Dominion Energy, Inc. (D) Income Annual - Discounting Cash Flows
D
Dominion Energy, Inc.
D (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2026-02-23 2026-02-23 2025-02-27 2024-02-23 2023-02-21 2022-02-24 2021-02-25 2020-02-28 2019-02-28 2018-02-27 2017-02-28 2016-02-26 2015-02-27 2014-02-28 2013-02-28 2012-02-28 2011-02-28 2010-02-26 2009-02-26 2008-02-28 2007-02-28 2006-03-02 2005-02-28 2004-03-01 2003-03-20 2002-03-11 2001-03-20 2000-05-19 1999-05-19 1998-06-10 1997-06-27 1996-03-12 1995-03-08 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 16,506 16,506 14,459 14,393 13,938 11,419 14,172 14,401 11,199 12,586 11,737 11,683 12,436 13,120 12,835 13,765 14,927 14,798 15,895 15,674 16,297 17,809 13,991 12,078 10,218 10,558 9,246 5,520 6,081 7,263 4,815 4,633 4,491 4,434 3,791 3,786 3,532 3,662 3,344 3,251 3,072 2,712
Cost of Revenue 8,415 8,415 7,537 7,435 7,561 6,007 6,870 8,323 6,199 6,208 6,170 6,201 7,881 8,033 8,300 9,338 9,984 6,896 7,600 6,716 6,654 9,115 6,665 4,917 3,456 4,090 3,599 1,805 1,767 1,940 1,680 1,698 1,642 0 0 0 0 0 0 0 0 0
Gross Profit 8,091 8,091 6,922 6,958 6,377 5,412 7,302 6,078 5,000 6,378 5,567 5,482 4,555 5,087 4,535 4,427 4,943 7,902 8,295 8,958 9,643 8,694 7,326 7,161 6,762 6,468 5,647 3,715 4,314 5,323 3,135 2,935 2,849 0 0 0 0 0 0 0 0 0
Operating Expenses 3,677 3,677 3,675 3,544 4,930 3,416 5,247 4,534 1,987 2,441 2,119 1,946 1,834 1,771 1,677 1,547 -908 5,333 4,811 7,026 6,325 6,307 4,590 4,600 3,877 4,683 4,132 2,404 3,228 3,851 2,036 1,909 1,810 -4,434 -3,791 -3,786 -3,532 -3,662 -3,344 -3,251 -3,072 -2,712
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 3,677 3,677 3,675 3,544 4,930 3,416 5,247 4,534 1,987 2,441 2,119 1,946 1,834 1,771 1,677 1,547 -908 5,333 4,811 7,026 6,325 6,307 4,590 4,600 3,877 4,683 4,132 2,404 3,228 3,851 2,036 1,909 1,810 -4,434 -3,791 -3,786 -3,532 -3,662 -3,344 -3,251 -3,072 -2,712
Operating Income 4,414 4,414 3,247 3,414 1,447 1,996 2,055 1,544 3,013 3,937 3,448 3,536 2,721 3,316 2,858 2,880 5,851 2,569 3,484 1,932 3,318 2,387 2,736 2,561 2,885 1,785 1,515 1,311 1,086 1,472 1,100 1,026 1,038 4,434 3,791 3,786 3,532 3,662 3,344 3,251 3,072 2,712
Net Non-Operating Interest -2,022 -2,022 -1,887 -1,674 -1,002 -1,294 -1,377 -1,486 -1,279 -1,205 -1,010 -904 -1,193 -877 -816 -869 -904 -889 -829 -941 -1,030 -966 -939 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 2,022 2,022 1,887 1,674 1,002 1,294 1,377 1,486 1,279 1,205 1,010 904 1,193 877 816 869 904 889 829 941 1,030 966 939 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 1,219 1,219 822 984 -117 1,178 733 811 885 358 429 196 250 265 223 251 248 194 -42 3,497 169 185 167 -1,015 -842 -871 -917 -500 -244 -840 -408.2 -414.3 -389 -4,434 -3,791 -3,786 -3,532 -3,662 -3,344 -3,251 -3,072 -2,712
Income Before Tax 3,611 3,611 2,182 2,724 328 1,880 1,411 869 2,619 3,090 2,867 2,828 1,778 2,704 2,265 2,262 5,195 1,874 2,613 4,488 2,457 1,606 1,964 1,546 2,043 914 598 811 842 632 691.4 612.1 649.2 0 0 0 0 0 0 0 0 0
Income Tax Expense 532 532 308 568 59 -181 83 209 522 -30 655 905 452 892 811 778 2,112 596 953 1,783 927 573 700 597 681 370 183 259 306 233 219.3 187.1 171 0 0 0 0 0 0 0 0 0
Income Attributable to Non-Controlling Interest 81 81 -250 125 -922 -1,338 1,729 -698 -350 121 89 24 16 115 1,152 76 275 -9 -174 166 150 0 15 631 0 0 -21 255 0 0 0 0 0 -516.6 -444.5 -459.9 -445.7 -410.7 -438.4 -430.5 -379.8 -319.8
Net Income 2,998 2,998 2,124 2,031 1,191 3,399 -401 1,358 2,447 2,999 2,123 1,899 1,310 1,697 302 1,408 2,808 1,287 1,834 2,539 1,380 1,033 1,249 318 1,362 544 436 297 536 399 472.1 425 478.2 516.6 444.5 459.9 445.7 410.7 438.4 430.5 379.8 319.8
Depreciation and Amortization 2,387 2,387 2,639 3,128 3,113 2,781 2,836 2,977 2,280 2,202 1,849 1,669 1,560 1,390 1,443 1,288 1,258 1,319 1,191 1,533 1,739 1,538 1,433 1,334 1,379 1,322 1,268 798 814 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 6,801 6,801 5,886 6,542 4,560 4,777 4,891 4,521 5,293 6,139 5,297 5,205 4,281 4,706 4,301 4,168 7,109 3,888 4,675 3,465 5,057 3,925 4,169 3,895 4,264 3,107 2,783 2,109 1,900 1,472 1,100 1,026 1,038 4,434 3,791 3,786 3,532 3,662 3,344 3,251 3,072 2,712
Earnings Per Share (EPS) 3.46 3.46 2.44 2.38 1.19 3.99 -0.5 1.66 3.74 4.72 3.38 3.21 2.25 2.93 0.53 2.46 4.83 2.17 3.17 3.9 1.98 1.51 1.9 0.5 2.42 1.09 0.93 0.78 1.41 1.08 1.33 1.23 1.41 1.56 1.38 1.47 1.46 1.38 1.51 1.52 1.37 1.2
Diluted Earnings Per Share 3.45 3.45 2.44 2.29 1.09 3.98 -0.57 1.66 3.59 4.72 3.38 3.2 2.24 2.93 0.53 2.45 4.76 2.17 3.16 3.88 1.97 1.5 1.89 0.5 2.41 1.08 0.93 0.74 1.41 1.08 1.33 1.23 1.41 1.56 1.38 1.47 1.46 1.38 1.51 1.52 1.37 1.2
Weighted Average Shares Outstanding 854.1 854.1 839.2 804 823.9 807.8 831 808.8 654.2 636 616.4 592.4 582.7 578.7 572.9 573.1 581 593.3 577.8 651 698.7 684.1 657.4 636 561.6 501.4 471.4 383.2 381.5 371.2 356.3 346.9 340.6 331.2 322.1 312.9 305.3 297.6 291.3 284.2 278.2 224.7
Diluted Weighted Average Shares Outstanding 855.3 855.3 839.4 836.5 835 808.5 831 808.9 681 636 628 593.7 584.5 579.5 573.9 574.6 590.1 593.7 580.8 654.4 702.3 688.7 660.8 636 565.1 506 471.4 401.4 381.5 371.2 356.3 346.9 340.6 331.2 322.1 312.9 305.3 297.6 291.3 284.2 278.2 224.7
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program