| Period Ending: |
2025
(Q2)
06-30 |
2024
(Q4)
12-31 |
2024
(Q2)
06-30 |
2023
(Q4)
12-31 |
2023
(Q2)
06-30 |
2022
(Q4)
12-31 |
2022
(Q2)
06-30 |
2021
(Q4)
12-31 |
2020
(Q4)
12-31 |
2019
(Q4)
12-31 |
2018
(Q4)
12-31 |
2017
(Q4)
12-31 |
2016
(Q4)
12-31 |
2015
(Q4)
12-31 |
2014
(Q4)
12-31 |
2014
(Q2)
06-30 |
2013
(Q4)
12-31 |
2013
(Q2)
06-30 |
2012
(Q4)
12-31 |
2012
(Q2)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
1234
|
|||||||||||||
| Total Current Assets | 2,191 | 2,393 | 2,158 | 1,654 | 1,454 | 1,540 |
1234
|
|||||||||||||
| Cash and Short Term Investments | 709.1 | 853.4 | 508.7 | 389.1 | 309.4 | 522.3 |
1234
|
|||||||||||||
| Cash & Equivalents | 709.1 | 853.4 | 508.7 | 389.1 | 309.4 | 522.3 |
1234
|
|||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Receivables | 1,320 | 1,356 | 1,395 | 1,147 | 950.3 | 814.3 |
1234
|
|||||||||||||
| Inventory | 18.32 | 20.44 | 33.42 | 32.02 | 28.07 | 40.66 |
1234
|
|||||||||||||
| Other Current Assets | 143.6 | 163 | 220.4 | 85.54 | 166.3 | 163.3 |
1234
|
|||||||||||||
| Total Assets | 5,824 | 5,476 | 5,303 | 4,760 | 4,614 | 4,529 |
1234
|
|||||||||||||
| Total Non-Current Assets | 3,633 | 3,082 | 3,145 | 3,106 | 3,160 | 2,988 |
1234
|
|||||||||||||
| Property, Plant and Equipment | 3,126 | 2,638 | 2,706 | 2,693 | 2,680 | 2,521 |
1234
|
|||||||||||||
| Goodwill and Intangible Assets | 26.84 | 28.05 | 30.03 | 35.87 | 49.53 | 50.37 |
1234
|
|||||||||||||
| Goodwill | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 |
1234
|
|||||||||||||
| Intangible Assets | 13.81 | 15.02 | 17 | 22.84 | 36.5 | 37.34 |
1234
|
|||||||||||||
| Long Term Investments | 293.7 | 282.3 | 212 | 240.7 | 300.6 | 286.5 |
1234
|
|||||||||||||
| Deferred Tax Assets | 172.7 | 134.6 | 136.9 | 125.9 | 142.9 | 143.3 |
1234
|
|||||||||||||
| Other Long Term Assets | 14.55 | 0 | 60.24 | 10.53 | -13.03 | -13.03 |
1234
|
|||||||||||||
| Total Current Liabilities | 2,572 | 2,589 | 2,440 | 1,964 | 1,834 | 1,718 |
1234
|
|||||||||||||
| Accounts Payable | 1,208 | 1,195 | 1,135 | 897.6 | 794 | 777.7 |
1234
|
|||||||||||||
| Notes Payable/Short Term Debt | 262.2 | 231.7 | 240.2 | 248.7 | 319.2 | 252.9 |
1234
|
|||||||||||||
| Tax Payables | 99.44 | 71.14 | 78.79 | 115 | 70.11 | 66.57 |
1234
|
|||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 531.8 | 414.1 | 395.8 |
1234
|
|||||||||||||
| Other Current Liabilities | 1,002 | 1,091 | 986.6 | 170.3 | 236.4 | 225.1 |
1234
|
|||||||||||||
| Total Liabilities | 3,594 | 3,302 | 3,251 | 2,799 | 2,760 | 2,752 |
1234
|
|||||||||||||
| Total Non-Current Liabilities | 1,022 | 712.1 | 811.1 | 835.7 | 926.1 | 1,034 |
1234
|
|||||||||||||
| Total Long Term Debt | 865.4 | 530.6 | 620.3 | 652.5 | 705.4 | 789.9 |
1234
|
|||||||||||||
| Deferred Tax Liabilities Non-Current | 47.88 | 60.22 | 61.66 | 58.11 | 67.79 | 86.08 |
1234
|
|||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 87.91 | 76.38 |
1234
|
|||||||||||||
| Capital Lease Obligations | 160.5 | 173.7 | 175.7 | 113.9 | 115.3 | 101.3 |
1234
|
|||||||||||||
| Other Long Term Liabilities | -51.72 | -52.42 | -46.56 | 11.19 | -50.28 | -19.32 |
1234
|
|||||||||||||
| Total Equity | 2,230 | 2,174 | 2,051 | 1,961 | 1,854 | 1,776 |
1234
|
|||||||||||||
| Non-Controlling Interest | 58.61 | 56.24 | 55.03 | 50.34 | 48.46 | 22.32 |
1234
|
|||||||||||||
| Total Stockholders' Equity | 2,172 | 2,118 | 1,996 | 1,910 | 1,806 | 1,754 |
1234
|
|||||||||||||
| Retained Earnings | 1,720 | 1,640 | 1,497 | 1,412 | 1,279 | 1,218 |
1234
|
|||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Common Stock | 33.19 | 33.19 | 33.19 | 33.19 | 33.19 | 33.19 |
1234
|
|||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Additional Paid in Capital | 418.8 | 444.6 | 462.7 | 465.5 | 493.2 | 502.5 |
1234
|
|||||||||||||
| Total Liabilities & Total Equity | 5,824 | 5,476 | 5,303 | 4,760 | 4,614 | 4,529 |
1234
|
|||||||||||||
| Total Liabilities & Shareholders' Equity | 5,824 | 5,476 | 5,303 | 4,760 | 4,614 | 4,529 |
1234
|
|||||||||||||
| Total Investments | 293.7 | 282.3 | 212 | 240.7 | 300.6 | 286.5 |
1234
|
|||||||||||||
| Total Debt | 1,128 | 762.3 | 860.5 | 901.3 | 1,025 | 1,043 |
1234
|
|||||||||||||
| Net Debt | 418.5 | -853.4 | 351.8 | 512.2 | 715.2 | 520.5 |
1234
|
|||||||||||||