| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 17.83 | 16.69 | 21.28 | 18.61 | 42.42 | 18.67 | -155.8 | 49.33 | 19.1 | 17.19 | 22.24 | 21.1 | 34.21 | 22.06 | 98.27 | 21.61 | 8.84 | 17.94 | 11.29 | 12.17 | 21.23 | 25.56 | 17.83 | 63.84 | 11.32 | 27.7 | 36.22 | 25.33 | 16.64 | 19.8 | 14.53 | 16.84 | 12.82 | 14.54 | 14.31 | 12.93 | 10.71 | 11.75 | 9.33 | 9.1 | 10.81 | 8.31 |
| Price to Sales Ratio | 3.33 | 3.03 | 3.13 | 2.63 | 3.62 | 5.56 | 4.41 | 4.65 | 4.17 | 4.1 | 4.02 | 3.43 | 3.6 | 2.85 | 2.31 | 2.21 | 1.66 | 1.56 | 1.3 | 1.97 | 1.8 | 1.48 | 1.59 | 1.68 | 1.51 | 1.43 | 1.71 | 1.36 | 1.47 | 1.09 | 1.42 | 1.54 | 1.37 | 1.69 | 1.68 | 1.57 | 1.35 | 1.32 | 1.22 | 1.21 | 1.34 | 0.98 |
| Price to Book Ratio | 1.84 | 1.72 | 1.66 | 1.37 | 1.83 | 2.32 | 2.39 | 2.09 | 2.33 | 3.01 | 3.23 | 3.16 | 3.88 | 3.22 | 2.81 | 2.66 | 2.06 | 2.06 | 2.06 | 3.28 | 2.27 | 2.54 | 1.91 | 1.88 | 1.47 | 1.72 | 2.11 | 1.43 | 1.49 | 1.38 | 1.22 | 1.32 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price to Free Cash Flow Ratio | -7.55 | -6.87 | -6.1 | -10.32 | -12.45 | -31.35 | -56.6 | -572.5 | 127 | -36.64 | -23.63 | -26.4 | -21.22 | -55.79 | -3,710 | -45.47 | -15.54 | -452.8 | -23.14 | -7.32 | -623.2 | -35.93 | 1,113 | -18.75 | -40.57 | 61.25 | -39.98 | 16.68 | 17.73 | 16.15 | 12.51 | 12.05 | 18.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 9.97 | 9.33 | 9.01 | 5.75 | 13.65 | 15.72 | 11.96 | 12.87 | 9.79 | 11.45 | 11.44 | 8.95 | 13.03 | 10.9 | 7.17 | 10.2 | 13.6 | 6.1 | 7.79 | -125.6 | 7.31 | 10.07 | 8.04 | 8.62 | 6.3 | 6.24 | 11.76 | 5.99 | 7.39 | 6.26 | 6.64 | 6.11 | 6.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | 1.06 | 0.399 | 8.44 | 0.186 | -0.604 | -0.021 | 1.2 | -0.887 | -0.92 | 0.434 | 4.2 | 0.495 | -1.47 | 0.049 | -1.25 | -0.44 | 0.072 | -0.569 | -0.603 | 0.125 | 0.682 | -1.25 | 0.064 | -0.805 | 0.093 | 1.61 | 1.88 | -0.567 | 0.545 | -1.05 | 1.79 | -1.32 | -1.33 | 1.12 | -2.34 | 18.87 | 1.85 | -1.36 | -14.18 | 0.831 | 0.763 | 0 |
| EV to EBITDA | 14.68 | 14.52 | 14.72 | 12.51 | 20.09 | 21.72 | 20.31 | 21.96 | 15.43 | 14.46 | 15.49 | 13.12 | 16.46 | 12.73 | 11.84 | 12.24 | 5.96 | 10.53 | 7.82 | 13.59 | 9.64 | 11.43 | 9.44 | 9.92 | 7.15 | 9.63 | 10.46 | 7.39 | 8.15 | 11.39 | 11.46 | 12.04 | 10.83 | |||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.773 | 0.773 | 0.712 | 1.04 | 0.732 | 0.838 | 0.635 | 0.613 | 0.675 | 0.45 | 0.523 | 0.516 | 0.78 | 0.849 | 0.662 | 0.78 | 0.934 | 0.998 | 0.983 | 0.861 | 0.721 | 0.7 | 0.881 | 0.738 | 0.808 | 0.723 | 0.764 | 0.726 | 0.699 | 0.637 | 0.668 | 0.787 | 0.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Quick Ratio | 0.585 | 0.585 | 0.522 | 0.97 | 0.619 | 0.65 | 0.492 | 0.451 | 0.489 | 0.296 | 0.336 | 0.35 | 0.584 | 0.681 | 0.5 | 0.586 | 0.733 | 0.824 | 0.833 | 0.726 | 0.623 | 0.619 | 0.77 | 0.64 | 0.733 | 0.645 | 0.721 | 0.641 | 0.627 | 0.574 | 0.554 | 0.621 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Ratio | 0.024 | 0.024 | 0.033 | 0.008 | 0.009 | 0.033 | 0.016 | 0.014 | 0.035 | 0.012 | 0.032 | 0.075 | 0.044 | 0.045 | 0.032 | 0.015 | 0.011 | 0.007 | 0.008 | 0.037 | 0.012 | 0.01 | 0.045 | 0.014 | 0.034 | 0.065 | 0.047 | 0.093 | 0.121 | 0.089 | 0.056 | 0.048 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Ratio | 0.422 | 0.422 | 0.408 | 0.406 | 0.393 | 0.407 | 0.386 | 0.312 | 0.451 | 0.487 | 0.49 | 0.49 | 0.478 | 0.455 | 0.459 | 0.454 | 0.412 | 0.421 | 0.414 | 0.421 | 0.398 | 0.353 | 0.384 | 0.418 | 0.406 | 0.446 | 0.466 | 0.47 | 0.399 | 0.455 | 0.393 | 0.379 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt to Equity Ratio | 1.68 | 1.68 | 1.53 | 1.61 | 1.49 | 1.49 | 1.42 | 1.01 | 1.75 | 2.18 | 2.4 | 2.27 | 2.25 | 1.96 | 2.03 | 1.81 | 1.47 | 1.6 | 1.73 | 1.75 | 1.52 | 1.79 | 1.49 | 1.71 | 1.47 | 1.75 | 1.82 | 1.59 | 1.17 | 1.6 | 1.04 | 0.97 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt to Capitalization | 0.602 | 0.602 | 0.578 | 0.546 | 0.554 | 0.578 | 0.565 | 0.475 | 0.607 | 0.644 | 0.674 | 0.65 | 0.654 | 0.624 | 0.615 | 0.603 | 0.567 | 0.581 | 0.597 | 0.585 | 0.534 | 0.585 | 0.57 | 0.594 | 0.535 | 0.581 | 0.574 | 0.569 | 0.51 | 0.557 | 0.473 | 0.459 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0.627 | 0.627 | 0.605 | 0.616 | 0.598 | 0.598 | 0.586 | 0.503 | 0.636 | 0.685 | 0.706 | 0.695 | 0.692 | 0.662 | 0.67 | 0.644 | 0.594 | 0.616 | 0.634 | 0.636 | 0.603 | 0.641 | 0.599 | 0.631 | 0.595 | 0.637 | 0.646 | 0.613 | 0.538 | 0.616 | 0.511 | 0.492 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage Ratio | 2.18 | 2.18 | 1.72 | 2.04 | 1.44 | 1.54 | 1.49 | 1.04 | 2.36 | 3.27 | 3.41 | 3.91 | 2.28 | 3.78 | 3.5 | 3.31 | 6.47 | 2.89 | 4.2 | 2.05 | 3.22 | 2.47 | 2.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.11 | 0.11 | 0.12 | 0.149 | 0.09 | 0.099 | 0.141 | 0.161 | 0.136 | 0.121 | 0.118 | 0.155 | 0.132 | 0.151 | 0.193 | 0.144 | 0.103 | 0.211 | 0.153 | -0.015 | 0.204 | 0.141 | 0.159 | 0.127 | 0.159 | 0.157 | 0.098 | 0.15 | 0.172 | 0.137 | 0.176 | 0.222 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 49.02% | 49.02% | 47.87% | 48.34% | 45.75% | 47.39% | 51.52% | 42.21% | 44.65% | 50.68% | 47.43% | 46.92% | 36.63% | 38.77% | 35.33% | 32.16% | 33.11% | 53.4% | 52.19% | 57.15% | 59.17% | 48.82% | 52.36% | 59.29% | 66.18% | 61.26% | 61.08% | 67.3% | 70.94% | 73.29% | 65.11% | 63.35% | 63.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit Margin | 26.74% | 26.74% | 22.46% | 23.72% | 10.38% | 17.48% | 14.5% | 10.72% | 26.9% | 31.28% | 29.38% | 30.27% | 21.88% | 25.27% | 22.27% | 20.92% | 39.2% | 17.36% | 21.92% | 12.33% | 20.36% | 13.4% | 19.56% | 21.2% | 28.23% | 16.91% | 16.39% | 23.75% | 17.86% | 20.27% | 22.84% | 22.15% | 23.12% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Pretax Profit Margin | 21.88% | 21.88% | 15.09% | 18.93% | 2.35% | 16.46% | 9.96% | 6.03% | 23.39% | 24.55% | 24.43% | 24.21% | 14.3% | 20.61% | 17.65% | 16.43% | 34.8% | 12.66% | 16.44% | 28.63% | 15.08% | 9.02% | 14.04% | 12.8% | 19.99% | 8.66% | 6.47% | 14.69% | 13.85% | 8.7% | 14.36% | 13.21% | 14.46% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit Margin | 18.16% | 18.16% | 14.69% | 14.11% | 8.54% | 29.77% | -2.83% | 9.43% | 21.85% | 23.83% | 18.09% | 16.25% | 10.53% | 12.93% | 2.35% | 10.23% | 18.81% | 8.7% | 11.54% | 16.2% | 8.47% | 5.8% | 8.93% | 2.63% | 13.33% | 5.15% | 4.72% | 5.38% | 8.81% | 5.49% | 9.8% | 9.17% | 10.65% | 11.65% | 11.72% | 12.15% | 12.62% | 11.22% | 13.11% | 13.24% | 12.36% | 11.79% |
| Operating Cash Flow Margin | 32.48% | 32.48% | 34.71% | 45.66% | 26.55% | 35.35% | 36.88% | 36.14% | 42.62% | 35.77% | 35.16% | 38.3% | 27.65% | 26.17% | 32.23% | 21.67% | 12.23% | 25.58% | 16.73% | -1.57% | 24.58% | 14.73% | 19.8% | 19.5% | 23.96% | 22.86% | 14.53% | 22.74% | 19.85% | 17.38% | 21.44% | 25.28% | 22.08% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | -44.11% | -44.11% | -51.24% | -25.45% | -29.11% | -17.72% | -7.79% | -0.812% | 3.29% | -11.18% | -17.02% | -12.99% | -16.98% | -5.11% | -0.062% | -4.86% | -10.7% | -0.345% | -5.63% | -26.91% | -0.288% | -4.13% | 0.143% | -8.97% | -3.72% | 2.33% | -4.27% | 8.17% | 8.27% | 6.73% | 11.39% | 12.82% | 7.37% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 2.59% | 2.59% | 2.07% | 1.86% | 1.14% | 3.41% | -0.418% | 1.31% | 3.14% | 3.92% | 2.96% | 3.23% | 2.41% | 3.39% | 0.645% | 3.09% | 6.55% | 3.02% | 4.36% | 6.49% | 2.8% | 1.96% | 2.75% | 0.72% | 3.59% | 1.58% | 1.49% | 1.67% | 3.06% | 1.98% | 3.17% | 3.06% | 3.53% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return on Equity | 10.77% | 10.31% | 7.79% | 7.38% | 4.31% | 12.45% | -1.54% | 4.24% | 12.17% | 17.5% | 14.54% | 15% | 11.34% | 14.58% | 2.86% | 12.3% | 23.34% | 11.51% | 18.2% | 26.99% | 10.69% | 9.94% | 10.69% | 2.95% | 13.01% | 6.22% | 5.81% | 5.65% | 8.93% | 6.96% | 8.41% | 7.83% | 8.85% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return on Capital Employed | 4.19% | 4.19% | 3.49% | 4.04% | 1.58% | 2.2% | 2.42% | 1.64% | 4.29% | 5.88% | 5.43% | 6.98% | 5.77% | 7.69% | 7.31% | 7.45% | 15.78% | 7.19% | 10.17% | 6.16% | 8.72% | 6.25% | 7.32% | 7.25% | 9.79% | 6.64% | 6.96% | 8.89% | 7.76% | 8.89% | 8.5% | 8.21% | 8.42% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return on Invested Capital | 5.06% | 4.84% | 4.06% | 3.77% | 1.73% | 3.24% | 3.07% | 1.82% | 4.39% | 7.31% | 5.38% | 5.88% | 5.46% | 6.52% | 5.77% | 5.9% | 11.73% | 6.03% | 8.53% | 4.55% | 6.38% | 5.32% | 6.12% | 5.39% | 7.53% | 4.5% | 5.05% | 6.7% | 5.5% | 6.37% | 6.61% | 6.7% | 7.28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.84 | 4.84 | 5.72 | 5.74 | 5.5 | 4.45 | 5.65 | 5.94 | 5.38 | 7.05 | 6.88 | 8.53 | 7.62 | 7.15 | 7.48 | 6.76 | 6.65 | 6.79 | 6.21 | 7.36 | 5.92 | 5 | 4.82 | 3.85 | 3.35 | 5.29 | 3.93 | 5.92 | 5.88 | 6.16 | 6.95 | 7.17 | 11.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payables Turnover Ratio | 6.29 | 6.29 | 6.56 | 8.07 | 6.5 | 5.02 | 7.28 | 8.14 | 6.78 | 7.09 | 6.17 | 8.54 | 8.28 | 6.88 | 7.3 | 7.47 | 6.39 | 4.92 | 5.07 | 3.87 | 3.11 | 3.31 | 3.41 | 2.55 | 1.5 | 2.3 | 2.13 | 2.54 | 2.53 | 2.86 | 4.09 | 5.04 | 4.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 4.3 | 4.3 | 4.27 | 4.38 | 4.95 | 3.68 | 4.43 | 5.15 | 4.37 | 4.2 | 4.05 | 4.6 | 5.59 | 6.83 | 6.59 | 6.93 | 8.58 | 5.82 | 6.52 | 6.43 | 6.04 | 7.81 | 7.46 | 5.65 | 5.43 | 7.09 | 11.01 | 7.11 | 6.98 | 8.41 | 7.45 | 7.34 | 5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0.209 | 0.209 | 0.21 | 0.245 | 0.266 | 0.191 | 0.245 | 0.252 | 0.205 | 0.234 | 0.235 | 0.281 | 0.343 | 0.402 | 0.417 | 0.464 | 0.559 | 0.578 | 0.683 | 0.734 | 0.555 | 0.615 | 0.524 | 0.467 | 0.457 | 0.575 | 0.623 | 0.511 | 0.572 | 0.58 | 0.458 | 0.449 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Asset Turnover Ratio | 0.142 | 0.142 | 0.141 | 0.132 | 0.133 | 0.115 | 0.148 | 0.139 | 0.144 | 0.164 | 0.164 | 0.199 | 0.229 | 0.262 | 0.274 | 0.302 | 0.348 | 0.348 | 0.378 | 0.401 | 0.331 | 0.338 | 0.308 | 0.273 | 0.27 | 0.307 | 0.315 | 0.311 | 0.347 | 0.36 | 0.323 | 0.333 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 19.33 | 19.33 | 17.23 | 17.9 | 16.92 | 14.14 | 17.05 | 17.81 | 17.12 | 19.79 | 19.04 | 19.72 | 21.34 | 22.67 | 22.4 | 24.02 | 25.69 | 24.94 | 27.51 | 24.08 | 23.32 | 26.03 | 21.28 | 18.99 | 18.19 | 21.06 | 19.62 | 14.4 | 15.94 | 19.57 | 13.51 | 13.35 | 13.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 6.28 | 6.28 | 5.98 | 8.17 | 4.49 | 5 | 6.29 | 6.43 | 7.3 | 7.08 | 6.7 | 7.55 | 5.9 | 5.93 | 7.22 | 5.21 | 3.14 | 6.38 | 4.6 | -0.378 | 5.73 | 3.83 | 4.21 | 3.7 | 4.36 | 4.81 | 2.85 | 3.27 | 3.16 | 3.4 | 2.9 | 3.38 | 2.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | -8.52 | -8.52 | -8.83 | -4.56 | -4.93 | -2.51 | -1.33 | -0.145 | 0.563 | -2.21 | -3.24 | -2.56 | -3.62 | -1.16 | -0.014 | -1.17 | -2.75 | -0.086 | -1.55 | -6.48 | -0.067 | -1.07 | 0.03 | -1.7 | -0.677 | 0.491 | -0.838 | 1.18 | 1.32 | 1.32 | 1.54 | 1.71 | 0.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 0.293 | 0.293 | 0.369 | 0.229 | 0.144 | 0.35 | 0.207 | 0.167 | 0.41 | 0.189 | 0.423 | 1.02 | 0.546 | 0.546 | 0.433 | 0.178 | 0.107 | 0.081 | 2.71 | 0.435 | 0.198 | 0.213 | 0.549 | 0.198 | 0.518 | 0.969 | 0.764 | 0.731 | 1.12 | 0.866 | 0.311 | 0.192 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Earnings Per Share | 3.51 | 3.51 | 2.53 | 2.53 | 1.45 | 4.21 | -0.483 | 1.68 | 3.74 | 4.72 | 3.44 | 3.21 | 2.25 | 2.93 | 0.527 | 2.46 | 4.83 | 2.17 | 3.17 | 3.9 | 1.98 | 1.51 | 1.9 | 0.5 | 2.42 | 1.09 | 0.925 | 0.775 | 1.4 | 1.07 | 1.32 | 1.22 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 7.96 | 7.96 | 7.01 | 8.14 | 5.53 | 5.91 | 5.89 | 5.59 | 8.09 | 9.65 | 8.59 | 8.79 | 7.35 | 8.13 | 7.51 | 7.27 | 12.24 | 6.55 | 8.09 | 5.32 | 7.24 | 5.74 | 6.34 | 6.12 | 7.59 | 6.2 | 5.9 | 5.5 | 4.98 | 3.97 | 3.09 | 2.96 | 3.05 | 13.39 | 11.77 | 12.1 | 11.57 | 12.3 | 11.48 | 11.44 | 11.04 | 12.07 |
| Dividend Per Share | 2.56 | 2.67 | 2.67 | 2.78 | 2.68 | 2.52 | 3.46 | 3.69 | 3.34 | 3.04 | 2.8 | 2.59 | 2.42 | 2.28 | 2.14 | 2 | 1.88 | 1.78 | 1.59 | 1.43 | 1.39 | 1.35 | 1.31 | 1.3 | 1.29 | 1.29 | 1.3 | 1.29 | 1.32 | 1.29 | 1.29 | 1.29 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 116.9 | 115.6 | 103.2 | 101.8 | 111.2 | 128.4 | 119.5 | 122.7 | 124.8 | 139.6 | 133.1 | 115.2 | 120.9 | 103.5 | 88.87 | 89 | 72.98 | 69.03 | 63.3 | 72.31 | 69.77 | 65.58 | 59.86 | 60.78 | 54.31 | 59.66 | 61.75 | 40.67 | 40.6 | 45.16 | 35.38 | 35.63 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 32.59 | 34.05 | 32.47 | 34.24 | 33.57 | 33.81 | 31.43 | 39.56 | 30.74 | 26.95 | 23.69 | 21.38 | 19.83 | 20.12 | 18.45 | 19.97 | 20.71 | 18.85 | 17.44 | 14.45 | 18.48 | 15.2 | 17.77 | 16.97 | 18.64 | 17.46 | 15.91 | 13.73 | 15.74 | 15.44 | 15.75 | 15.65 | 15.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price Per Share | 59.89 | 58.59 | 53.86 | 47 | 61.32 | 78.56 | 75.2 | 82.82 | 71.46 | 81.06 | 76.59 | 67.64 | 76.9 | 64.69 | 51.8 | 53.08 | 42.72 | 38.92 | 35.84 | 47.45 | 41.92 | 38.6 | 33.87 | 31.92 | 27.45 | 30.05 | 33.5 | 19.63 | 23.38 | 21.28 | 19.25 | 20.63 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 75.98% | 75.98% | 105.4% | 109.9% | 185.5% | 59.9% | -716.5% | 219.7% | 89.29% | 64.39% | 81.35% | 80.88% | 107.6% | 77.73% | 405.6% | 81.39% | 38.92% | 82.05% | 49.95% | 36.67% | 70.29% | 89.35% | 68.94% | 259.4% | 53.08% | 119.3% | 141.1% | 166% | 94.07% | 119.8% | 97.46% | 105.6% | 90.9% | 79.49% | 86.96% | 78.69% | 76.48% | 78.02% | 68.88% | 65.79% | 70.09% | 64.4% |
| Annual Dividend Yield | 4.27% | 4.55% | 4.95% | 5.91% | 4.37% | 3.21% | 4.6% | 4.45% | 4.67% | 3.75% | 3.66% | 3.83% | 3.14% | 3.52% | 4.13% | 3.77% | 4.4% | 4.57% | 4.42% | 3.01% | 3.31% | 3.5% | 3.87% | 4.06% | 4.69% | 4.31% | 3.89% | 6.55% | 5.65% | 6.05% | 6.71% | 6.27% | 7.09% | 5.46% | 6.08% | 6.09% | 7.14% | 6.64% | 7.38% | 7.23% | 6.49% | 7.75% |
| Effective Tax Rate | 14.73% | 14.73% | 14.12% | 20.85% | 17.99% | -9.63% | 5.88% | 24.05% | 19.93% | -0.971% | 22.85% | 32% | 25.42% | 32.99% | 35.81% | 34.39% | 40.65% | 31.8% | 36.47% | 39.73% | 37.73% | 35.68% | 35.64% | 38.62% | 33.33% | 40.48% | 30.6% | 31.94% | 36.34% | 36.87% | 31.72% | 30.57% | 26.34% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Short Term Coverage Ratio | 1.1 | 1.1 | 1.19 | 0.598 | 0.547 | 1.28 | 1.71 | 1.57 | 1.18 | 0.706 | 0.848 | 0.839 | 0.829 | 0.996 | 0.893 | 0.906 | 0.969 | 1.56 | 1.07 | -0.076 | 0.833 | 0.664 | 1.43 | 0.871 | 0.738 | 0.751 | 0.376 | 0.893 | 1.62 | 0.635 | 1.28 | 1.78 | 1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 0.424 | 0.424 | 0.404 | 0.642 | 0.477 | 0.666 | 0.826 | 0.978 | 1.08 | 0.762 | 0.674 | 0.747 | 0.62 | 0.837 | 0.998 | 0.817 | 0.533 | 0.987 | 0.748 | -0.062 | 0.988 | 0.781 | 1.01 | 0.685 | 0.866 | 1.11 | 0.773 | 1.56 | 1.71 | 1.63 | 2.13 | 2.03 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.267 | 0.267 | 0.225 | 0.237 | 0.104 | 0.175 | 0.145 | 0.107 | 0.269 | 0.313 | 0.294 | 0.303 | 0.219 | 0.253 | 0.223 | 0.209 | 0.392 | 0.174 | 0.219 | 0.123 | 0.204 | 0.134 | 0.196 | 0.212 | 0.282 | 0.169 | 0.164 | 0.237 | 0.179 | 0.203 | 0.228 | 0.222 | 0.231 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA Per Revenue | 0.412 | 0.412 | 0.407 | 0.455 | 0.327 | 0.418 | 0.345 | 0.314 | 0.473 | 0.488 | 0.451 | 0.446 | 0.344 | 0.359 | 0.335 | 0.303 | 0.476 | 0.263 | 0.294 | 0.221 | 0.31 | 0.22 | 0.298 | 0.322 | 0.417 | 0.294 | 0.301 | 0.382 | 0.312 | 0.203 | 0.228 | 0.222 | 0.231 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Days of Sales Outstanding | 75.43 | 75.43 | 63.79 | 63.63 | 66.31 | 82.08 | 64.57 | 61.46 | 67.79 | 51.79 | 53.05 | 42.77 | 47.93 | 51.08 | 48.83 | 53.96 | 54.92 | 53.77 | 58.76 | 49.6 | 61.66 | 72.98 | 75.79 | 94.77 | 109.1 | 69 | 92.89 | 61.69 | 62.06 | 59.29 | 52.49 | 50.92 | 31.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Inventory Outstanding | 84.88 | 84.88 | 85.43 | 83.36 | 73.76 | 99.1 | 82.35 | 70.87 | 83.49 | 86.84 | 90.16 | 79.35 | 65.3 | 53.43 | 55.37 | 52.69 | 42.52 | 62.72 | 56 | 56.79 | 60.39 | 46.73 | 48.9 | 64.58 | 67.28 | 51.49 | 33.16 | 51.36 | 52.26 | 43.4 | 49 | 49.74 | 68.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 58.04 | 58.04 | 55.64 | 45.21 | 56.14 | 72.73 | 50.15 | 44.86 | 53.82 | 51.45 | 59.16 | 42.73 | 44.09 | 53.07 | 50 | 48.86 | 57.1 | 74.15 | 71.99 | 94.24 | 117.5 | 110.4 | 107.1 | 143.2 | 244 | 158.5 | 171.2 | 143.8 | 144.4 | 127.8 | 89.21 | 72.37 | 76.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 102.3 | 102.3 | 93.57 | 101.8 | 83.93 | 108.5 | 96.76 | 87.47 | 97.47 | 87.19 | 84.05 | 79.38 | 69.14 | 51.44 | 54.19 | 57.79 | 40.33 | 42.34 | 42.77 | 12.16 | 4.56 | 9.35 | 17.57 | 16.16 | -67.6 | -38 | -45.14 | -30.72 | -30.06 | -25.11 | 12.28 | 28.28 | 23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Ratio | 1.79 | 1.79 | 2.36 | 3.24 | 3.11 | 1.19 | -13.03 | 3.83 | 1.95 | 1.5 | 1.94 | 2.36 | 2.63 | 2.02 | 13.7 | 2.12 | 0.65 | 2.94 | 1.45 | -0.097 | 2.9 | 2.54 | 2.22 | 7.41 | 1.8 | 4.44 | 3.08 | 4.23 | 2.25 | 3.16 | 2.19 | 2.76 | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | -2.43 | -2.43 | -3.49 | -1.8 | -3.41 | -0.595 | 2.75 | -0.086 | 0.15 | -0.469 | -0.941 | -0.799 | -1.61 | -0.395 | -0.026 | -0.475 | -0.569 | -0.04 | -0.488 | -1.66 | -0.034 | -0.712 | 0.016 | -3.41 | -0.279 | 0.452 | -0.906 | 1.52 | 0.939 | 1.23 | 1.16 | 1.4 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |