Day One Biopharmaceuticals, Inc. (DAWN) Annual Margin Report - Discounting Cash Flows
DAWN
Day One Biopharmaceuticals, Inc.
DAWN (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 23
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 44.14 133.7 131.2 0 0 0 0
Revenue Growth Rate 1.91% 1.91%
Cost of Revenue 3.44 14.11 5.28 0.383 0.531 0.199 0.155
Gross Profit 40.7 119.6 125.9 -0.383 -0.531 -0.199 -0.155
Gross Margin 92.71% 89.44% 95.98%
Operating Income -137.1 -165.6 -217.3 -206.1 -146.9 -72.74 -13.78
Operating Margin -144.8% -123.9% -165.7%
Net Income -114.9 -151.8 -95.5 -188.9 -142.2 -70.64 -40.51
Net Margin -93.16% -113.5% -72.81%

Monetary values in USD

amounts except #

Average LTM
Jan 23
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 44.14 133.7 131.2 0 0 0 0
Cash From Operating Activities Margin -74.52% -89.48% -59.56%
Cash From Operating Activities -86.08 -119.6 -78.11 -146.9 -109.9 -48.54 -13.49
Free Cash Flow Margin -76% -90.79% -61.21%
Free Cash Flow -88.62 -121.4 -80.28 -150.1 -109.9 -56.54 -13.58
Depreciation and Amortization Margin 2.03% 2.5% 1.55%
Depreciation and Amortization 1.11 3.35 2.03 0.383 0.531 0.199 0.155
Capital Expenditure Margin -1.48% -1.3% -1.65%
Capital Expenditure -2.54 -1.74 -2.17 -3.22 -0.026 -8 -0.092
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program