| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-06 | 2024-03-11 | 2023-03-16 | 2022-02-22 | 2021-03-05 | 2020-02-20 | 2019-02-21 | 2018-02-15 | 2017-02-16 | 2016-02-18 | 2015-02-26 | 2014-02-20 | 2013-02-21 | 2012-02-24 | 2011-03-01 | 2010-03-01 | 2009-03-06 | 2008-02-29 | 2007-03-02 | 2006-03-03 | 2005-03-14 | 2004-03-10 | 2003-03-18 | 2002-03-20 | 2001-03-19 | 2000-03-30 | 1999-03-26 | 1998-03-27 | 1997-03-27 | 1996-03-22 | 1995-03-28 |
| Total Current Assets | 357.3 | 481.8 | 561.7 | 629.9 | 459.5 | 386.9 | 404.7 | 400.2 | 431.1 | 460.1 | 556.8 | 531.4 | 536.7 | 547.1 | 51.26 | 97.68 | 29.87 | 37.38 | 32.2 | 31.95 | 24.05 | 20.8 | 20.86 | 20.91 | 18.78 | 23.13 | 20.2 | 19.06 | 19.38 | 17.65 | 16.27 |
| Cash and Short Term Investments | 348.6 | 472.6 | 553.1 | 622.6 | 451.2 | 381.9 | 400.8 | 396.2 | 427.2 | 456.4 | 552.9 | 527.3 | 532.4 | 542.3 | 46.3 | 92.06 | 24.03 | 31.66 | 27.16 | 26.45 | 18.95 | 15.17 | 14.9 | 16.04 | 13.82 | 18.06 | 16.1 | 14.25 | 14.97 | 13.59 | 12.41 |
| Cash & Equivalents | 126.2 | 56.88 | 55.05 | 104.9 | 101.9 | 35.2 | 37.49 | 40.24 | 32.11 | 36.06 | 36.05 | 44.62 | 59.84 | 60.58 | 46.3 | 92.06 | 24.03 | 31.66 | 27.16 | 26.45 | 18.95 | 15.17 | 14.9 | 16.04 | 13.82 | 18.06 | 16.1 | 14.25 | 14.97 | 13.59 | 12.41 |
| Short Term Investments | 222.4 | 415.8 | 498 | 517.7 | 349.3 | 346.7 | 363.3 | 355.9 | 395.1 | 420.3 | 516.8 | 482.7 | 472.6 | 481.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 8.73 | 9.14 | 8.65 | 7.24 | 8.29 | 5 | 3.97 | 4.05 | 3.96 | 3.77 | 3.91 | 4.15 | 4.28 | 4.8 | 4.96 | 5.61 | 5.85 | 5.71 | 5.05 | 5.5 | 5.09 | 5.63 | 5.96 | 4.87 | 4.95 | 5.07 | 4.1 | 4.81 | 4.4 | 4.06 | 3.86 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2,611 | 2,516 | 2,454 | 2,328 | 2,239 | 1,654 | 1,291 | 1,277 | 1,242 | 1,223 | 1,242 | 1,238 | 1,287 | 1,324 | 1,317 | 1,322 | 1,282 | 1,284 | 1,127 | 1,163 | 1,123 | 1,067 | 1,019 | 867 | 719.3 | 705.9 | 646.3 | 615.4 | 610.2 | 586 | 546.5 |
| Total Non-Current Assets | 2,253 | 2,034 | 1,893 | 1,698 | 1,780 | 1,267 | 886.2 | 876.7 | 811.1 | 763.3 | 685.2 | 706.3 | 750.2 | 776.7 | 1,265 | 1,224 | 1,252 | 1,246 | 1,095 | 1,131 | 1,099 | 1,046 | 997.9 | 846.1 | 700.6 | 682.8 | 626.1 | 596.3 | 590.8 | 568.3 | 530.2 |
| Property, Plant and Equipment | 21.34 | 21.63 | 21.57 | 20.68 | 21.53 | 17.17 | 14.59 | 15.43 | 15.4 | 15.41 | 16.26 | 17.43 | 18.71 | 19.03 | 22.64 | 24.32 | 25.91 | 27.8 | 23.39 | 22.61 | 16.73 | 12.48 | 10.33 | 9.97 | 9.33 | 7.99 | 7.4 | 6.72 | 6.61 | 6.79 | 6.92 |
| Goodwill and Intangible Assets | 54.59 | 54.97 | 55.38 | 55.82 | 56.36 | 29.64 | 11.95 | 11.95 | 11.96 | 11.97 | 11.99 | 12.03 | 12.08 | 12.15 | 12.27 | 12.44 | 12.84 | 13.41 | 3.15 | 3.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 52.51 | 52.51 | 52.51 | 52.51 | 52.51 | 28.39 | 11.94 | 11.94 | 11.94 | 11.94 | 11.94 | 11.94 | 11.94 | 11.94 | 11.94 | 11.94 | 12.01 | 12.03 | 2.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.08 | 2.47 | 2.88 | 3.32 | 3.85 | 1.25 | 0.009 | 0.012 | 0.017 | 0.03 | 0.052 | 0.087 | 0.138 | 0.212 | 0.326 | 0.502 | 0.826 | 1.38 | 0.336 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 2,056 | 1,829 | 1,723 | 1,551 | 1,633 | 1,174 | 819.4 | 808.6 | 743.5 | 697.3 | 623.2 | 635.7 | 679.6 | 701.5 | 1,171 | 1,110 | 1,156 | 1,163 | 1,036 | 1,073 | 1,048 | 1,002 | 958.2 | 817.5 | 671.7 | 666.6 | 617.4 | 588.7 | 583.2 | 560.7 | 516.1 |
| Deferred Tax Assets | 19.1 | 17.44 | 20.88 | 5.89 | 2.71 | 2.62 | 4.11 | 3.29 | 5.12 | 3.12 | 1.67 | 6.34 | 1.73 | 6.17 | 16.05 | 22.04 | 16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 102.5 | 110.8 | 71.31 | 64.08 | 66.21 | 43.66 | 36.09 | 37.46 | 35.17 | 35.53 | 32.07 | 34.77 | 38.1 | 37.77 | 43.86 | 55.39 | 40.84 | 41.94 | 32.25 | 32.36 | 33.89 | 31.22 | 29.34 | 18.62 | 19.55 | 8.21 | 1.29 | 0.875 | 0.961 | 0.847 | 7.23 |
| Total Current Liabilities | 2,096 | 2,049 | 2,142 | 1,950 | 1,868 | 1,351 | 1,058 | 1,079 | 1,045 | 1,024 | 1,042 | 1,046 | 1,088 | 1,129 | 1,029 | 973 | 928.5 | 884.4 | 823.1 | 796.8 | 718.7 | 704.6 | 693.1 | 639.8 | 628.4 | 593 | 494.6 | 442.3 | 430.3 | 429.6 | 399.3 |
| Accounts Payable | 0 | 0 | 25.61 | 23.63 | 27.69 | 12.19 | 10.98 | 9.11 | 7.81 | 8.05 | 7.01 | 6.98 | 8.64 | 7.83 | 0 | 0 | 7.93 | 5.2 | 6.72 | 5.01 | 8 | 8.78 | 9.19 | 5.42 | 4.75 | 3.5 | 5.97 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 2.49 | 33.87 | 119.2 | 1.8 | 20.02 | 86.22 | 12.85 | 61.77 | 53.17 | 80.5 | 66.54 | 84.39 | 73.57 | 94.9 | 18.41 | 39.23 | 48.55 | 40.68 | 49.26 | 34.73 | 34.18 | 37.76 | 43.63 | 58.06 | 94.69 | 89.04 | 12.08 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2,094 | 2,015 | 1,998 | 1,925 | 1,820 | 1,253 | 1,034 | 1,008 | 983.8 | 935.6 | 968 | 954.5 | 1,006 | 1,026 | 1,011 | 933.7 | 872 | 838.5 | 767.1 | 757.1 | 676.5 | 658.1 | 640.3 | 576.3 | 529 | 500.5 | 476.5 | 442.3 | 430.3 | 429.6 | 399.3 |
| Total Liabilities | 2,335 | 2,253 | 2,205 | 2,026 | 1,939 | 1,410 | 1,094 | 1,089 | 1,056 | 1,036 | 1,054 | 1,058 | 1,104 | 1,156 | 1,178 | 1,169 | 1,160 | 1,146 | 997.5 | 1,031 | 991.4 | 941.6 | 902.9 | 766.8 | 630.4 | 629.3 | 555.7 | 529.8 | 538.6 | 519 | 499.7 |
| Total Non-Current Liabilities | 239 | 204.5 | 62.6 | 75.75 | 71.16 | 58.63 | 35.91 | 9.19 | 11.45 | 11.77 | 12.06 | 12.34 | 15.81 | 27.58 | 148.5 | 196.2 | 231.1 | 259.5 | 174.4 | 232.2 | 270.8 | 235.2 | 208.2 | 127 | 1.96 | 36.26 | 61.17 | 87.56 | 108.3 | 89.46 | 100.4 |
| Total Long Term Debt | 205.2 | 177.9 | 62.6 | 75.75 | 71.16 | 58.63 | 35.91 | 9.19 | 11.45 | 11.77 | 12.06 | 12.34 | 15.81 | 40.36 | 148.5 | 196.2 | 236.9 | 259.5 | 179.2 | 232.2 | 270.8 | 235.2 | 208.2 | 125.6 | 0.605 | 35.02 | 60.04 | 70.46 | 104.2 | 85 | 98.5 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 33.79 | 26.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.78 | 0 | 0 | -5.79 | 0 | -4.75 | 0 | 0 | 0 | 0 | 1.47 | 1.35 | 1.24 | 1.12 | 17.1 | 4.04 | 4.46 | 1.92 |
| Total Equity | 275.3 | 262.4 | 249.3 | 301.4 | 299.8 | 244.5 | 197.4 | 188.4 | 186 | 187.5 | 188.4 | 179.5 | 182.8 | 167.4 | 138.9 | 152.4 | 122 | 137.8 | 129.9 | 132 | 131.6 | 125.3 | 115.8 | 100.2 | 88.97 | 76.62 | 90.6 | 85.53 | 71.59 | 66.98 | 46.8 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 275.3 | 262.4 | 249.3 | 301.4 | 299.8 | 244.5 | 197.4 | 188.4 | 186 | 187.5 | 188.4 | 179.5 | 182.8 | 167.4 | 138.9 | 152.4 | 122 | 137.8 | 129.9 | 132 | 131.6 | 125.3 | 115.8 | 100.2 | 88.97 | 76.62 | 90.6 | 85.53 | 71.59 | 66.98 | 46.8 |
| Retained Earnings | 165.8 | 157 | 151.7 | 142.6 | 129.7 | 126.5 | 122.6 | 113.6 | 112.8 | 109.5 | 105.5 | 101.2 | 94.84 | 82.3 | 65.92 | 53.03 | 97.76 | 96.63 | 96.08 | 93.73 | 92.67 | 84.94 | 77.58 | 70.35 | 65.21 | 62.89 | 57.5 | 52.52 | 47.86 | 43.37 | 39.74 |
| Accumulated Other Earnings | -36.76 | -38.44 | -49.88 | 5.03 | 11.79 | 3.69 | -4.17 | -1.51 | -0.898 | 2.53 | 5.36 | -0.993 | 11 | 10.16 | -1.6 | -0.891 | -23.21 | -5.54 | 0.613 | 6.83 | 10.49 | 14.15 | 13.74 | 6.64 | 1.1 | -7.45 | 13.9 | 13.34 | 5.77 | 6.95 | -8.59 |
| Common Stock | 16.03 | 16.03 | 16.03 | 16.03 | 15.98 | 13.94 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.6 | 12.53 | 12.46 | 12.41 | 12.37 | 9.28 | 9.19 | 8.47 | 8.39 | 8.31 | 8.23 | 5.43 | 5.38 | 5.33 | 5.27 | 5.2 | 5.17 | 5.12 | 5.07 | 5.02 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 130.2 | 127.8 | 131.4 | 137.7 | 142.3 | 100.3 | 66.24 | 63.69 | 61.46 | 62.85 | 64.8 | 66.65 | 64.42 | 62.46 | 62.22 | 62.15 | 38.2 | 37.5 | 24.73 | 23.02 | 20.12 | 18.03 | 19.09 | 17.82 | 17.34 | 15.91 | 14.02 | 14.51 | 12.85 | 11.59 | 10.63 |
| Total Liabilities & Total Equity | 2,611 | 2,516 | 2,454 | 2,328 | 2,239 | 1,654 | 1,291 | 1,277 | 1,242 | 1,223 | 1,242 | 1,238 | 1,287 | 1,324 | 1,317 | 1,322 | 1,282 | 1,284 | 1,127 | 1,163 | 1,123 | 1,067 | 1,019 | 867 | 719.3 | 705.9 | 646.3 | 615.4 | 610.2 | 586 | 546.5 |
| Total Liabilities & Shareholders' Equity | 2,611 | 2,516 | 2,454 | 2,328 | 2,239 | 1,654 | 1,291 | 1,277 | 1,242 | 1,223 | 1,242 | 1,238 | 1,287 | 1,324 | 1,317 | 1,322 | 1,282 | 1,284 | 1,127 | 1,163 | 1,123 | 1,067 | 1,019 | 867 | 719.3 | 705.9 | 646.3 | 615.4 | 610.2 | 586 | 546.5 |
| Total Investments | 2,278 | 2,245 | 2,221 | 2,069 | 1,982 | 1,521 | 1,183 | 1,165 | 1,139 | 1,118 | 1,140 | 1,118 | 1,152 | 1,183 | 1,171 | 1,110 | 1,156 | 1,163 | 1,036 | 1,073 | 1,048 | 1,002 | 958.2 | 817.5 | 671.7 | 666.6 | 617.4 | 588.7 | 583.2 | 560.7 | 516.1 |
| Total Debt | 207.7 | 211.8 | 181.8 | 77.56 | 91.18 | 144.8 | 48.77 | 70.95 | 64.63 | 92.26 | 78.6 | 96.72 | 89.38 | 135.3 | 166.9 | 235.5 | 285.5 | 300.1 | 228.4 | 266.9 | 305 | 273 | 251.8 | 183.6 | 95.3 | 124.1 | 72.1 | 70.46 | 104.2 | 85 | 98.5 |
| Net Debt | 81.5 | 154.9 | 126.7 | -27.39 | -10.67 | 109.6 | 11.28 | 30.71 | 32.52 | 56.2 | 42.55 | 52.1 | 29.54 | 74.69 | 120.6 | 143.4 | 261.4 | 268.5 | 201.3 | 240.5 | 286.1 | 257.8 | 236.9 | 167.6 | 81.47 | 106 | 56 | 56.21 | 89.28 | 71.41 | 86.09 |