DEME Group N.V. (DEME.BR) Balance Sheet Quarterly - Discounting Cash Flows
DEME.BR
DEME Group N.V.
DEME.BR (BRU)
Period Ending: 2025 (Q2)
06-30
2024 (Q4)
12-31
2024 (Q2)
06-30
2023 (Q4)
12-31
2023 (Q2)
06-30
2022 (Q4)
12-31
2022 (Q2)
06-30
2021 (Q4)
12-31
2020 (Q4)
12-31
2019 (Q4)
12-31
2018 (Q4)
12-31
2017 (Q4)
12-31
2016 (Q4)
12-31
2015 (Q4)
12-31
2014 (Q4)
12-31
2014 (Q2)
06-30
2013 (Q4)
12-31
2013 (Q2)
06-30
2012 (Q4)
12-31
2012 (Q2)
06-30
Report Filing: 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31
1234
Total Current Assets 2,191 2,393 2,158 1,654 1,454 1,540
1234
Cash and Short Term Investments 709.1 853.4 508.7 389.1 309.4 522.3
1234
Cash & Equivalents 709.1 853.4 508.7 389.1 309.4 522.3
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 1,320 1,356 1,395 1,147 950.3 814.3
1234
Inventory 18.32 20.44 33.42 32.02 28.07 40.66
1234
Other Current Assets 143.6 163 220.4 85.54 166.3 163.3
1234
Total Assets 5,824 5,476 5,303 4,760 4,614 4,529
1234
Total Non-Current Assets 3,633 3,082 3,145 3,106 3,160 2,988
1234
Property, Plant and Equipment 3,126 2,638 2,706 2,693 2,680 2,521
1234
Goodwill and Intangible Assets 26.84 28.05 30.03 35.87 49.53 50.37
1234
Goodwill 13.03 13.03 13.03 13.03 13.03 13.03
1234
Intangible Assets 13.81 15.02 17 22.84 36.5 37.34
1234
Long Term Investments 293.7 282.3 212 240.7 300.6 286.5
1234
Deferred Tax Assets 172.7 134.6 136.9 125.9 142.9 143.3
1234
Other Long Term Assets 14.55 0 60.24 10.53 -13.03 -13.03
1234
Total Current Liabilities 2,572 2,589 2,440 1,964 1,834 1,718
1234
Accounts Payable 1,208 1,195 1,135 897.6 794 777.7
1234
Notes Payable/Short Term Debt 262.2 231.7 240.2 248.7 319.2 252.9
1234
Tax Payables 99.44 71.14 78.79 115 70.11 66.57
1234
Deferred Revenue 0 0 0 531.8 414.1 395.8
1234
Other Current Liabilities 1,002 1,091 986.6 170.3 236.4 225.1
1234
Total Liabilities 3,594 3,302 3,251 2,799 2,760 2,752
1234
Total Non-Current Liabilities 1,022 712.1 811.1 835.7 926.1 1,034
1234
Total Long Term Debt 865.4 530.6 620.3 652.5 705.4 789.9
1234
Deferred Tax Liabilities Non-Current 47.88 60.22 61.66 58.11 67.79 86.08
1234
Deferred Revenue Non-Current 0 0 0 0 87.91 76.38
1234
Capital Lease Obligations 160.5 173.7 175.7 113.9 115.3 101.3
1234
Other Long Term Liabilities -51.72 -52.42 -46.56 11.19 -50.28 -19.32
1234
Total Equity 2,230 2,174 2,051 1,961 1,854 1,776
1234
Non-Controlling Interest 58.61 56.24 55.03 50.34 48.46 22.32
1234
Total Stockholders' Equity 2,172 2,118 1,996 1,910 1,806 1,754
1234
Retained Earnings 1,720 1,640 1,497 1,412 1,279 1,218
1234
Accumulated Other Earnings 0 0 0 0 0 0
1234
Common Stock 33.19 33.19 33.19 33.19 33.19 33.19
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 418.8 444.6 462.7 465.5 493.2 502.5
1234
Total Liabilities & Total Equity 5,824 5,476 5,303 4,760 4,614 4,529
1234
Total Liabilities & Shareholders' Equity 5,824 5,476 5,303 4,760 4,614 4,529
1234
Total Investments 293.7 282.3 212 240.7 300.6 286.5
1234
Total Debt 1,128 762.3 860.5 901.3 1,025 1,043
1234
Net Debt 418.5 -853.4 351.8 512.2 715.2 520.5
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program