| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 18.01 | 13.73 | 10.94 | 14.16 | 13.27 | 13.48 | 15.22 | 19.26 | 14.68 | 21.65 | 20 | 15.49 | 14.99 | 13.7 | 10.19 | 9.61 | 9.46 | -2.25 | 17.6 | 14.82 | 15.49 | 16.54 | 15 | 13.43 | 11.18 | 11.62 | 12.62 | 12.22 | 17 | 17.51 | 14.25 | 13.59 | 13.4 | |
| Price to Sales Ratio | 2.37 | 2.09 | 1.83 | 2.51 | 3.06 | 3.78 | 2.91 | 4.53 | 4.64 | 4.77 | 5.29 | 4.12 | 4.16 | 3.86 | 3.1 | 2.91 | 2.35 | 1.07 | 2.03 | 1.91 | 4.14 | 2.96 | 3.29 | 3.28 | 2.5 | 2.23 | 1.84 | 2.42 | 3.45 | 6.25 | 4.8 | 3.6 | 4.15 | |
| Price to Book Ratio | 1.24 | 0 | 1.03 | 1.3 | 1.42 | 1.37 | 0.976 | 1.54 | 1.64 | 1.54 | 1.69 | 1.36 | 1.36 | 1.42 | 1.27 | 1.34 | 1.3 | 0.58 | 1.45 | 1.12 | 1.43 | 1.63 | 1.69 | 1.74 | 1.44 | 1.4 | 1.2 | 1.83 | 2.08 | 2.07 | 1.84 | 1.6 | 2.15 | |
| Price to Free Cash Flow Ratio | 11.57 | 0 | 9.12 | 10.93 | 11.28 | 12.49 | 13.51 | 19.18 | 13.07 | 16.45 | 18.62 | 13.68 | 11.92 | 8.56 | 8.88 | 6.16 | 5.25 | 7.55 | 10.34 | 20.51 | 28.07 | 29.01 | 24.56 | 19.45 | 15.37 | 19.03 | 21.48 | 20.11 | 20.69 | 17.73 | 12.66 | 12.65 | 14.21 | |
| Price to Operating Cash Flow Ratio | 12.59 | 0 | 8.59 | 10.19 | 10.21 | 11.82 | 11.8 | 16.73 | 12.48 | 15.01 | 17.03 | 12.96 | 11.49 | 8.34 | 8.36 | 6 | 5.14 | 6.82 | 9.77 | 15.53 | 18.33 | 15.21 | 14.96 | 14.97 | 13.28 | 15.07 | 14.45 | 16.46 | 17.76 | 16.36 | 11.99 | 11.76 | 10.94 | |
| Price Earnings to Growth Ratio | -1.13 | -1.01 | 1.43 | -1.73 | -1.21 | 0.283 | -1.39 | -1.02 | 0.231 | -1.41 | -5.4 | -7.13 | -1.74 | -0.728 | -3.26 | 0.297 | -0.071 | 0.005 | -2.99 | -0.95 | -2.14 | -1.26 | -1.61 | 1.59 | 0.412 | 0.281 | -0.464 | 2.65 | 1.84 | 1.91 | 0.828 | 2.39 | 0 | |
| EV to EBITDA | 4.2 | 2.48 | -0.518 | -3.35 | -2.68 | 5.51 | -1.03 | -1.55 | -2.08 | -4.6 | -8.81 | -6.55 | -6.39 | -5.31 | 10.99 | -3.94 | 27.72 | 25.85 | 22.12 | 24.94 | 26.26 | 22.48 | 20.47 | 18.77 | 21.2 | 17.63 | 16.34 | 16.66 | 16.79 | 16.07 | 17.83 | |||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||
| Current Ratio | 0 | 0 | 0.17 | 0.235 | 0.262 | 0.323 | 0.246 | 0.286 | 0.383 | 0.371 | 0.413 | 0.449 | 0.535 | 0.508 | 0.493 | 0.485 | 0.05 | 0.1 | 0.032 | 0.042 | 0.039 | 0.04 | 0.033 | 0.03 | 0.03 | 0.033 | 0.03 | 0.039 | 0.041 | 0.043 | 0.045 | 0.041 | 0.041 | |
| Quick Ratio | 0 | 0 | 0.17 | 0.235 | 0.262 | 0.323 | 0.246 | 0.286 | 0.383 | 0.371 | 0.413 | 0.449 | 0.535 | 0.508 | 0.493 | 0.485 | 0.05 | 0.1 | 0.032 | 0.042 | 0.039 | 0.04 | 0.033 | 0.03 | 0.03 | 0.033 | 0.03 | 0.039 | 0.041 | 0.043 | 0.045 | 0.041 | 0.041 | |
| Cash Ratio | 0 | 0 | 0.06 | 0.028 | 0.026 | 0.054 | 0.055 | 0.026 | 0.035 | 0.037 | 0.031 | 0.035 | 0.035 | 0.043 | 0.055 | 0.054 | 0.045 | 0.095 | 0.026 | 0.036 | 0.033 | 0.033 | 0.026 | 0.022 | 0.021 | 0.025 | 0.022 | 0.03 | 0.033 | 0.032 | 0.035 | 0.032 | 0.031 | |
| Debt Ratio | 0 | 0 | 0.08 | 0.084 | 0.074 | 0.033 | 0.041 | 0.088 | 0.038 | 0.056 | 0.052 | 0.075 | 0.063 | 0.078 | 0.069 | 0.102 | 0.127 | 0.178 | 0.223 | 0.234 | 0.203 | 0.23 | 0.272 | 0.256 | 0.247 | 0.212 | 0.132 | 0.176 | 0.112 | 0.115 | 0.171 | 0.145 | 0.18 | |
| Debt to Equity Ratio | 0 | 0 | 0.754 | 0.807 | 0.729 | 0.257 | 0.304 | 0.593 | 0.247 | 0.377 | 0.347 | 0.492 | 0.417 | 0.539 | 0.489 | 0.808 | 1.2 | 1.54 | 2.34 | 2.18 | 1.76 | 2.02 | 2.32 | 2.18 | 2.17 | 1.83 | 1.07 | 1.62 | 0.796 | 0.824 | 1.46 | 1.27 | 2.1 | |
| Long Term Debt to Capitalization | 0 | 0 | 0.427 | 0.404 | 0.201 | 0.201 | 0.192 | 0.193 | 0.154 | 0.046 | 0.058 | 0.059 | 0.06 | 0.064 | 0.08 | 0.194 | 0.517 | 0.563 | 0.66 | 0.653 | 0.58 | 0.638 | 0.673 | 0.652 | 0.643 | 0.556 | 0.007 | 0.314 | 0.399 | 0.452 | 0.593 | 0.559 | 0.678 | |
| Total Debt to Capitalization | 0 | 0 | 0.43 | 0.447 | 0.422 | 0.205 | 0.233 | 0.372 | 0.198 | 0.274 | 0.258 | 0.33 | 0.294 | 0.35 | 0.328 | 0.447 | 0.546 | 0.607 | 0.701 | 0.685 | 0.638 | 0.669 | 0.699 | 0.685 | 0.685 | 0.647 | 0.517 | 0.618 | 0.443 | 0.452 | 0.593 | 0.559 | 0.678 | |
| Interest Coverage Ratio | 0.605 | 0.605 | 0.651 | 0.921 | 3.4 | 5.74 | 2.42 | 2.28 | 5.68 | 5.26 | 5.72 | 4.74 | 4.45 | 4.3 | 3.45 | 2.37 | 1.29 | -2.53 | 0.399 | 0.385 | 0.48 | 0.614 | 0.784 | 0.844 | 0.71 | 0.532 | 0.342 | 0.604 | 0.644 | 0.569 | 0.529 | 0.423 | 0.473 | |
| Cash Flow to Debt Ratio | 0 | 0 | 0.159 | 0.158 | 0.19 | 0.449 | 0.272 | 0.155 | 0.531 | 0.273 | 0.286 | 0.213 | 0.283 | 0.316 | 0.309 | 0.277 | 0.21 | 0.055 | 0.063 | 0.033 | 0.044 | 0.053 | 0.049 | 0.053 | 0.05 | 0.051 | 0.078 | 0.069 | 0.147 | 0.154 | 0.106 | 0.107 | 0.093 | |
| Margins | ||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 65.52% | 65.34% | 67.09% | 75.56% | 85.47% | 90.62% | 86.55% | 86.58% | 92.52% | 92.27% | 91.76% | 91.2% | 90.91% | 88.17% | 87.5% | 82.83% | 73.38% | 69.54% | 63.32% | 57.37% | 29.81% | 61.75% | 64.55% | 63.02% | 59.2% | 53.82% | 46.88% | 56.25% | 57% | 14.86% | 12.09% | 15.06% | 11% | |
| Operating Profit Margin | 18.48% | 18.58% | 20.5% | 22.37% | 28.01% | 34.59% | 23.11% | 28.21% | 37.7% | 33.76% | 35.4% | 35.25% | 36.97% | 37.51% | 41.75% | 41.51% | 32.37% | -75.12% | 14.21% | 16.17% | 32.94% | 21.78% | 26.16% | 29.82% | 27.98% | 24.04% | 17.74% | 25.63% | 26.78% | 46.87% | 45.16% | 34.9% | 40.62% | |
| Pretax Profit Margin | 18.48% | 18.58% | 20.5% | 22.37% | 28.01% | 34.59% | 23.11% | 28.21% | 37.7% | 33.76% | 35.4% | 35.25% | 36.97% | 37.51% | 41.75% | 41.51% | 32.37% | -75.12% | 14.21% | 16.17% | 32.94% | 21.78% | 26.16% | 29.82% | 27.98% | 24.04% | 17.74% | 25.63% | 26.78% | 46.87% | 45.16% | 34.9% | 40.62% | |
| Net Profit Margin | 15.12% | 15.19% | 16.7% | 17.72% | 23.05% | 28.04% | 19.14% | 23.51% | 31.6% | 22.03% | 26.43% | 26.62% | 27.73% | 28.15% | 30.45% | 30.23% | 24.82% | -47.67% | 11.55% | 12.9% | 26.75% | 17.92% | 21.95% | 24.4% | 22.39% | 19.22% | 14.61% | 19.84% | 20.31% | 35.69% | 33.69% | 26.5% | 30.96% | |
| Operating Cash Flow Margin | 21.62% | 0% | 21.25% | 24.62% | 29.96% | 31.98% | 24.67% | 27.07% | 37.17% | 31.77% | 31.04% | 31.82% | 36.17% | 46.28% | 37.09% | 48.47% | 45.64% | 15.71% | 20.8% | 12.31% | 22.61% | 19.48% | 22.01% | 21.9% | 18.86% | 14.83% | 12.77% | 14.72% | 19.43% | 38.21% | 40.04% | 30.61% | 37.93% | |
| Free Cash Flow Margin | 20.45% | 0% | 20.02% | 22.96% | 27.11% | 30.27% | 21.55% | 23.61% | 35.5% | 28.98% | 28.39% | 30.14% | 34.87% | 45.06% | 34.91% | 47.18% | 44.72% | 14.2% | 19.65% | 9.32% | 14.76% | 10.22% | 13.4% | 16.86% | 16.29% | 11.74% | 8.58% | 12.05% | 16.68% | 35.27% | 37.92% | 28.46% | 29.2% | |
| Return | ||||||||||||||||||||||||||||||||||
| Return on Assets | 0.791% | 0% | 0.994% | 0.96% | 1.08% | 1.31% | 0.858% | 1.18% | 1.71% | 1.05% | 1.27% | 1.35% | 1.38% | 1.5% | 1.76% | 1.77% | 1.45% | -2.98% | 0.785% | 0.812% | 1.06% | 1.12% | 1.32% | 1.52% | 1.47% | 1.39% | 1.18% | 1.63% | 1.71% | 1.64% | 1.52% | 1.34% | 1.37% | |
| Return on Equity | 7.79% | 0% | 9.43% | 9.2% | 10.68% | 10.14% | 6.41% | 7.98% | 11.15% | 7.13% | 8.47% | 8.79% | 9.07% | 10.36% | 12.42% | 13.96% | 13.71% | -25.81% | 8.24% | 7.57% | 9.23% | 9.84% | 11.3% | 12.97% | 12.91% | 12.03% | 9.53% | 14.99% | 12.23% | 11.82% | 12.93% | 11.74% | 16.01% | |
| Return on Capital Employed | 0.967% | 0% | 6.2% | 6.53% | 10.37% | 9.99% | 6.26% | 7.72% | 11.26% | 10.42% | 10.69% | 10.94% | 11.37% | 12.92% | 15.68% | 16.46% | 8.65% | -17.77% | 3.5% | 3.27% | 4.85% | 4.31% | 4.38% | 5.48% | 5.74% | 6.63% | 11.32% | 13.15% | 9.62% | 7.67% | 6.9% | 6.62% | 6.68% | |
| Return on Invested Capital | 0.791% | 0% | 6.69% | 5.89% | 10.36% | 11.22% | 7.14% | 7.28% | 11.24% | 8.54% | 9.53% | 10.09% | 10.39% | 12.63% | 16.36% | 17.39% | 7.9% | -15.32% | 3.06% | 2.83% | 4.32% | 3.82% | 3.86% | 4.68% | 4.81% | 5.71% | 10.99% | 12.11% | 8.17% | 6.36% | 5.61% | 5.51% | 5.56% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 17.8 | 14.91 | 13.35 | 15.06 | 12.11 | 16.59 | 17.55 | 15.07 | 15.05 | 16.42 | 15.76 | 15.93 | 17.42 | 16.11 | 15.48 | 14.7 | 14.9 | 14.14 | 8.88 | 13.17 | 13.29 | 11.83 | 11.21 | 12.87 | 11.71 | 11.43 | 13.3 | 5.89 | 6.24 | 7.32 | 6.27 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0.655 | 0.433 | 0.488 | 0.914 | 0.474 | 0.518 | 0.629 | 0.676 | 0.798 | 1.12 | 1.08 | 1.69 | 0 | 0 | 4.03 | 6.63 | 4.68 | 5.53 | 3 | 2.81 | 2.97 | 5.34 | 6.49 | 7.23 | 3.93 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 5.54 | 0 | 7.29 | 6.3 | 5.35 | 5.27 | 4.67 | 4.83 | 4.77 | 3.95 | 3.87 | 4.02 | 3.79 | 3.79 | 3.99 | 4.06 | 3.39 | 3.39 | 3.36 | 2.91 | 1.92 | 3.21 | 4.05 | 5.34 | 6.46 | 6.29 | 6.22 | 7.24 | 7.37 | 4.21 | 4.16 | 4.37 | 3.5 | |
| Asset Turnover Ratio | 0.052 | 0 | 0.06 | 0.054 | 0.047 | 0.047 | 0.045 | 0.05 | 0.054 | 0.048 | 0.048 | 0.051 | 0.05 | 0.053 | 0.058 | 0.058 | 0.058 | 0.062 | 0.068 | 0.063 | 0.04 | 0.062 | 0.06 | 0.062 | 0.066 | 0.072 | 0.081 | 0.082 | 0.084 | 0.046 | 0.045 | 0.051 | 0.044 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||
| Revenue Per Share | 8.77 | 0 | 10.19 | 8.94 | 7.47 | 6.91 | 6.81 | 6.24 | 5.7 | 5.03 | 4.96 | 5.09 | 4.97 | 5.35 | 6.09 | 6.36 | 6.33 | 8.9 | 9.72 | 9.22 | 5.26 | 8.48 | 7.96 | 7.92 | 7.93 | 7.28 | 6.81 | 6.86 | 6.39 | 3.35 | 3.25 | 3.51 | 2.86 | |
| Operating Cash Flow Per Share | 1.9 | 0 | 2.16 | 2.2 | 2.24 | 2.21 | 1.68 | 1.69 | 2.12 | 1.6 | 1.54 | 1.62 | 1.8 | 2.48 | 2.26 | 3.08 | 2.89 | 1.4 | 2.02 | 1.14 | 1.19 | 1.65 | 1.75 | 1.73 | 1.5 | 1.08 | 0.869 | 1.01 | 1.24 | 1.28 | 1.3 | 1.07 | 1.08 | |
| Free Cash Flow Per Share | 1.79 | 0 | 2.04 | 2.05 | 2.03 | 2.09 | 1.47 | 1.47 | 2.02 | 1.46 | 1.41 | 1.53 | 1.73 | 2.41 | 2.13 | 3 | 2.83 | 1.26 | 1.91 | 0.86 | 0.776 | 0.866 | 1.07 | 1.33 | 1.29 | 0.855 | 0.585 | 0.827 | 1.07 | 1.18 | 1.23 | 0.998 | 0.834 | |
| Cash & Short Term Investments | 31.4 | 0 | 22.84 | 31.01 | 35.79 | 39.49 | 30.6 | 28.72 | 32.77 | 32.7 | 35.5 | 37.56 | 44.62 | 42.69 | 43.51 | 44.59 | 3.82 | 9.93 | 2.68 | 3.61 | 3.19 | 3.09 | 2.23 | 1.8 | 1.77 | 1.86 | 1.62 | 2.14 | 1.89 | 1.69 | 1.77 | 1.6 | 1.46 | |
| Earnings Per Share | 1.33 | 0 | 1.7 | 1.58 | 1.72 | 1.94 | 1.3 | 1.47 | 1.8 | 1.11 | 1.31 | 1.36 | 1.38 | 1.51 | 1.86 | 1.92 | 1.57 | -4.24 | 1.12 | 1.19 | 1.41 | 1.52 | 1.75 | 1.93 | 1.78 | 1.4 | 0.995 | 1.36 | 1.3 | 1.19 | 1.09 | 0.929 | 0.885 | |
| EBITDA Per Share | 1.72 | 1.8 | 2.23 | 2.14 | 2.25 | 2.53 | 1.71 | 1.89 | 2.29 | 1.83 | 1.89 | 1.95 | 2 | 2.17 | 2.71 | 2.82 | 2.26 | -6.35 | 1.76 | 1.87 | 2.05 | 2.14 | 2.28 | 2.52 | 2.34 | 1.9 | 1.04 | 1.66 | 1.75 | 1.65 | 1.56 | 1.31 | 1.23 | |
| Dividend Per Share | 0.987 | 0 | 1.02 | 1.02 | 1.03 | 1.01 | 0.981 | 1.06 | 0.96 | 0.92 | 0.923 | 0.926 | 0.919 | 0.884 | 0.741 | 0.512 | 0.433 | 0.908 | 0.857 | 0.942 | 0.932 | 0.884 | 0.839 | 0.793 | 0.717 | 0.632 | 0.585 | 0.55 | 0.491 | 0.443 | 0.409 | 0.381 | 0.357 | |
| Enterprise Value Per Share | 0 | 0 | 9.37 | 5.31 | -1.16 | -8.45 | -4.58 | 10.42 | -2.35 | -2.84 | -3.93 | -8.97 | -17.61 | -14.23 | -17.31 | -14.99 | 24.8 | 25.01 | 48.92 | 48.28 | 45.39 | 53.27 | 59.84 | 56.58 | 47.99 | 35.72 | 22.12 | 29.18 | 28.63 | 27.58 | 26.13 | 21.05 | 22.01 | |
| Book Value Per Share | 17.03 | 0 | 18.04 | 17.21 | 16.13 | 19.12 | 20.33 | 18.38 | 16.14 | 15.55 | 15.46 | 15.43 | 15.2 | 14.53 | 14.94 | 13.76 | 11.45 | 16.44 | 13.62 | 15.73 | 15.24 | 15.44 | 15.47 | 14.89 | 13.75 | 11.63 | 10.44 | 9.08 | 10.62 | 10.11 | 8.46 | 7.91 | 5.52 | |
| Price Per Share | 21.05 | 0 | 18.6 | 22.43 | 22.86 | 26.12 | 19.84 | 28.25 | 26.43 | 24 | 26.2 | 21 | 20.67 | 20.63 | 18.9 | 18.47 | 14.86 | 9.54 | 19.75 | 17.63 | 21.78 | 25.13 | 26.21 | 25.95 | 19.86 | 16.26 | 12.56 | 16.62 | 22.07 | 20.93 | 15.58 | 12.62 | 11.85 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 66.76% | 76.25% | 59.83% | 64.47% | 59.6% | 52.29% | 75.27% | 71.99% | 53.36% | 82.96% | 70.5% | 68.27% | 66.67% | 58.71% | 39.91% | 26.65% | 27.55% | -21.39% | 76.33% | 79.13% | 66.29% | 58.21% | 48.03% | 41.05% | 40.36% | 45.15% | 58.82% | 40.39% | 37.81% | 37.04% | 37.36% | 41.01% | 40.33% | |
| Annual Dividend Yield | 4.69% | 5.55% | 5.47% | 4.55% | 4.49% | 3.88% | 4.95% | 3.74% | 3.63% | 3.83% | 3.52% | 4.41% | 4.45% | 4.28% | 3.92% | 2.77% | 2.91% | 9.51% | 4.34% | 5.34% | 4.28% | 3.52% | 3.2% | 3.06% | 3.61% | 3.88% | 4.66% | 3.31% | 2.22% | 2.11% | 2.62% | 3.02% | 3.01% | |
| Effective Tax Rate | 18.21% | 18.21% | 18.55% | 20.78% | 17.72% | 18.93% | 17.19% | 16.68% | 16.18% | 34.75% | 25.33% | 24.47% | 24.99% | 24.95% | 27.07% | 27.16% | 23.34% | 36.55% | 18.73% | 20.23% | 18.78% | 17.7% | 16.09% | 18.17% | 19.98% | 20.05% | 17.67% | 22.6% | 24.15% | 23.85% | 25.4% | 24.07% | 23.79% | |
| Short Term Coverage Ratio | 0 | 0 | 13.28 | 0.99 | 0.29 | 19.33 | 1.24 | 0.261 | 2.01 | 0.314 | 0.348 | 0.245 | 0.335 | 0.362 | 0.376 | 0.395 | 1.9 | 0.331 | 0.373 | 0.245 | 0.206 | 0.406 | 0.436 | 0.386 | 0.289 | 0.16 | 0.078 | 0.096 | 0.877 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 18.56 | 0 | 17.33 | 14.81 | 10.52 | 18.69 | 7.9 | 7.83 | 22.19 | 11.42 | 11.72 | 18.95 | 27.82 | 38.17 | 17.05 | 37.54 | 49.57 | 10.35 | 18.15 | 4.12 | 2.88 | 2.1 | 2.56 | 4.34 | 7.36 | 4.8 | 3.05 | 5.51 | 7.06 | 12.97 | 18.9 | 14.26 | 4.34 | |
| EBIT Per Revenue | 0.185 | 0.186 | 0.205 | 0.224 | 0.28 | 0.346 | 0.231 | 0.282 | 0.377 | 0.338 | 0.354 | 0.352 | 0.37 | 0.375 | 0.418 | 0.415 | 0.324 | -0.751 | 0.142 | 0.162 | 0.329 | 0.218 | 0.262 | 0.298 | 0.28 | 0.24 | 0.177 | 0.256 | 0.268 | 0.469 | 0.452 | 0.349 | 0.406 | |
| EBITDA Per Revenue | 0.196 | 0.186 | 0.219 | 0.24 | 0.301 | 0.365 | 0.251 | 0.303 | 0.402 | 0.364 | 0.381 | 0.383 | 0.402 | 0.406 | 0.445 | 0.444 | 0.357 | -0.713 | 0.182 | 0.202 | 0.39 | 0.252 | 0.286 | 0.318 | 0.296 | 0.261 | 0.153 | 0.241 | 0.274 | 0.494 | 0.479 | 0.374 | 0.432 | |
| Days of Sales Outstanding | 0 | 0 | 20.51 | 24.49 | 27.35 | 24.24 | 30.14 | 22 | 20.79 | 24.23 | 24.26 | 22.23 | 23.15 | 22.91 | 20.96 | 22.65 | 23.58 | 24.83 | 24.49 | 25.82 | 41.11 | 27.71 | 27.46 | 30.86 | 32.57 | 28.36 | 31.16 | 31.93 | 27.44 | 61.97 | 58.51 | 49.9 | 58.22 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 557.2 | 843.6 | 748.3 | 399.6 | 769.7 | 705.2 | 580.3 | 539.6 | 457.4 | 326.3 | 338.2 | 215.4 | 0 | 0 | 90.62 | 55.07 | 78.02 | 65.97 | 121.7 | 130 | 123.1 | 68.37 | 56.25 | 50.48 | 92.84 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 0 | 0 | 20.51 | 24.49 | -529.9 | -819.4 | -718.1 | -377.6 | -748.9 | -681 | -556 | -517.3 | -434.2 | -303.4 | -317.3 | -192.7 | 23.58 | 24.83 | -66.12 | -29.26 | -36.91 | -38.26 | -94.23 | -99.17 | -90.53 | -40.02 | -25.09 | -18.54 | -65.4 | 61.97 | 58.51 | 49.9 | 58.22 | |
| Cash Conversion Ratio | 1.43 | 0 | 1.27 | 1.39 | 1.3 | 1.14 | 1.29 | 1.15 | 1.18 | 1.44 | 1.17 | 1.2 | 1.3 | 1.64 | 1.22 | 1.6 | 1.84 | -0.33 | 1.8 | 0.954 | 0.845 | 1.09 | 1 | 0.897 | 0.842 | 0.771 | 0.874 | 0.742 | 0.957 | 1.07 | 1.19 | 1.16 | 1.22 | |
| Free Cash Flow to Earnings | 1.35 | 0 | 1.2 | 1.3 | 1.18 | 1.08 | 1.13 | 1 | 1.12 | 1.32 | 1.07 | 1.13 | 1.26 | 1.6 | 1.15 | 1.56 | 1.8 | -0.298 | 1.7 | 0.722 | 0.552 | 0.57 | 0.611 | 0.691 | 0.728 | 0.611 | 0.588 | 0.607 | 0.822 | 0.988 | 1.13 | 1.07 | 0.943 | |