Darling Ingredients Inc. (DAR) Annual Margin Report - Discounting Cash Flows
DAR
Darling Ingredients Inc.
DAR (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 27
2025
Jan 03
2024
Dec 28
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 6,008 6,136 6,136 5,715 6,788 6,532 4,741
Revenue Growth Rate 11% 0% 7.36% -15.81% 3.92% 37.77% 32.74%
Cost of Revenue 4,697 4,926 5,171 4,437 5,143 5,003 3,499
Gross Profit 1,312 1,210 965 1,278 1,645 1,530 1,242
Gross Margin 21.94% 19.72% 15.73% 22.36% 24.23% 23.42% 26.19%
Operating Income 685.1 365.3 413.8 468.2 949.7 1,029 884.5
Operating Margin 11.55% 5.95% 6.74% 8.19% 13.99% 15.75% 18.65%
Net Income 406.8 62.8 62.8 278.9 647.7 737.7 650.9
Net Margin 6.92% 1.02% 1.02% 4.88% 9.54% 11.29% 13.73%

Monetary values in USD

amounts except #

Average LTM
Feb 27
2025
Jan 03
2024
Dec 28
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 6,008 6,136 6,136 5,715 6,788 6,532 4,741
Cash From Operating Activities Margin 10.89% 10.09% 0% 14.69% 13.25% 12.46% 14.86%
Cash From Operating Activities 646 619.1 0 839.3 899.3 813.7 704.4
Free Cash Flow Margin 5.98% 6.44% 0% 8.87% 5.04% 6.44% 9.07%
Free Cash Flow 349.2 395 0 506.8 342.3 420.9 430
Depreciation and Amortization Margin 4.82% 0% 0% 8.82% 7.4% 6.04% 6.67%
Depreciation and Amortization 286.2 0 0 503.8 502 394.7 316.4
Capital Expenditure Margin -4.91% -3.65% 0% -5.82% -8.21% -6.01% -5.79%
Capital Expenditure -296.8 -224.1 0 -332.5 -557 -392.8 -274.4
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program