Dingdong (Cayman) (DDL) Income Annual - Discounting Cash Flows
Dingdong (Cayman) Limited
DDL (NYSE)

* (except for per share items) of CNY
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing 2024-04-19 2023-03-22 2022-05-02 2020-12-31 2019-12-31
Revenue
19,971 24,221 20,121 11,336 3,880
Cost of Revenue
13,848 16,736 16,076 9,105 3,215
Gross Profit
6,123 7,486 4,045 2,230 665
Operating Expenses
6,253 8,194 10,375 5,393 2,406
Research & Development
803 1,003 905 322 91.1
Selling, General and Administrative
752 7,198 9,470 5,071 2,315
Other Operating Expenses
4,699 -6.42 0.00 0.00 0.00
Operating Income
-130 -709 -6,330 -3,162 -1,741
Net Non-Operating Interest
58.5 -40.7 -39.8 -22.5 -32.6
Interest Income
157 93.0 45.3 16.2 25.5
Interest Expense
99.0 134 85.2 38.8 58.1
Equity & Other Income/(Expense)
-0.27 -50.6 -49.8 7.78 -99.4
Income Before Tax
-71.9 -800 -6,420 -3,177 -1,873
Income Tax Expense
19.4 6.74 9.37 35.1 59.4
Income Attributable to Non-Controlling Interest
8.60 0.00 0.00 0.00 0.00
Net Income
-99.9 -807 -6,429 -3,212 -1,933
Depreciation and Amortization
155 204 213 115 34.7
EBITDA
24.9 -505 -6,117 -3,047 -1,707
Earnings Per Share (EPS)
-0.500 -3.730 -49.53 -20.15 -12.12
Diluted Earnings Per Share
-0.460 -3.730 -49.53 -20.15 -12.12
Weighted Average Shares Outstanding
198 216 130 159 159
Diluted Weighted Average Shares Outstanding
217 216 130 159 159
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us