DatChat, Inc. (DATS) Income Annual - Discounting Cash Flows
DATS
DatChat, Inc.
DATS (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
Report Filing 2025-05-15 2025-03-31 2024-03-29 2023-03-31 2022-03-29 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Revenue 0 0 0.001 0.046 0.004 0 0 0 0 0 0 0
Cost of Revenue 2.39 2.32 0.044 0.177 2.96 0.494 0.02 0.027 0.188 0.709 0.109 0.007
Gross Profit -2.39 -2.32 -0.089 -0.131 -2.96 -0.494 -0.02 -0.027 -0.188 -0.709 -0.109 -0.007
Operating Expenses 2.89 2.96 8.7 12.1 7.88 0.583 0.961 4.6 2.2 0.883 0.148 0.022
Research & Development 0.63 0.858 1.35 0.515 0 0 0 0 0.054 0.054 0.027 0
Selling, General and Administrative 1.8 1.07 2.61 4.11 5.78 1.08 0.961 4.6 2.2 0.829 0.148 0.022
Other Operating Expenses 0.456 1.03 4.74 7.48 2.1 -0.501 0 0 -0.054 -0 -0.027 0
Operating Income -5.28 -5.28 -8.78 -12.23 -10.84 -1.08 -0.981 -4.62 -2.39 -1.59 -0.257 -0.029
Net Non-Operating Interest 0.196 0.269 0.384 -1.1 0.003 -0.045 -0.176 -0.289 0.115 0.013 0.003 0
Interest Income 0.269 0.269 0.384 0.012 0.004 0 0 0 0.115 0.013 0.003 0
Interest Expense 0.073 0 0 1.11 0 0.045 0.176 0.289 0 0 0 0
Equity & Other Income/(Expense) -0.001 -0.013 -0.005 1.19 0.006 0.143 -5.4 -0 -0.23 0.032 -0.007 0
Income Before Tax -5.08 -5.03 -8.4 -12.14 -10.83 -0.979 -6.56 -4.91 -2.5 -1.55 -0.261 -0.029
Income Tax Expense 0.424 0 0 -0.088 0 0.052 0.176 0 -0.115 0 0 0
Income Attributable to Non-Controlling Interest -0.932 -0.786 0 0.088 -0 0.001 0.001 0 0.115 0 0 0
Net Income -4.57 -4.24 -8.4 -12.14 -10.83 -1.03 -6.73 -4.91 -2.5 -1.55 -0.261 -0.029
Depreciation and Amortization 0.08 0.097 0.089 0.177 0.046 1.08 0.02 0.027 2.39 0.027 0.027 0.029
EBITDA -5.2 -5.18 -8.69 -12.05 -10.79 0.007 -0.961 -4.6 0 -1.57 -0.23 0
Earnings Per Share (EPS) -1.4 -1.43 -4.14 -6.04 -7.1 -0.6 -3.9 -2.03 -2.31 -1.75 -0.43 -0.064
Diluted Earnings Per Share -1.4 -1.43 -4.14 -6.04 -7.1 -0.6 -3.9 -2.03 -2.31 -1.75 -0.43 -0.064
Weighted Average Shares Outstanding 4.09 2.96 2.03 2.01 1.53 1.73 1.73 2.42 1.08 0.882 0.607 0.452
Diluted Weighted Average Shares Outstanding 4.09 2.96 2.03 2.01 1.96 1.73 1.73 2.42 1.08 0.882 0.607 0.452
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us