| Period Ending: |
LTM
(Last Twelve Months) |
2026 01-03 |
2024 12-28 |
2023 12-30 |
2022 12-31 |
2022 01-01 |
2021 01-02 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 133.9 | 94.1 | 19.17 | 12.49 | 13.66 | 17.77 | 31.52 | 14.79 | 31.03 | 23.24 | 20.82 | 22.11 | 46.56 | 22.9 | 14.42 | 9.02 | 24.87 | 16.47 | 8.22 | 20.51 | 80.17 | 32.79 | 19.51 | 9.05 | 12.44 | -0.921 | -0.305 | -2.06 | -1.49 | 24.29 | 19.67 | 9.43 | 9.01 | |
| Price to Sales Ratio | 1.37 | 0.963 | 0.936 | 1.19 | 1.54 | 2.44 | 2.62 | 1.37 | 0.93 | 0.815 | 0.627 | 0.512 | 0.756 | 1.38 | 1.11 | 0.85 | 1.52 | 1.15 | 0.555 | 1.45 | 1.01 | 0.822 | 0.869 | 0.507 | 0.425 | 0.043 | 0.024 | 0.128 | 0.142 | 0.263 | 0.31 | 0.322 | 0.188 | |
| Price to Book Ratio | 1.76 | 1.24 | 1.22 | 1.76 | 2.65 | 3.52 | 3.24 | 1.8 | 1.39 | 1.33 | 1.08 | 0.928 | 1.53 | 1.23 | 1.78 | 1.66 | 2.37 | 2.42 | 1.9 | 4.65 | 2.71 | 3.44 | 4.14 | 2.98 | 3.1 | -1.13 | 2.15 | 1.51 | 1.26 | 1.88 | 2.37 | 2.48 | 1.69 | |
| Price to Free Cash Flow Ratio | 21.3 | 0 | 10.55 | 23.64 | 23.94 | 26.89 | 27.46 | -8,755 | 43.24 | 23.12 | 14.45 | 9.27 | 85.5 | 27.73 | 14.08 | 8.45 | 19.85 | 12.39 | 8.25 | 18.71 | 24.04 | 79.86 | 11.22 | 10.14 | 5.41 | -3.37 | 0.653 | -3.63 | 4.54 | 38.57 | 7.85 | 14.14 | 4.51 | |
| Price to Operating Cash Flow Ratio | 13.59 | 0 | 6.37 | 9 | 12.38 | 16.42 | 14.98 | 12.75 | 7.9 | 7.28 | 5.45 | 4.12 | 10.86 | 11.84 | 7.56 | 6.34 | 13.5 | 8.69 | 4.88 | 14.21 | 14.2 | 10.32 | 7.3 | 5.91 | 3.28 | 1.94 | 0.36 | 41.26 | 1.87 | 4.7 | 3.31 | 3.97 | 2.05 | |
| Price Earnings to Growth Ratio | -3.25 | -1.22 | -0.338 | -1.08 | 0.961 | 0.149 | -8.56 | 0.072 | -1.51 | 0.901 | 0.714 | 0.958 | -0.815 | -1.27 | -0.589 | 0.051 | 6.34 | -0.69 | 0.418 | 0.029 | -1.92 | -0.721 | -0.808 | 0.084 | -0.105 | 0.024 | -0.016 | 0.041 | 0.002 | -0.81 | -0.415 | 0.1 | 0 | |
| EV to EBITDA | 13.75 | 9.8 | 8.68 | 9.5 | 10.92 | 13.99 | 7.9 | 8.19 | 9.74 | 8.47 | 8.51 | 11.6 | 9.36 | 6.41 | 4.5 | 15.65 | 6.76 | 3.72 | 9.15 | 12.2 | 8.37 | 6.4 | 4.61 | 4.41 | 4.3 | 4.45 | 7.14 | 9.14 | 5.73 | 4.84 | 4.27 | 3.99 | ||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||
| Current Ratio | 0 | 0 | 1.38 | 1.86 | 1.53 | 1.45 | 1.46 | 1.33 | 1.66 | 1.71 | 1.98 | 2.1 | 2.08 | 6.38 | 2.2 | 1.73 | 1.2 | 2.05 | 1.95 | 1.43 | 1.31 | 1.95 | 1.96 | 1.76 | 1.19 | 0.264 | 0.3 | 0.875 | 1.07 | 1.06 | 0.897 | 1.25 | 0.947 | |
| Quick Ratio | 0 | 0 | 0.827 | 1.1 | 0.903 | 0.839 | 0.86 | 0.805 | 1.03 | 1.07 | 1.24 | 1.32 | 1.25 | 6.01 | 1.71 | 1.33 | 0.904 | 1.79 | 1.64 | 1.15 | 1.06 | 1.79 | 1.81 | 1.57 | 1.05 | 0.216 | 0.246 | 0.649 | 0.813 | 0.805 | 0.735 | 1.03 | 0.708 | |
| Cash Ratio | 0 | 0 | 0.073 | 0.127 | 0.119 | 0.092 | 0.121 | 0.106 | 0.198 | 0.191 | 0.254 | 0.354 | 0.225 | 4.93 | 0.784 | 0.306 | 0.124 | 0.957 | 0.715 | 0.202 | 0.093 | 0.844 | 0.958 | 0.619 | 0.329 | 0.023 | 0.023 | 0.042 | 0.267 | 0.056 | 0.167 | 0.227 | 0.089 | |
| Debt Ratio | 0 | 0 | 0.423 | 0.419 | 0.389 | 0.264 | 0.295 | 0.333 | 0.342 | 0.346 | 0.373 | 0.406 | 0.42 | 0.273 | 0.161 | 0.198 | 0.514 | 0.076 | 0.095 | 0.125 | 0.259 | 0.26 | 0.298 | 0.319 | 0.42 | 0.755 | 0.628 | 0.597 | 0.563 | 0.471 | 0.467 | 0.474 | 0.492 | |
| Debt to Equity Ratio | 0.826 | 0.826 | 0.972 | 1.01 | 0.939 | 0.494 | 0.573 | 0.693 | 0.737 | 0.764 | 0.887 | 1.03 | 1.1 | 0.439 | 0.236 | 0.304 | 1.53 | 0.114 | 0.159 | 0.218 | 0.549 | 0.672 | 0.811 | 1.01 | 1.91 | -12.44 | 40.21 | 5.39 | 3.91 | 2.11 | 2.4 | 2.3 | 3.06 | |
| Long Term Debt to Capitalization | 0.447 | 0.447 | 0.472 | 0.487 | 0.465 | 0.305 | 0.339 | 0.378 | 0.423 | 0.431 | 0.467 | 0.502 | 0.518 | 0.3 | 0.191 | 0.233 | 0.604 | 0.088 | 0.121 | 0.157 | 0.34 | 0.377 | 0.424 | 0.466 | 0.626 | 0 | 0 | 0.834 | 0.788 | 0.671 | 0.683 | 0.681 | 0.734 | |
| Total Debt to Capitalization | 0.452 | 0.452 | 0.493 | 0.502 | 0.484 | 0.331 | 0.364 | 0.409 | 0.424 | 0.433 | 0.47 | 0.508 | 0.524 | 0.305 | 0.191 | 0.233 | 0.605 | 0.103 | 0.137 | 0.179 | 0.354 | 0.402 | 0.448 | 0.502 | 0.656 | 1.09 | 0.976 | 0.843 | 0.796 | 0.678 | 0.706 | 0.697 | 0.753 | |
| Interest Coverage Ratio | 1.64 | 1.86 | 1.84 | 3.66 | 8.2 | 14.25 | 5.93 | 6.05 | 2.95 | 1.91 | 1.64 | 1.35 | 1.21 | 4.45 | 9.63 | 8.45 | 9.44 | 22.98 | 30.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.157 | 0 | 0.197 | 0.194 | 0.228 | 0.434 | 0.377 | 0.204 | 0.238 | 0.239 | 0.223 | 0.218 | 0.128 | 0.238 | 0.997 | 0.86 | 0.115 | 2.43 | 2.45 | 1.5 | 0.347 | 0.496 | 0.699 | 0.5 | 0.497 | 0.047 | 0.148 | 0.007 | 0.172 | 0.189 | 0.297 | 0.271 | 0.27 | |
| Margins | ||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 19.72% | 15.73% | 22.36% | 24.23% | 23.42% | 26.19% | 24.72% | 23.03% | 21.86% | 21.47% | 22.26% | 21.74% | 21.06% | 25.66% | 23.37% | 29.44% | 26.65% | 26.38% | 20.85% | 25.08% | 21.03% | 21.74% | 25.7% | 24.16% | 25.81% | 23.13% | 21.63% | 17.9% | 15.79% | 18.9% | 19.21% | 20.26% | 20.15% | |
| Operating Profit Margin | 5.95% | 6.74% | 8.19% | 13.99% | 15.75% | 18.65% | 12.06% | 14.14% | 7.53% | 4.63% | 4.55% | 4.21% | 4.16% | 9.41% | 13.62% | 17.47% | 11.38% | 11.93% | 11.48% | 12.68% | 4.73% | 5.22% | 9.55% | 8.37% | 7.95% | 1.84% | -0.701% | -4.64% | -3.65% | 3.67% | 6.95% | 8.56% | 7.28% | |
| Pretax Profit Margin | 0.995% | 0.995% | 4.33% | 10.61% | 13.68% | 17.32% | 9.9% | 11.31% | 3.48% | 1.75% | 3.61% | 2.91% | 2.06% | 9.08% | 12.15% | 15.15% | 9.7% | 11.19% | 11.14% | 11.63% | 1.81% | 3.52% | 7.34% | 8.85% | 6.27% | -4.34% | -6.53% | -9.94% | -7.74% | 1.32% | 3.15% | 5.48% | 3.05% | |
| Net Profit Margin | 1.02% | 1.02% | 4.88% | 9.54% | 11.29% | 13.73% | 8.31% | 9.29% | 3% | 3.51% | 3.01% | 2.32% | 1.62% | 6.05% | 7.69% | 9.43% | 6.1% | 6.99% | 6.76% | 7.06% | 1.25% | 2.51% | 4.46% | 5.61% | 3.42% | -4.63% | -7.9% | -6.19% | -9.53% | 1.08% | 1.57% | 3.42% | 2.09% | |
| Operating Cash Flow Margin | 10.09% | 0% | 14.69% | 13.25% | 12.46% | 14.86% | 17.49% | 10.78% | 11.77% | 11.21% | 11.51% | 12.41% | 6.96% | 11.69% | 14.67% | 13.4% | 11.24% | 13.25% | 11.39% | 10.18% | 7.08% | 7.96% | 11.9% | 8.58% | 12.98% | 2.19% | 6.69% | 0.309% | 7.57% | 5.6% | 9.35% | 8.11% | 9.2% | |
| Free Cash Flow Margin | 6.44% | 0% | 8.87% | 5.04% | 6.44% | 9.07% | 9.54% | -0.016% | 2.15% | 3.53% | 4.34% | 5.52% | 0.884% | 4.99% | 7.87% | 10.05% | 7.65% | 9.29% | 6.73% | 7.73% | 4.18% | 1.03% | 7.75% | 5% | 7.86% | -1.26% | 3.69% | -3.52% | 3.12% | 0.682% | 3.95% | 2.28% | 4.18% | |
| Return | ||||||||||||||||||||||||||||||||||
| Return on Assets | 0% | 0% | 2.77% | 5.86% | 8.02% | 10.61% | 5.29% | 5.85% | 2.08% | 2.59% | 2.18% | 1.65% | 1.25% | 3.36% | 8.42% | 11.96% | 3.2% | 9.81% | 13.84% | 12.96% | 1.59% | 4.06% | 7.8% | 10.42% | 5.5% | -7.45% | -11% | -8.09% | -12.2% | 1.73% | 2.34% | 5.41% | 3.01% | |
| Return on Equity | 1.36% | 1.32% | 6.37% | 14.06% | 19.37% | 19.84% | 10.26% | 12.18% | 4.47% | 5.72% | 5.19% | 4.2% | 3.29% | 5.39% | 12.31% | 18.41% | 9.53% | 14.67% | 23.06% | 22.66% | 3.37% | 10.51% | 21.22% | 32.91% | 24.96% | 122.7% | -704.4% | -73.06% | -84.7% | 7.74% | 12.03% | 26.28% | 18.73% | |
| Return on Capital Employed | 0% | 0% | 5.19% | 9.44% | 12.65% | 16.44% | 8.73% | 10.22% | 5.86% | 3.85% | 3.64% | 3.3% | 3.54% | 5.53% | 16.31% | 24.34% | 6.72% | 20.1% | 28.66% | 30.24% | 7.29% | 10.89% | 21.61% | 20.32% | 18.01% | 1,003% | -7.8% | -7.72% | -5.67% | 7.06% | 13.5% | 16.8% | 13.69% | |
| Return on Invested Capital | 0% | 0% | 6.04% | 8.77% | 10.74% | 13.32% | 7.54% | 8.76% | 5.4% | 8.2% | 3.28% | 2.96% | 3.04% | 5.14% | 11.12% | 15.62% | 4.3% | 15.55% | 20.63% | 19.53% | 5.15% | 10.18% | 18.22% | 15.8% | 11.75% | -147.4% | -9.29% | -4.77% | -3.87% | 4.65% | 7.3% | 11.07% | 9.64% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 9.13 | 8.26 | 9.4 | 10.08 | 8.73 | 8.21 | 8.64 | 9.24 | 8.58 | 9.13 | 9.66 | 14.15 | 17.34 | 18.76 | 8.15 | 12.95 | 15.63 | 10.86 | 9.6 | 11.93 | 12 | 11.05 | 10.88 | 10.79 | 11.12 | 15.21 | 20.3 | 17.07 | 13.58 | 13.96 | 13.22 | |
| Payables Turnover Ratio | 0 | 0 | 12.73 | 12.08 | 10.59 | 11.39 | 10.53 | 10.82 | 12.06 | 13.23 | 14.6 | 17.69 | 18.53 | 30.63 | 24.14 | 21 | 7.58 | 23.48 | 39.35 | 19.43 | 18.4 | 19.71 | 29.21 | 27.16 | 19.65 | 17.72 | 13.27 | 19.13 | 18.31 | 22.46 | 14.26 | 19.32 | 14.43 | |
| Inventory Turnover Ratio | 0 | 0 | 7.69 | 6.78 | 7.43 | 7.65 | 6.62 | 7.13 | 7.76 | 8.03 | 7.99 | 7.7 | 7.78 | 20.57 | 20.04 | 24.95 | 11.66 | 23.09 | 28.81 | 21.5 | 22.07 | 36.62 | 39.65 | 31.4 | 27.77 | 25.56 | 22.93 | 22.11 | 24.26 | 29.08 | 31.35 | 28.98 | 20.65 | |
| Fixed Asset Turnover Ratio | 2.19 | 2.19 | 1.95 | 2.16 | 2.47 | 2.38 | 1.78 | 1.75 | 2.01 | 2.23 | 2.24 | 2.25 | 2.51 | 2.7 | 3.75 | 4.49 | 1.84 | 3.93 | 5.64 | 5.01 | 3.08 | 3.63 | 4.25 | 4.43 | 3.59 | 3.42 | 2.75 | 2.27 | 2.41 | 3.18 | 2.78 | 2.72 | 2.43 | |
| Asset Turnover Ratio | 0 | 0 | 0.568 | 0.614 | 0.71 | 0.773 | 0.636 | 0.629 | 0.693 | 0.739 | 0.723 | 0.712 | 0.772 | 0.556 | 1.1 | 1.27 | 0.524 | 1.4 | 2.05 | 1.84 | 1.27 | 1.62 | 1.75 | 1.86 | 1.61 | 1.61 | 1.39 | 1.31 | 1.28 | 1.59 | 1.48 | 1.58 | 1.44 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||
| Revenue Per Share | 38.79 | 0 | 35.76 | 41.81 | 40.57 | 28.41 | 22.02 | 20.43 | 20.69 | 22.24 | 20.59 | 20.55 | 24.03 | 15.08 | 14.47 | 15.64 | 8.75 | 7.28 | 9.89 | 7.99 | 5.48 | 4.83 | 5.02 | 5.44 | 4.21 | 16.42 | 15.56 | 16.65 | 21.63 | 32.3 | 31.75 | 27.81 | 23.46 | |
| Operating Cash Flow Per Share | 3.91 | 0 | 5.25 | 5.54 | 5.05 | 4.22 | 3.85 | 2.2 | 2.43 | 2.49 | 2.37 | 2.55 | 1.67 | 1.76 | 2.12 | 2.1 | 0.984 | 0.964 | 1.13 | 0.813 | 0.388 | 0.385 | 0.597 | 0.467 | 0.546 | 0.36 | 1.04 | 0.051 | 1.64 | 1.81 | 2.97 | 2.26 | 2.16 | |
| Free Cash Flow Per Share | 2.5 | 0 | 3.17 | 2.11 | 2.61 | 2.58 | 2.1 | -0.003 | 0.445 | 0.784 | 0.894 | 1.13 | 0.212 | 0.753 | 1.14 | 1.57 | 0.669 | 0.676 | 0.665 | 0.618 | 0.229 | 0.05 | 0.389 | 0.272 | 0.331 | -0.208 | 0.574 | -0.586 | 0.674 | 0.22 | 1.25 | 0.633 | 0.98 | |
| Cash & Short Term Investments | 0.561 | 0.565 | 0.475 | 0.779 | 0.789 | 0.413 | 0.503 | 0.443 | 0.655 | 0.648 | 0.694 | 0.95 | 0.661 | 7.29 | 0.878 | 0.339 | 0.232 | 0.83 | 0.622 | 0.202 | 0.071 | 0.563 | 0.621 | 0.426 | 0.249 | 0.235 | 0.225 | 0.116 | 0.789 | 0.194 | 0.844 | 0.765 | 0.338 | |
| Earnings Per Share | 0.397 | 0 | 1.75 | 3.99 | 4.58 | 3.9 | 1.83 | 1.9 | 0.62 | 0.78 | 0.62 | 0.476 | 0.39 | 0.912 | 1.11 | 1.47 | 0.534 | 0.509 | 0.668 | 0.564 | 0.069 | 0.121 | 0.223 | 0.305 | 0.144 | -0.76 | -1.23 | -1.03 | -2.06 | 0.35 | 0.5 | 0.95 | 0.49 | |
| EBITDA Per Share | 5.52 | 5.87 | 6.08 | 8.94 | 8.84 | 7.2 | 4.82 | 4.87 | 3.52 | 2.86 | 2.69 | 2.5 | 2.64 | 2.25 | 2.7 | 3.42 | 1.38 | 1.18 | 1.43 | 1.3 | 0.537 | 0.499 | 0.717 | 0.709 | 0.598 | 1.9 | 1.61 | 1.35 | 1.29 | 3.12 | 3.92 | 3.87 | 3.03 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 75.97 | 0 | 59.62 | 77.63 | 84.01 | 78.59 | 67.39 | 38.44 | 28.81 | 27.89 | 22.83 | 21.27 | 30.57 | 21.01 | 17.29 | 15.39 | 21.62 | 7.95 | 5.33 | 11.9 | 6.56 | 4.18 | 4.59 | 3.27 | 2.64 | 8.17 | 7.17 | 9.61 | 11.79 | 17.85 | 18.98 | 16.52 | 12.07 | |
| Book Value Per Share | 29.27 | 0 | 27.39 | 28.37 | 23.66 | 19.66 | 17.83 | 15.59 | 13.89 | 13.63 | 11.96 | 11.33 | 11.86 | 16.91 | 9.03 | 8.01 | 5.6 | 3.47 | 2.9 | 2.49 | 2.04 | 1.15 | 1.05 | 0.927 | 0.577 | -0.619 | 0.175 | 1.41 | 2.43 | 4.52 | 4.16 | 3.62 | 2.62 | |
| Price Per Share | 51.63 | 0 | 33.46 | 49.84 | 62.59 | 69.29 | 57.68 | 28.08 | 19.24 | 18.13 | 12.91 | 10.52 | 18.16 | 20.88 | 16.04 | 13.29 | 13.28 | 8.38 | 5.49 | 11.56 | 5.51 | 3.97 | 4.36 | 2.76 | 1.79 | 0.7 | 0.375 | 2.12 | 3.06 | 8.5 | 9.83 | 8.96 | 4.42 | |
| Effective Tax Rate | -15.34% | -15.34% | -15.49% | 8.27% | 16.41% | 19.98% | 15.07% | 15.63% | 10.2% | -107.7% | 12.5% | 13.67% | 16.13% | 33.43% | 36.76% | 37.78% | 37.1% | 37.51% | 39.32% | 39.32% | 30.73% | 29.27% | 39.32% | 37.03% | 43.49% | 0% | 0% | 38.91% | 35.63% | 34.85% | 48.7% | 37.66% | 31.48% | |
| Short Term Coverage Ratio | 8.23 | 0 | 6.31 | 15.96 | 11.65 | 28.86 | 22.68 | 3.99 | 53.21 | 25.43 | 16.82 | 9.32 | 5.06 | 10.6 | 3,043 | 24,086 | 27.09 | 15.81 | 18.39 | 10.51 | 5.76 | 4.89 | 7.58 | 3.72 | 4.06 | 0.047 | 0.148 | 0.103 | 3.31 | 5.47 | 2.93 | 3.76 | 2.81 | |
| Capital Expenditure Coverage Ratio | 2.76 | 0 | 2.52 | 1.61 | 2.07 | 2.57 | 2.2 | 0.999 | 1.22 | 1.46 | 1.61 | 1.8 | 1.15 | 1.75 | 2.16 | 4 | 3.12 | 3.35 | 2.44 | 4.15 | 2.44 | 1.15 | 2.86 | 2.4 | 2.53 | 0.634 | 2.23 | 0.081 | 1.7 | 1.14 | 1.73 | 1.39 | 1.83 | |
| EBIT Per Revenue | 0.06 | 0.067 | 0.082 | 0.14 | 0.158 | 0.187 | 0.121 | 0.141 | 0.075 | 0.046 | 0.046 | 0.042 | 0.042 | 0.094 | 0.136 | 0.175 | 0.114 | 0.119 | 0.115 | 0.127 | 0.047 | 0.052 | 0.095 | 0.084 | 0.079 | 0.018 | -0.007 | -0.046 | -0.036 | 0.037 | 0.07 | 0.086 | 0.073 | |
| EBITDA Per Revenue | 0.142 | 0.15 | 0.17 | 0.214 | 0.218 | 0.253 | 0.219 | 0.238 | 0.17 | 0.129 | 0.131 | 0.122 | 0.11 | 0.149 | 0.186 | 0.219 | 0.158 | 0.162 | 0.145 | 0.163 | 0.098 | 0.103 | 0.143 | 0.13 | 0.142 | 0.116 | 0.104 | 0.081 | 0.06 | 0.097 | 0.124 | 0.139 | 0.129 | |
| Days of Sales Outstanding | 0 | 0 | 39.96 | 44.19 | 38.84 | 36.19 | 41.82 | 44.45 | 42.26 | 39.5 | 42.52 | 39.97 | 37.8 | 25.79 | 21.05 | 19.46 | 44.78 | 28.19 | 23.36 | 33.6 | 38.01 | 30.59 | 30.4 | 33.02 | 33.54 | 33.82 | 32.83 | 23.99 | 17.98 | 21.38 | 26.88 | 26.15 | 27.61 | |
| Days of Inventory Outstanding | 0 | 0 | 47.45 | 53.85 | 49.15 | 47.72 | 55.1 | 51.17 | 47.02 | 45.46 | 45.71 | 47.39 | 46.94 | 17.74 | 18.22 | 14.63 | 31.31 | 15.8 | 12.67 | 16.97 | 16.54 | 9.97 | 9.2 | 11.63 | 13.14 | 14.28 | 15.92 | 16.5 | 15.05 | 12.55 | 11.64 | 12.59 | 17.68 | |
| Days of Payables Outstanding | 0 | 0 | 28.68 | 30.2 | 34.47 | 32.03 | 34.66 | 33.73 | 30.26 | 27.59 | 24.99 | 20.63 | 19.69 | 11.92 | 15.12 | 17.38 | 48.14 | 15.55 | 9.28 | 18.78 | 19.84 | 18.52 | 12.49 | 13.44 | 18.58 | 20.6 | 27.51 | 19.08 | 19.93 | 16.25 | 25.6 | 18.89 | 25.29 | |
| Cash Conversion Cycle | 0 | 0 | 58.72 | 67.84 | 53.52 | 51.88 | 62.26 | 61.89 | 59.02 | 57.37 | 63.24 | 66.73 | 65.05 | 31.62 | 24.15 | 16.7 | 27.95 | 28.45 | 26.75 | 31.79 | 34.7 | 22.04 | 27.12 | 31.21 | 28.11 | 27.5 | 21.24 | 21.42 | 13.09 | 17.68 | 12.92 | 19.85 | 20 | |
| Cash Conversion Ratio | 9.86 | 0 | 3.01 | 1.39 | 1.1 | 1.08 | 2.1 | 1.16 | 3.93 | 3.19 | 3.82 | 5.36 | 4.29 | 1.93 | 1.91 | 1.42 | 1.84 | 1.89 | 1.69 | 1.44 | 5.65 | 3.18 | 2.67 | 1.53 | 3.8 | -0.474 | -0.846 | -0.05 | -0.794 | 5.17 | 5.94 | 2.38 | 4.41 | |
| Free Cash Flow to Earnings | 6.29 | 0 | 1.82 | 0.528 | 0.571 | 0.661 | 1.15 | -0.002 | 0.718 | 1.01 | 1.44 | 2.38 | 0.545 | 0.826 | 1.02 | 1.07 | 1.25 | 1.33 | 0.996 | 1.1 | 3.34 | 0.411 | 1.74 | 0.893 | 2.3 | 0.273 | -0.467 | 0.569 | -0.327 | 0.63 | 2.51 | 0.667 | 2 | |