Darling Ingredients Inc. (DAR) Analyst Estimates Quarterly - Discounting Cash Flows
DAR
Darling Ingredients Inc.
DAR (NYSE)
Period Ending: 2030
01-03
2029
10-03
2029
07-03
2029
04-03
2029
01-03
2028
10-03
2028
07-03
2028
04-03
2028
01-03
2027
10-03
2027
07-03
2027
04-03
2027
01-03
2026
10-03
2026
07-03
2026
04-03
2026
01-03
2025
10-03
2025
07-03
2025
04-03
2025
01-03
2024
10-03
2024
07-03
2024
04-03
2023
12-27
2023
09-26
2023
06-26
2023
03-26
2022
12-26
2022
09-26
2022
06-26
2022
03-26
2021
12-26
2021
09-26
2021
06-26
2021
03-26
2020
12-26
2020
09-26
2020
06-26
2020
03-26
2019
12-26
2019
09-26
2019
06-26
2019
03-26
2018
12-26
2018
09-26
2018
06-26
2018
03-26
2017
12-26
2017
09-26
2017
06-26
2017
03-26
2016
12-26
2016
09-26
2016
06-26
2016
03-26
2015
12-26
2015
09-26
2015
06-26
2015
03-26
2014
12-26
2014
09-26
2014
06-26
2014
03-26
2013
12-26
2013
09-26
2013
06-26
2013
03-26
2012
12-26
2012
09-26
2012
06-26
2012
03-26
2011
12-26
2011
09-26
2011
06-26
2011
03-26
2010
12-26
2010
09-26
2010
06-26
2010
03-26
2009
12-26
2009
09-26
2009
06-26
2009
03-26
2008
12-26
2008
09-26
2008
06-26
2008
03-26
2007
12-26
2007
09-26
2007
06-26
2007
03-26
2006
09-26
2006
06-26
2006
03-26
2005
09-26
2005
06-26
2005
03-26
2004
06-26
Number of Analysts
1234
6 5 8 5 6 6 6 7 12 7 4 5 4 5 2 2 3 3 3 11 11 7 13 7 6 6 8 6 14 13 20 20 15 19 14 7 7 13 11 18 13 15 8 20 12 13 13 17 12 13 20 10 9 12 9 11 18 11 12 20 13 18 12 19 10 8 18 13 16 9 8 9 16 9 17 19 19 18 8 16 11 9 12
Estimated Revenue
Low
1234
1,522 1,494 1,418 1,452 1,442 1,434 1,427 1,441 1,632 1,683 1,786 1,584 1,675 1,600 1,428 1,259 1,181 1,168 1,083 984.5 886.5 838.6 820.1 831.8 852.6 812.5 837.7 854.4 597.2 1,300 413.9 630.3 1,067 1,049 1,575 1,230 507.5 642.9 664.9 6,860 572.7 341.5 802 2,449 760.5 1,488 962.5 1,413 3,087 503.6 400.5 356.3 413.8 362.2 383.2 387.1 455 427.2 376.5 237.3 318.1 154.2 152 148.8 185 101 124.2 106.4 83.86 195.7 146.3 130.5 132.5 110 127.5 83.16 138.2 116.3 50.42 63.44 65.04 285.6 82.17
Average
1234
1,532 1,504 1,492 1,462 1,452 1,483 1,457 1,483 1,684 1,752 1,830 1,622 1,715 1,638 1,463 1,289 1,210 1,197 1,110 1,008 908.1 859 840.1 852 873.3 832.2 858.1 875.2 746.5 1,625 517.4 787.8 1,334 1,311 1,969 1,537 634.4 803.7 831.1 8,576 715.9 426.9 1,003 3,061 950.6 1,860 1,203 1,766 3,858 629.4 500.6 445.4 517.3 452.7 479 483.9 568.8 534.1 470.6 296.7 397.6 192.8 189.9 186.1 231.2 126.2 155.3 133 104.8 244.6 182.8 163.2 165.7 137.4 159.4 104 172.8 145.3 63.03 79.3 81.3 357 102.7
High
1234
1,552 1,513 1,554 1,481 1,495 1,533 1,487 1,568 1,865 1,868 1,896 1,681 1,777 1,698 1,516 1,336 1,254 1,240 1,150 1,045 940.9 890.1 870.5 882.9 904.9 862.3 889.2 906.9 895.8 1,950 620.8 945.4 1,600 1,573 2,363 1,845 761.3 964.4 997.4 10,291 859.1 512.3 1,203 3,674 1,141 2,231 1,444 2,120 4,630 755.3 600.7 534.5 620.7 543.2 574.8 580.6 682.5 640.9 564.7 356 477.1 231.4 227.9 223.3 277.4 151.5 186.4 159.6 125.8 293.6 219.4 195.8 198.8 164.9 191.3 124.7 207.4 174.4 75.64 95.16 97.56 428.4 123.3
Estimated EBITDA
Low
1234
308.7 302.9 287.5 294.5 292.3 290.7 289.4 293.8 257.5 257.2 211.2 267.1 234.1 233.8 192 242.8 212.8 212.5 174.5 140.1 121.5 103.6 78.8 99.72 184.3 87.1 82.1 102.6 152.3 88.3 190.4 144.2 165 117 124.9 103.3 71.7 91.89 100.9 136.3 124 262 99.04 113.2 118.9 125.3 130.2 56.33 103.8 77.87 65.03 64.23 68.66 68.55 74.22 69.53 78.85 84.79 87.44 48.84 33.98 23.56 23.94 23.52 26.33 18.5 21.05 11.6 -46.93 35.76 28.96 25.07 23.6 15.91 17.42 11.05 8.7 3.57 3.96 6.68 9.02 4.63 10.34
Average
1234
310.7 304.9 302.5 296.5 294.4 300.8 295.5 367.2 321.9 321.4 264 333.8 292.6 292.2 240 303.5 266 265.7 218.2 175.2 151.9 129.4 98.49 124.6 188.8 108.9 102.6 128.2 190.4 110.4 238 180.2 206.3 146.3 156.1 129.1 89.63 114.9 126.1 170.4 154.9 327.4 123.8 141.5 148.6 156.6 162.7 70.41 129.7 97.34 81.28 80.29 85.82 85.69 92.78 86.91 98.56 106 109.3 61.06 42.47 29.45 29.93 29.4 32.92 23.13 26.31 14.49 -39.11 44.7 36.2 31.34 29.5 19.88 21.78 13.82 10.88 4.47 4.94 8.35 11.28 5.79 12.93
High
1234
314.7 306.9 315.2 300.4 303.3 310.8 301.5 440.6 386.3 385.7 316.8 400.6 351.2 350.7 288 364.2 319.2 318.8 261.8 210.2 182.3 155.3 118.2 149.6 195.6 130.7 123.1 153.9 228.4 132.4 285.6 216.3 247.6 175.6 187.3 154.9 107.6 137.8 151.3 204.4 185.9 392.9 148.6 169.8 178.3 187.9 195.2 84.49 155.7 116.8 97.54 96.35 103 102.8 111.3 104.3 118.3 127.2 131.2 73.27 50.97 35.34 35.92 35.28 39.5 27.76 31.57 17.39 -31.29 53.64 43.43 37.61 35.4 23.86 26.13 16.58 13.06 5.36 5.93 10.02 13.54 6.94 15.51
Estimated EBIT
Low
1234
195.4 191.7 182 186.4 185 184 183.2 221.4 187.8 187.1 163.7 201.3 170.8 170.1 148.8 183 155.2 154.6 135.3 101.5 53.69 62.57 55.71 71.24 118.3 53.52 32.03 23.58 16.19 32.73 56.73 22.58 36.03 34.26 41.24 32.31 17.3 26.65 41.15 36.69 22.97 111.8 35.92 39.28 28.01 52.97 69.01 -0.892 25.21 44.1 46.89 46.86 46.66 52.62 55.69 50.41 59.12 68.56 73.79 40.12 25.4 17.39 17.02 17.62 17.86 14.9 16.22 7.01 -72.1 30.88 25.17 21.44 18.96 12.61 13.93 9.09 4.65 2.87 1.2 3.36 4.34 3.59 9.95
Average
1234
196.7 193 191.5 187.7 186.3 190.4 187 276.8 234.8 233.9 204.7 251.6 213.5 212.6 186 228.7 194.1 193.3 169.1 126.9 67.11 78.21 69.64 89.05 121.2 66.9 40.03 29.48 20.24 40.92 70.91 28.23 45.03 42.83 51.55 40.39 21.62 33.31 51.44 45.86 28.72 139.7 44.91 49.1 35.01 66.22 86.27 -0.743 31.51 55.13 58.62 58.58 58.32 65.78 69.61 63.01 73.9 85.7 92.23 50.14 31.75 21.73 21.28 22.03 22.33 18.62 20.28 8.76 -60.08 38.6 31.46 26.79 23.7 15.76 17.41 11.36 5.82 3.59 1.5 4.21 5.42 4.49 12.44
High
1234
199.2 194.3 199.5 190.2 192 196.7 190.9 332.1 281.8 280.6 245.6 301.9 256.2 255.1 223.3 274.5 232.9 231.9 203 152.3 80.53 93.85 83.56 106.9 125.6 80.28 48.04 35.37 24.29 49.1 85.1 33.87 54.04 51.39 61.86 48.47 25.95 39.97 61.73 55.03 34.46 167.7 53.89 58.92 42.01 79.46 103.5 -0.595 37.81 66.15 70.34 70.29 69.99 78.93 83.53 75.61 88.67 102.8 110.7 60.17 38.11 26.08 25.53 26.44 26.79 22.35 24.33 10.52 -48.06 46.32 37.75 32.15 28.44 18.91 20.89 13.63 6.98 4.31 1.8 5.05 6.5 5.39 14.92
Estimated Net Income
Low
1234
43.57 -18.06 27.11 13.68 49.84 24.71 32.78 178.8 138.6 133.6 120 162.5 126 121.4 109.1 147.8 114.6 110.4 99.15 77.21 32.3 49.88 34.3 49.6 794 23 23.34 17.5 27.87 -16.3 -119.5 69.19 108.7 7.98 10.13 5.97 19.82 21.52 24.18 1.51 59.26 -39.31 2.83 0.123 49.36 15.17 29.99 -83.5 30.6 29.33 24.37 25.92 27.15 29.76 31.54 27.43 29.32 37.69 41.76 21.21 10.29 10.26 10.26 10.35 9.96 9.45 9.36 3.84 -51.66 19.03 15.26 13.1 10.84 7.26 7.59 5.11 1.92 -8.7 0.252 1.6 2.16 1.17 4.02
Average
1234
64.6 33.54 38.96 38.64 67.64 49.42 58.11 223.5 173.3 166.9 150 203.2 157.5 151.8 136.3 184.7 143.2 138 123.9 96.51 40.38 62.35 42.87 61.99 992.5 28.75 29.18 21.87 34.84 -13.58 -99.56 86.49 135.9 9.98 12.66 7.46 24.78 26.91 30.22 1.89 74.07 -32.76 3.54 0.154 61.7 18.97 37.49 -69.58 38.25 36.66 30.46 32.4 33.94 37.2 39.42 34.29 36.65 47.11 52.2 26.51 12.86 12.82 12.82 12.94 12.45 11.81 11.7 4.8 -43.05 23.79 19.08 16.38 13.55 9.07 9.48 6.39 2.4 -7.25 0.315 2 2.7 1.46 5.02
High
1234
79.62 51.61 54.79 58.76 97.91 86.48 96.85 268.2 208 200.3 180 243.8 189.1 182.1 163.6 221.6 171.9 165.6 148.7 115.8 48.46 74.82 51.45 74.39 1,191 34.5 35.01 26.25 41.81 -10.87 -79.65 103.8 163.1 11.97 15.19 8.95 29.73 32.29 36.27 2.27 88.89 -26.21 4.25 0.185 74.04 22.76 44.98 -55.67 45.9 43.99 36.55 38.88 40.73 44.64 47.31 41.14 43.98 56.54 62.64 31.82 15.43 15.39 15.39 15.53 14.94 14.17 14.04 5.76 -34.44 28.55 22.89 19.66 16.26 10.89 11.38 7.66 2.88 -5.8 0.378 2.4 3.24 1.75 6.03
Estimated SGA Expenses
Low
1234
123.7 121.4 115.2 118 117.2 116.5 116 97 86.99 88.49 60.5 88.18 79.09 80.45 55 80.17 71.9 73.13 50 49.55 143.4 313.4 56.93 46.62 72.04 112.8 108.7 158.1 76.69 260.6 411.1 117.7 174.5 164.9 174 161.6 76.92 110.3 110.2 211.7 98.93 28.86 138.7 195.5 82.97 174.5 152 181 124.8 78.35 58.06 51.28 57.8 47.28 50.99 55.8 56.74 49.89 42.56 22.9 41.97 21.33 21.06 20.52 25.11 12.44 17.28 16.56 7.09 17.54 12.54 12.5 17.24 11.94 16.07 9.77 19.31 31.64 8.7 9.52 10.56 16.2 8.26
Average
1234
124.5 122.2 121.2 118.8 118 120.5 118.4 121.3 108.7 110.6 75.63 110.2 98.86 100.6 68.75 100.2 89.87 91.42 62.5 61.94 179.2 391.7 71.17 58.27 73.79 141 135.9 197.7 95.86 325.7 513.9 147.1 218.2 206.2 217.5 202 96.15 137.9 137.7 264.6 123.7 36.07 173.4 244.4 103.7 218.2 190.1 226.3 156.1 97.94 72.58 64.1 72.25 59.1 63.74 69.75 70.92 62.36 53.2 28.62 52.46 26.66 26.32 25.65 31.39 15.55 21.6 20.7 8.86 21.93 15.68 15.62 21.55 14.93 20.09 12.22 24.14 39.55 10.87 11.9 13.2 20.25 10.32
High
1234
126.1 123 126.3 120.4 121.5 124.5 120.8 145.5 130.5 132.7 90.75 132.3 118.6 120.7 82.5 120.3 107.8 109.7 75 74.33 215.1 470.1 85.4 69.93 76.46 169.2 163 237.2 115 390.9 616.6 176.6 261.8 247.4 261 242.4 115.4 165.5 165.2 317.5 148.4 43.28 208 293.3 124.5 261.8 228.1 271.5 187.3 117.5 87.09 76.92 86.7 70.92 76.48 83.71 85.11 74.83 63.84 34.34 62.95 32 31.59 30.78 37.67 18.66 25.92 24.84 10.63 26.32 18.81 18.74 25.86 17.91 24.11 14.66 28.97 47.46 13.05 14.28 15.84 24.3 12.39
Estimated EPS
Low
1234
0.272 -0.113 0.169 0.085 0.311 0.154 0.204 0.291 0.416 0.783 1.53 0.981 1.31 1.39 1.21 1.07 0.92 0.793 0.843 0.598 0.371 0.429 0.287 0.4 0.215 0.165 0.179 0.141 0.14 0.14 0.29 0.23 0.14 0.07 0.12 0.07 0.09 0.12 0.14 0.15 0.18 0.09 0.06 0.09 0.15 0.2 0.26 0.3 0.37 0.36 0.24 0.22 0.26 0.25 0.3 0.29 0.33 0.38 0.35 0.13 0.22 0.14 0.14 0.14 0.18 0.09 0.11 0.05 0.3 0.24 0.15 0.13 0.13 0.07 0.1 0.05 0.03 0.09 0.019 0.02 0.03 0.06 0.07
Average
1234
0.403 0.209 0.243 0.241 0.422 0.308 0.362 0.506 0.687 0.808 1.58 1.01 1.35 1.43 1.26 1.1 0.95 0.818 0.87 0.617 0.382 0.443 0.296 0.413 0.222 0.17 0.184 0.146 0.18 0.18 0.36 0.29 0.18 0.09 0.15 0.09 0.11 0.15 0.17 0.19 0.22 0.11 0.08 0.11 0.19 0.25 0.32 0.37 0.46 0.45 0.3 0.27 0.33 0.31 0.37 0.36 0.41 0.47 0.44 0.16 0.27 0.18 0.18 0.18 0.23 0.11 0.14 0.06 0.37 0.3 0.19 0.16 0.16 0.09 0.12 0.06 0.04 0.12 0.02 0.03 0.04 0.08 0.09
High
1234
0.496 0.322 0.342 0.366 0.61 0.539 0.604 0.898 1.06 1.46 1.65 1.06 1.41 1.5 1.31 1.15 0.994 0.857 0.911 0.646 0.4 0.464 0.31 0.433 0.232 0.178 0.193 0.153 0.22 0.22 0.43 0.35 0.22 0.11 0.18 0.11 0.13 0.18 0.2 0.23 0.26 0.13 0.1 0.13 0.22 0.3 0.38 0.44 0.55 0.54 0.36 0.32 0.4 0.37 0.44 0.43 0.49 0.56 0.53 0.2 0.32 0.22 0.22 0.22 0.28 0.13 0.17 0.07 0.44 0.36 0.23 0.19 0.19 0.11 0.14 0.07 0.05 0.14 0.03 0.04 0.05 0.1 0.11
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program