858.3 | 215.7 | 199.4 | 221.6 | 918 | 202.1 | 1,033 | 879 | 641.2 | 664.6 | 65.24 | 338.8 | 199.8 | 95.76 | 131.9 | -181 | 24.5 | 52.66 | 395.5 | -3,266 | 47.17 | 36.83 | 48.69 | 83.08 | 20.86 | -2,731 | 346.1 | 144.9 | 299.5 | 257.2 | 227.3 | 368.5 | 203.1 | 267.5 | 89.16 | 220.3 | 126.3 | 195.1 | 226.1 | 226.6 | 224.6 | 221.7 | 266.5 | 219.4 | 206.9 | 210.4 | 221.9 | 216.6 | 212.2 | 220 | 215.5 | 224.7 | 203.5 | 188.2 | 193.9 | 196.6 | 206.1 | 202.8 | 190.4 | 47.86 | 169.9 | 94.86 | 94.99 | 92.17 | 32.65 | 85.64 | 88.98 | 81.01 | 73.61 | 71.83 | 73.9 | 66.96 | 65.3 | 63.88 | 67.14 | 57.16 | 55.11 | 52.29 | 58.37 | 48.19 | 42.36 | 39.64 | 44.21 | 36.22 | 27 | 32.52 | 35.45 | 25.13 | 108.2 | 55.86 | |||||||
| Average |
1234
|
241.7 | 230.6 | 234.9 | 238.6 | 242.6 | 237.2 | 238.5 | 301.6 | 335.1 | 1,003 | 210.8 | 274.2 | 304.7 | 1,073 | 218.4 | 249.2 | 277 | 1,148 | 204.6 | 1,291 | 1,099 | 801.6 | 830.7 | 81.55 | 423.5 | 249.8 | 119.7 | 164.9 | -150.8 | 30.63 | 65.83 | 494.3 | -2,722 | 58.97 | 46.04 | 60.86 | 103.8 | 26.07 | -2,276 | 432.7 | 181.1 | 374.4 | 321.4 | 284.1 | 460.6 | 253.8 | 334.3 | 111.4 | 275.4 | 157.9 | 243.8 | 282.7 | 283.3 | 280.8 | 277.1 | 333.1 | 274.2 | 258.7 | 263 | 277.4 | 270.7 | 265.2 | 275 | 269.3 | 280.8 | 254.3 | 235.3 | 242.4 | 245.7 | 257.7 | 253.5 | 238 | 59.82 | 212.4 | 118.6 | 118.7 | 115.2 | 40.81 | 107 | 111.2 | 101.3 | 92.01 | 89.79 | 92.37 | 83.7 | 81.62 | 79.85 | 83.93 | 71.46 | 68.89 | 65.36 | 72.96 | 60.24 | 52.94 | 49.55 | 55.26 | 45.27 | 33.75 | 40.65 | 44.31 | 31.41 | 135.3 | 69.82 | |||||||
| High |
1234
|
242.5 | 232.9 | 250.6 | 243.2 | 248 | 240.3 | 241.6 | 361.9 | 402.1 | 1,204 | 213.5 | 329 | 365.6 | 1,287 | 221.2 | 299.1 | 332.3 | 1,377 | 207.2 | 1,549 | 1,318 | 961.9 | 996.9 | 97.86 | 508.3 | 299.8 | 143.6 | 197.8 | -120.6 | 36.75 | 78.99 | 593.2 | -2,177 | 70.76 | 55.25 | 73.03 | 124.6 | 31.28 | -1,821 | 519.2 | 217.3 | 449.3 | 385.7 | 341 | 552.7 | 304.6 | 401.2 | 133.7 | 330.5 | 189.4 | 292.6 | 339.2 | 339.9 | 336.9 | 332.5 | 399.7 | 329.1 | 310.4 | 315.6 | 332.9 | 324.9 | 318.3 | 329.9 | 323.2 | 337 | 305.2 | 282.3 | 290.9 | 294.9 | 309.2 | 304.2 | 285.6 | 71.79 | 254.9 | 142.3 | 142.5 | 138.2 | 48.97 | 128.5 | 133.5 | 121.5 | 110.4 | 107.8 | 110.8 | 100.4 | 97.95 | 95.82 | 100.7 | 85.75 | 82.67 | 78.43 | 87.55 | 72.28 | 63.53 | 59.47 | 66.31 | 54.32 | 40.5 | 48.78 | 53.17 | 37.69 | 162.3 | 83.79 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-7.32 | -50.86 | -44.62 | -27.04 | 4.49 | -45.32 | -25.35 | -1.34 | 112.5 | 262 | -21,398 | -1.22 | 102.3 | 280.2 | -22,885 | -1.11 | 93.02 | 299.7 | -0.435 | -304.1 | 627 | 252 | 157.2 | 10.68 | -1,156 | -27.7 | -216.1 | -123.5 | -511.7 | -161.4 | -234.8 | -69.95 | -3,055 | -86.48 | -1,221 | -204.7 | -367.2 | -1,166 | -2,845 | 12.95 | -127.9 | 44.37 | 63.86 | 45.01 | 76.61 | 33.94 | 32 | -85.59 | 26.37 | 3.08 | 27.56 | 62.6 | 50.06 | 34.54 | 63.69 | 57.6 | 24.15 | 54.18 | 25.77 | 48.44 | 53.32 | 53.19 | 55.28 | 55.25 | 51.32 | 45.46 | 42.79 | 44.78 | 47.12 | 41.04 | 41.68 | 46.25 | -113.9 | 9.23 | 43.01 | 43.46 | 42.89 | 6.59 | 41.1 | 41.69 | 36.25 | 32.78 | 29.54 | 26.34 | 30.65 | 25.63 | 29.9 | 31.72 | 25.83 | 24.5 | 23.65 | 26.83 | 13.76 | 22.43 | 16.62 | 19.02 | 9.94 | 6.25 | 6.95 | 7.89 | 4.12 | 3.62 | 0.276 | |||||||
| Average |
1234
|
-6.95 | -33.9 | -14.33 | -10.82 | 11.21 | -29 | -18.59 | -1.12 | 140.7 | 327.5 | -17,831 | -1.02 | 127.9 | 350.3 | -19,071 | -0.923 | 116.3 | 374.6 | -0.427 | -253.4 | 783.7 | 315 | 196.5 | 13.34 | -963.3 | -23.08 | -180.1 | -102.9 | -426.4 | -134.5 | -195.7 | -58.3 | -2,546 | -72.07 | -1,017 | -170.6 | -306 | -971.7 | -2,370 | 16.19 | -106.6 | 55.47 | 79.82 | 56.26 | 95.76 | 42.42 | 40 | -71.33 | 32.96 | 3.85 | 34.45 | 78.25 | 62.57 | 43.18 | 79.61 | 72 | 30.19 | 67.72 | 32.21 | 60.55 | 66.65 | 66.49 | 69.11 | 69.06 | 64.14 | 56.82 | 53.49 | 55.97 | 58.9 | 51.3 | 52.09 | 57.81 | -94.88 | 11.53 | 53.76 | 54.32 | 53.62 | 8.24 | 51.38 | 52.11 | 45.31 | 40.98 | 36.93 | 32.93 | 38.31 | 32.04 | 37.37 | 39.65 | 32.29 | 30.63 | 29.56 | 33.54 | 17.2 | 28.03 | 20.78 | 23.78 | 12.43 | 7.81 | 8.69 | 9.86 | 5.15 | 4.53 | 0.345 | |||||||
| High |
1234
|
-6.76 | -25.43 | -3.49 | 5.41 | 15.7 | -14.5 | -11.83 | -0.894 | 168.8 | 393 | -14,265 | -0.812 | 153.5 | 420.3 | -15,257 | -0.738 | 139.5 | 449.6 | -0.421 | -202.8 | 940.5 | 378 | 235.8 | 16.01 | -770.7 | -18.46 | -144.1 | -82.35 | -341.1 | -107.6 | -156.6 | -46.64 | -2,037 | -57.66 | -813.8 | -136.5 | -244.8 | -777.4 | -1,896 | 19.43 | -85.27 | 66.56 | 95.78 | 67.51 | 114.9 | 50.91 | 48.01 | -57.06 | 39.55 | 4.62 | 41.34 | 93.9 | 75.09 | 51.82 | 95.54 | 86.4 | 36.22 | 81.26 | 38.66 | 72.66 | 79.98 | 79.79 | 82.93 | 82.87 | 76.97 | 68.19 | 64.19 | 67.16 | 70.68 | 61.56 | 62.51 | 69.38 | -75.9 | 13.84 | 64.52 | 65.19 | 64.34 | 9.89 | 61.66 | 62.53 | 54.37 | 49.18 | 44.31 | 39.51 | 45.98 | 38.45 | 44.85 | 47.59 | 38.75 | 36.75 | 35.47 | 40.25 | 20.64 | 33.64 | 24.93 | 28.53 | 14.91 | 9.37 | 10.42 | 11.83 | 6.18 | 5.43 | 0.414 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
62.39 | 59.1 | 58.92 | 60.81 | 62.22 | 60.82 | 60.34 | 68.8 | 48.69 | 177 | 76.65 | 62.55 | 44.26 | 189.3 | 79.41 | 56.86 | 40.24 | 202.5 | 74.4 | 247.1 | 159.3 | 191.2 | 184.1 | 48.04 | 167.4 | 85.8 | 69.88 | 55.83 | 83.2 | 27.48 | 121 | 166 | 89.04 | 48.74 | 13.56 | 74.74 | 121.8 | 7.68 | 148.3 | 140.1 | 116.1 | 98.13 | 65.01 | 66.08 | 87.34 | 60.21 | 84.58 | 50.44 | 67.73 | 53.95 | 66.53 | 56.58 | -5,372 | 1,245 | 1,182 | 1,195 | 1,160 | 1,063 | 1,053 | 1,159 | 1,112 | 1,033 | 49.89 | 50.84 | -4,200 | 991.1 | 44.06 | 45.56 | -2,883 | 744.8 | 761.9 | 679.3 | 736.8 | 699.3 | 348.4 | 325.6 | 315.2 | 361.6 | 281.4 | 260.4 | 245.8 | 236.5 | 220.9 | 216.4 | 219 | 224.6 | 208.6 | 208.4 | 303.6 | 291.6 | 264.4 | 277.8 | 376.5 | 340 | 231.3 | 240.2 | 311.5 | 132.3 | 146.1 | 145.9 | 129 | 609.9 | 304.3 | |||||||
| Average |
1234
|
62.79 | 59.9 | 61 | 61.99 | 63.02 | 61.62 | 61.95 | 86 | 60.86 | 221.3 | 77.59 | 78.18 | 55.33 | 236.7 | 80.38 | 71.08 | 50.3 | 253.1 | 75.31 | 308.9 | 199.1 | 239.1 | 230.1 | 60.05 | 209.2 | 107.3 | 87.35 | 69.79 | 104 | 34.35 | 151.2 | 207.5 | 111.3 | 60.93 | 16.95 | 93.43 | 152.3 | 9.6 | 185.4 | 175.1 | 145.1 | 122.7 | 81.26 | 82.61 | 109.2 | 75.26 | 105.7 | 63.05 | 84.66 | 67.43 | 83.16 | 70.72 | -4,477 | 1,556 | 1,478 | 1,494 | 1,450 | 1,328 | 1,317 | 1,448 | 1,390 | 1,292 | 62.36 | 63.55 | -3,500 | 1,239 | 55.08 | 56.95 | -2,403 | 931 | 952.4 | 849.1 | 921 | 874.1 | 435.5 | 407 | 393.9 | 451.9 | 351.7 | 325.6 | 307.3 | 295.7 | 276.1 | 270.5 | 273.8 | 280.7 | 260.7 | 260.5 | 379.5 | 364.5 | 330.5 | 347.3 | 470.6 | 425 | 289.1 | 300.3 | 389.4 | 165.4 | 182.6 | 182.3 | 161.3 | 762.3 | 380.4 | |||||||
| High |
1234
|
62.99 | 60.5 | 65.09 | 63.16 | 64.42 | 62.42 | 62.76 | 103.2 | 73.03 | 265.5 | 78.59 | 93.82 | 66.39 | 284 | 81.41 | 85.29 | 60.36 | 303.8 | 76.28 | 370.7 | 238.9 | 286.9 | 276.2 | 72.06 | 251 | 128.7 | 104.8 | 83.74 | 124.8 | 41.22 | 181.5 | 249 | 133.6 | 73.12 | 20.34 | 112.1 | 182.8 | 11.52 | 222.5 | 210.1 | 174.1 | 147.2 | 97.51 | 99.13 | 131 | 90.32 | 126.9 | 75.66 | 101.6 | 80.92 | 99.79 | 84.87 | -3,582 | 1,867 | 1,773 | 1,793 | 1,740 | 1,594 | 1,580 | 1,738 | 1,668 | 1,550 | 74.84 | 76.26 | -2,800 | 1,487 | 66.1 | 68.34 | -1,922 | 1,117 | 1,143 | 1,019 | 1,105 | 1,049 | 522.6 | 488.3 | 472.7 | 542.3 | 422 | 390.7 | 368.7 | 354.8 | 331.3 | 324.6 | 328.6 | 336.9 | 312.8 | 312.6 | 455.4 | 437.3 | 396.6 | 416.7 | 564.8 | 510.1 | 347 | 360.4 | 467.3 | 198.5 | 219.1 | 218.8 | 193.5 | 914.8 | 456.5 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.053 | -0.371 | -0.326 | -0.197 | 0.033 | -0.331 | -0.185 | -0.179 | 0.024 | -0.199 | -0.266 | -0.186 | 0.342 | -0.02 | 0.045 | 0.063 | 0.602 | 0.124 | -0.003 | -0.165 | -0.038 | -0.375 | -0.965 | -0.594 | -0.467 | -0.595 | -0.489 | -0.476 | -0.94 | -0.5 | -0.92 | -0.62 | -0.52 | -0.23 | 0.24 | 0.05 | 0.14 | 0.3 | 0.74 | 0.87 | 0.98 | 0.51 | 0.51 | 0.38 | 0.9 | 0.42 | 0.27 | 0.1 | 0.55 | 0.51 | 0.35 | 0.68 | 0.68 | 0.66 | 0.68 | 0.66 | 0.65 | 0.58 | 0.57 | 0.62 | 0.56 | 0.54 | 0.58 | 0.58 | 0.54 | 0.47 | 0.43 | 0.46 | 0.47 | 0.45 | 0.5 | 0.4 | 0.34 | 0.34 | 0.46 | 0.46 | 0.46 | 0.41 | 0.42 | 0.43 | 0.38 | 0.34 | 0.33 | 0.34 | 0.32 | 0.3 | 0.28 | 0.3 | 0.23 | 0.23 | 0.22 | 0.26 | 0.21 | 0.17 | 0.14 | 0.17 | 0.11 | 0.06 | 0.07 | 0.08 | 0.04 | -0.039 | -0.05 | |||||||
| Average |
1234
|
-0.051 | -0.247 | -0.105 | -0.079 | 0.082 | -0.212 | -0.136 | -0.162 | 0.052 | -0.156 | -0.261 | -0.183 | 0.347 | -0.019 | 0.045 | 0.064 | 0.611 | 0.125 | -0.003 | -0.162 | -0.038 | -0.368 | -0.949 | -0.584 | -0.46 | -0.585 | -0.481 | -0.468 | -0.78 | -0.42 | -0.77 | -0.51 | -0.43 | -0.19 | 0.3 | 0.06 | 0.18 | 0.37 | 0.93 | 1.09 | 1.22 | 0.64 | 0.64 | 0.47 | 1.13 | 0.52 | 0.33 | 0.12 | 0.69 | 0.64 | 0.44 | 0.85 | 0.85 | 0.82 | 0.85 | 0.83 | 0.81 | 0.72 | 0.71 | 0.78 | 0.7 | 0.68 | 0.72 | 0.73 | 0.68 | 0.59 | 0.54 | 0.57 | 0.59 | 0.56 | 0.62 | 0.5 | 0.43 | 0.43 | 0.57 | 0.58 | 0.57 | 0.51 | 0.52 | 0.54 | 0.48 | 0.43 | 0.41 | 0.43 | 0.4 | 0.37 | 0.35 | 0.37 | 0.29 | 0.29 | 0.28 | 0.33 | 0.26 | 0.21 | 0.18 | 0.21 | 0.14 | 0.07 | 0.09 | 0.1 | 0.05 | -0.035 | -0.04 | |||||||
| High |
1234
|
-0.049 | -0.186 | -0.025 | 0.039 | 0.115 | -0.106 | -0.086 | -0.145 | 0.108 | -0.086 | -0.257 | -0.18 | 0.353 | -0.019 | 0.046 | 0.065 | 0.621 | 0.128 | -0.003 | -0.159 | -0.037 | -0.363 | -0.934 | -0.575 | -0.452 | -0.576 | -0.474 | -0.461 | -0.62 | -0.33 | -0.61 | -0.41 | -0.34 | -0.15 | 0.36 | 0.07 | 0.22 | 0.44 | 1.11 | 1.31 | 1.46 | 0.77 | 0.77 | 0.56 | 1.36 | 0.62 | 0.4 | 0.15 | 0.83 | 0.77 | 0.53 | 1.02 | 1.02 | 0.98 | 1.02 | 1 | 0.97 | 0.86 | 0.85 | 0.94 | 0.84 | 0.82 | 0.86 | 0.88 | 0.82 | 0.71 | 0.65 | 0.68 | 0.71 | 0.67 | 0.74 | 0.6 | 0.52 | 0.52 | 0.68 | 0.7 | 0.68 | 0.61 | 0.62 | 0.65 | 0.58 | 0.52 | 0.49 | 0.52 | 0.48 | 0.44 | 0.42 | 0.44 | 0.35 | 0.35 | 0.34 | 0.4 | 0.31 | 0.25 | 0.22 | 0.25 | 0.17 | 0.08 | 0.11 | 0.12 | 0.06 | -0.03 | -0.03 | |||||||