Dominion Energy, Inc. (D) Analyst Estimates Quarterly - Discounting Cash Flows
D
Dominion Energy, Inc.
D (NYSE)
Period Ending: 2030
12-31
2030
09-30
2030
06-30
2030
03-31
2029
12-31
2029
09-30
2029
06-30
2029
03-31
2028
12-31
2028
09-30
2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
Number of Analysts
1234
5 5 4 2 3 3 3 4 2 2 1 1 1 1 1 1 1 1 1 8 5 5 10 7 4 4 8 5 11 13 11 15 10 13 15 13 19 18 20 17 18 15 19 17 10 10 16 9 7 15 17 11 11 8 20 9 12 13 13 8 9 17 8 9 14 16 19 10 18 18 12 13 12 19 19 9 20 10 7 12 14 11 20 12 17 7 9 10 8 14 19 8 16 8 7 9 17 19 12 18 14 9 16 17 11 7 12 14 9 16 19 8 9 14 14 20 10
Estimated Revenue
Low
1234
3,465 3,997 3,016 3,889 3,896 4,117 3,589 3,675 3,487 4,034 3,380 4,048 3,823 3,618 3,185 3,918 3,666 3,741 3,274 3,701 3,341 3,376 3,615 4,291 4,109 4,098 3,709 4,393 2,719 2,713 2,269 2,554 2,512 2,494 2,250 2,679 2,494 2,352 2,078 2,288 2,600 2,446 2,167 2,645 2,326 2,492 2,250 2,709 2,835 2,471 2,499 2,988 2,481 2,810 2,445 2,782 2,762 2,933 2,675 3,118 3,140 3,283 2,481 3,265 2,420 2,640 2,565 3,328 2,854 3,343 2,774 3,099 3,126 2,838 2,918 3,679 3,138 2,637 2,597 3,542 3,933 3,989 2,392 3,684 3,160 2,862 2,373 3,103 2,785 2,282 2,054 2,411 2,239 1,983 1,751 2,107 1,912 2,006 1,796 2,473 2,066 1,909 1,582 1,590 999.4 1,270 1,018 1,063 -1,043 1,149 1,023 1,616 1,763 1,586 1,550 1,357 956.2
Average
1234
3,650 4,261 3,652 3,960 3,941 4,178 3,729 4,342 4,206 4,384 3,722 4,458 4,210 3,985 3,507 4,314 4,037 4,120 3,606 4,076 3,679 3,718 3,981 4,725 4,525 4,513 4,084 4,838 3,399 3,391 2,837 3,192 3,139 3,118 2,813 3,349 3,117 2,940 2,598 2,860 3,250 3,058 2,709 3,306 2,908 3,116 2,813 3,386 3,543 3,089 3,124 3,735 3,101 3,513 3,056 3,477 3,453 3,666 3,344 3,897 3,924 4,103 3,102 4,081 3,025 3,300 3,206 4,160 3,568 4,179 3,467 3,874 3,907 3,547 3,647 4,599 3,922 3,297 3,246 4,427 4,916 4,987 2,990 4,604 3,950 3,578 2,966 3,879 3,481 2,853 2,567 3,014 2,799 2,479 2,189 2,634 2,390 2,507 2,245 3,091 2,582 2,386 1,978 1,988 1,249 1,587 1,273 1,329 -869.5 1,436 1,278 2,020 2,204 1,983 1,937 1,696 1,195
High
1234
3,958 4,709 4,007 4,030 4,020 4,291 3,850 5,356 4,925 4,734 4,010 4,802 4,535 4,292 3,778 4,647 4,348 4,438 3,884 4,390 3,963 4,005 4,288 5,090 4,874 4,861 4,399 5,211 4,079 4,069 3,404 3,831 3,767 3,741 3,376 4,019 3,741 3,528 3,118 3,432 3,900 3,669 3,251 3,967 3,490 3,739 3,376 4,063 4,252 3,707 3,749 4,482 3,721 4,216 3,667 4,172 4,143 4,399 4,012 4,677 4,709 4,924 3,722 4,897 3,630 3,960 3,847 4,993 4,282 5,015 4,160 4,649 4,689 4,257 4,377 5,519 4,706 3,956 3,896 5,313 5,900 5,984 3,588 5,525 4,740 4,294 3,559 4,655 4,177 3,424 3,081 3,617 3,359 2,975 2,627 3,161 2,868 3,009 2,694 3,710 3,099 2,863 2,373 2,385 1,499 1,905 1,527 1,595 -695.6 1,723 1,534 2,424 2,645 2,379 2,325 2,035 1,434
Estimated EBITDA
Low
1234
1,927 2,223 1,678 2,163 2,167 2,290 1,996 2,541 2,567 2,242 993.7 2,310 2,334 2,038 785.5 2,100 2,122 1,853 643.4 1,552 891.9 401.5 -1,410 160.8 1,221 1,140 433.4 -117.4 951.3 1,174 654.7 696.3 703 974.1 667.2 949.2 683.6 874.8 674.4 727.4 677.6 927.9 650 820 565.9 807 359.2 595.3 742.6 775.8 436 854.8 -1,020 473.6 517.3 803.7 350.9 661.5 618.1 794.9 655.7 977.6 2,282 510.5 -1.14 857.5 726 458.9 396.8 651.3 406.2 586.8 426.9 1,337 -893.6 604.5 173.6 683 200.1 526.6 214.1 11.28 317.2 526.1 257.1 480.2 301.9 557.6 -236.6 -6 289.6 467.4 408.8 499.1 311.8 392.8 -218.5 442.2 222.3 199.3 99.54 334.6 -211.5 165 64.88 269 132.1 -61.5 -491.7 487.7 -104.8 184.9 95.45 112.4 107.5 176.1 68.32
Average
1234
2,030 2,370 2,031 2,203 2,192 2,324 2,074 3,177 3,209 2,803 1,242 2,888 2,917 2,548 981.9 2,625 2,652 2,316 804.3 1,940 1,115 501.8 -1,175 201 1,526 1,425 541.8 -97.87 1,189 1,468 818.4 870.4 878.8 1,218 834 1,187 854.5 1,093 843 909.2 847 1,160 812.6 1,025 707.4 1,009 449 744.1 928.2 969.8 545 1,068 -850 592 646.6 1,005 438.6 826.8 772.7 993.7 819.6 1,222 2,853 638.1 -0.95 1,072 907.5 573.6 496 814.1 507.8 733.6 533.6 1,672 -744.7 755.6 217 853.7 250.2 658.2 267.6 14.1 396.5 657.7 321.4 600.3 377.3 697 -197.2 -5 362 584.2 511 623.9 389.8 491 -182.1 552.8 277.8 249.1 124.4 418.2 -176.2 206.2 81.1 336.3 165.1 -51.25 -409.8 609.6 -87.32 231.1 119.3 140.5 134.3 220.2 85.4
High
1234
2,201 2,619 2,229 2,242 2,236 2,387 2,141 3,812 3,851 3,363 1,491 3,465 3,501 3,058 1,178 3,150 3,182 2,780 965.2 2,328 1,338 602.2 -940.2 241.2 1,831 1,710 650.1 -78.3 1,427 1,761 982.1 1,044 1,055 1,461 1,001 1,424 1,025 1,312 1,012 1,091 1,016 1,392 975.1 1,230 848.8 1,211 538.8 892.9 1,114 1,164 654.1 1,282 -680 710.4 775.9 1,205 526.3 992.2 927.2 1,192 983.6 1,466 3,424 765.8 -0.76 1,286 1,089 688.4 595.2 977 609.3 880.3 640.3 2,006 -595.7 906.8 260.4 1,024 300.2 789.9 321.1 16.92 475.8 789.2 385.7 720.3 452.8 836.4 -157.8 -4 434.3 701 613.2 748.7 467.8 589.2 -145.7 663.3 333.4 298.9 149.3 501.9 -141 247.5 97.32 403.5 198.1 -41 -327.8 731.6 -69.86 277.3 143.2 168.6 161.2 264.2 102.5
Estimated EBIT
Low
1234
1,729 1,994 1,505 1,941 1,944 2,054 1,790 936.7 907 775.7 -476.4 851.5 824.6 705.2 -376.6 774.1 749.6 641.1 294.2 695.9 676.2 19.64 397.9 504.8 960 1,014 363.9 -583.6 674.6 903.7 541 640 785.2 941.2 640.8 890.6 661.8 856.1 624.8 690.6 619.4 923.8 609.8 776.5 504.3 752.3 315.2 570.1 708.2 735.3 458.6 786.3 -1,070 435.8 501.8 748.8 297.5 652.1 589.7 753.5 616.4 928.7 2,302 574.7 -57 771.8 676.5 506.3 603.1 838.6 580 742.5 589.7 472.8 -445.6 795.5 480.8 827.3 356.7 685 347 160.5 440.2 678.4 421.3 640.3 452.4 712 805.5 120 435.5 640.2 590.9 651 467.4 568.8 -10.3 614.8 402.6 383.1 32.69 635.8 50.84 316.1 172.3 370.7 228.8 257.4 -269.1 597 51.13 346.4 278 236.1 259.1 274.2 150.5
Average
1234
1,821 2,126 1,822 1,976 1,966 2,085 1,861 1,171 1,134 969.6 -397 1,064 1,031 881.5 -313.8 967.7 937 801.3 367.7 869.9 845.3 24.55 497.4 631 1,200 1,268 454.9 -486.3 843.3 1,130 676.3 800 981.4 1,176 801 1,113 827.2 1,070 781 863.2 774.2 1,155 762.3 970.7 630.3 940.4 394 712.6 885.3 919.1 573.3 982.8 -892 544.7 627.3 936 371.9 815.1 737.1 941.8 770.5 1,161 2,878 718.4 -47.5 964.8 845.6 632.9 753.9 1,048 724.9 928.1 737.1 591 -371.4 994.4 601 1,034 445.8 856.2 433.8 200.7 550.2 848.1 526.6 800.4 565.5 890 1,007 150 544.4 800.3 738.6 813.7 584.2 711 -8.58 768.5 503.2 478.9 40.86 794.7 63.56 395.2 215.4 463.3 286 321.8 -224.2 746.3 63.92 433 347.5 295.1 323.9 342.8 188.1
High
1234
1,975 2,349 1,999 2,011 2,006 2,141 1,921 1,405 1,361 1,164 -317.6 1,277 1,237 1,058 -251.1 1,161 1,124 961.6 441.3 1,044 1,014 29.45 596.8 757.2 1,440 1,521 545.9 -389.1 1,012 1,356 811.5 960 1,178 1,412 961.2 1,336 992.6 1,284 937.2 1,036 929 1,386 914.7 1,165 756.4 1,128 472.8 855.1 1,062 1,103 688 1,179 -713.6 653.6 752.7 1,123 446.2 978.1 884.5 1,130 924.6 1,393 3,453 862.1 -38 1,158 1,015 759.5 904.7 1,258 869.9 1,114 884.6 709.2 -297.1 1,193 721.2 1,241 535 1,027 520.5 240.8 660.3 1,018 631.9 960.4 678.6 1,068 1,208 180 653.3 960.4 886.3 976.4 701.1 853.2 -6.87 922.2 603.8 574.7 49.03 953.6 76.27 474.2 258.5 556 343.2 386.1 -179.4 895.5 76.7 519.6 417 354.1 388.7 411.3 225.7
Estimated Net Income
Low
1234
553 799.2 521.1 580.7 417.2 779.8 459.2 682.4 1,298 603.2 -678.6 620.3 1,180 548.4 -536.4 563.9 1,073 498.5 231 798.9 538.8 258.9 -1,292 -324 793.3 752.6 42.63 -823.4 518.5 671.1 327.4 367.9 1,026 521.6 312 500.3 369.3 515.9 361.6 410.3 346.6 487.8 325.8 415.4 192.1 432.1 127.2 281.3 379.7 404.6 169.1 418.5 -790.8 175.8 209.8 404.3 175.9 306.9 273.3 374.8 249.2 477.2 1,304 136.2 -10.26 427.7 340.5 178.1 262.8 388.3 243.1 476.8 252.2 1,832 -621.5 357.5 24.8 415.9 118.9 381 131.9 13.02 207.3 333.4 187.6 290 195.8 349.6 -242.2 -307.2 187.3 330.2 279.7 334.8 203.4 257.6 -133.9 271.2 120.5 125.1 78.74 211.6 -122.5 108.2 50.24 176.8 90.79 -143.3 40.02 314 -75.42 125.2 82.69 38.04 72.65 119.7 52.4
Average
1234
570.9 816.8 578.8 644.3 479.3 797.1 484.2 853 1,623 754 -565.5 775.4 1,475 685.5 -447 704.9 1,341 623.2 288.7 998.7 673.5 323.6 -1,077 -270 991.6 940.8 53.29 -686.1 648.1 838.9 409.2 459.9 1,283 652 390 625.4 461.6 644.9 452 512.9 433.2 609.8 407.3 519.2 240.1 540.1 159 351.6 474.6 505.8 211.3 523.1 -659 219.8 262.3 505.4 219.8 383.6 341.6 468.5 311.5 596.5 1,630 170.3 -8.55 534.6 425.6 222.6 328.5 485.4 303.8 596 315.3 2,290 -518 446.9 31 519.8 148.6 476.3 164.9 16.27 259.1 416.7 234.5 362.5 244.7 437 -201.8 -256 234.1 412.8 349.7 418.5 254.3 322 -111.6 338.9 150.6 156.4 98.43 264.6 -102.1 135.2 62.8 221 113.5 -119.4 50.03 392.5 -62.85 156.5 103.4 47.55 90.82 149.7 65.5
High
1234
588.7 825.6 640.7 707.9 514.8 814.4 525.9 1,024 1,947 904.8 -452.4 930.5 1,770 822.6 -357.6 845.9 1,609 747.8 346.4 1,198 808.2 388.4 -861.4 -216 1,190 1,129 63.95 -548.9 777.7 1,007 491.1 551.9 1,539 782.4 468 750.5 553.9 773.8 542.4 615.4 519.9 731.7 488.7 623.1 288.1 648.2 190.8 422 569.5 606.9 253.6 627.8 -527.2 263.7 314.8 606.4 263.8 460.3 409.9 562.2 373.9 715.8 1,955 204.4 -6.84 641.5 510.8 267.2 394.2 582.5 364.6 715.1 378.4 2,748 -414.4 536.3 37.2 623.8 178.3 571.5 197.9 19.53 310.9 500.1 281.4 435 293.7 524.4 -161.5 -204.8 281 495.3 419.6 502.2 305.1 386.4 -89.25 406.7 180.7 187.7 118.1 317.5 -81.66 162.3 75.36 265.3 136.2 -95.55 60.04 471 -50.28 187.8 124 57.06 109 179.6 78.6
Estimated SGA Expenses
Low
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Average
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
High
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Estimated EPS
Low
1234
0.647 0.934 0.609 0.679 0.488 0.912 0.537 0.425 0.22 0.717 0.415 0.855 0.912 0.948 0.664 1.03 0.798 0.935 0.678 0.946 0.704 0.88 0.697 0.963 1.01 1 0.673 0.983 0.73 0.89 0.58 0.77 0.7 0.8 0.54 0.76 0.81 0.8 0.57 0.74 0.86 0.87 0.57 0.74 0.66 0.78 0.5 0.72 0.78 0.64 0.54 0.74 0.55 0.82 0.49 0.71 0.56 0.73 0.49 0.71 0.55 0.89 0.5 0.74 0.46 0.65 0.48 0.63 0.51 0.69 0.42 0.62 0.46 0.67 0.34 0.58 0.31 0.5 0.29 0.53 0.18 0.51 0.26 0.54 0.54 0.57 0.31 0.55 0.46 0.52 0.32 0.42 0.48 0.58 0.34 0.48 0.33 0.54 0.27 0.45 0.21 0.46 0.21 0.38 0.15 0.48 0.23 0.3 0.1 0.39 0.15 0.37 0.23 0.4 0.25 0.3 0.24
Average
1234
0.667 0.955 0.677 0.753 0.56 0.932 0.566 0.508 0.378 0.756 0.471 0.971 1.04 1.08 0.754 1.17 0.906 1.06 0.77 1.07 0.8 0.999 0.791 1.09 1.15 1.14 0.764 1.12 0.91 1.11 0.72 0.96 0.87 1 0.67 0.95 1.01 1 0.71 0.92 1.08 1.09 0.71 0.93 0.82 0.97 0.62 0.9 0.98 0.8 0.68 0.93 0.69 1.02 0.61 0.89 0.7 0.91 0.61 0.89 0.69 1.11 0.62 0.92 0.57 0.81 0.6 0.79 0.64 0.86 0.52 0.78 0.58 0.84 0.43 0.73 0.39 0.62 0.36 0.66 0.23 0.64 0.32 0.68 0.67 0.71 0.39 0.69 0.58 0.65 0.4 0.52 0.6 0.73 0.43 0.6 0.41 0.67 0.34 0.56 0.26 0.58 0.26 0.47 0.19 0.6 0.29 0.38 0.12 0.49 0.19 0.46 0.29 0.5 0.31 0.37 0.3
High
1234
0.688 0.965 0.749 0.828 0.602 0.952 0.615 0.841 0.439 0.823 0.518 1.07 1.14 1.18 0.83 1.29 0.997 1.17 0.847 1.18 0.88 1.1 0.871 1.2 1.27 1.25 0.841 1.23 1.09 1.33 0.86 1.15 1.04 1.2 0.8 1.14 1.21 1.2 0.85 1.1 1.3 1.31 0.85 1.12 0.98 1.16 0.74 1.08 1.18 0.96 0.82 1.12 0.83 1.22 0.73 1.07 0.84 1.09 0.73 1.07 0.83 1.33 0.74 1.1 0.68 0.97 0.72 0.95 0.77 1.03 0.62 0.94 0.7 1.01 0.52 0.88 0.47 0.74 0.43 0.79 0.28 0.77 0.38 0.82 0.8 0.85 0.47 0.83 0.7 0.78 0.48 0.62 0.72 0.88 0.52 0.72 0.49 0.8 0.41 0.67 0.31 0.7 0.31 0.56 0.23 0.72 0.35 0.46 0.14 0.59 0.23 0.55 0.35 0.6 0.37 0.44 0.36
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program