Cyngn Inc. (CYN) Annual Margin Report - Discounting Cash Flows
CYN
Cyngn Inc.
CYN (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 07
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.429 0.457 0.368 1.49 0.262 0 0
Revenue Growth Rate 79.33% 24.2% -75.28% 468.4%
-100%
Cost of Revenue 0.521 0.329 0.536 1.22 0.792 0.086 0.159
Gross Profit -0.091 0.128 -0.168 0.267 -0.53 -0.086 -0.159
Gross Margin -50.45% 27.97% -45.52% 17.93% -202.2%
Operating Income -18 -24.68 -22.83 -23.35 -19.4 -9.4 -8.37
Operating Margin -5,143% -5,397% -6,201% -1,568% -7,405%
Net Income -20.16 -33.52 -29.25 -22.81 -19.24 -7.8 -8.34
Net Margin -6,038% -7,330% -7,946% -1,532% -7,342%

Monetary values in USD

amounts except #

Average LTM
Mar 07
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.429 0.457 0.368 1.49 0.262 0 0
Cash From Operating Activities Margin -3,116% -2,357% -2,579% -1,308% -6,221%
Cash From Operating Activities -12.1 -10.78 -9.49 -19.48 -16.3 -8.64 -7.92
Free Cash Flow Margin -3,436% -2,707% -2,864% -1,426% -6,746%
Free Cash Flow -13.08 -12.38 -10.54 -21.24 -17.67 -8.7 -7.92
Depreciation and Amortization Margin 166.9% 190.5% 181.8% 64.55% 230.9%
Depreciation and Amortization 0.559 0.871 0.669 0.961 0.605 0.086 0.159
Capital Expenditure Margin -319.6% -349.4% -285.6% -118.5% -524.9%
Capital Expenditure -0.975 -1.6 -1.05 -1.76 -1.38 -0.062 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program