Walt Disney (DIS) Earnings Report - Discounting Cash Flows
The Walt Disney Company
DIS (NYSE)

* (except for per share items) of USD
Period Ending: 2025
11-12
2025
08-05
2025
05-06
2025
02-05
2024
11-14
2024
08-07
2024
05-07
2024
02-07
2023
11-08
2023
08-09
2023
05-10
2023
02-08
2022
11-08
2022
08-10
2022
05-11
2022
02-09
2021
11-10
2021
08-12
2021
05-13
2021
02-11
2020
11-12
2020
08-04
2020
05-05
2020
02-04
2019
11-07
2019
08-06
2019
05-08
2019
02-05
2018
11-08
2018
08-07
2018
05-08
2018
02-06
2017
11-09
2017
08-08
2017
05-09
2017
02-07
2016
11-10
2016
08-09
2016
05-10
2016
02-09
2015
11-05
2015
08-04
2015
05-05
2015
02-03
2014
11-06
2014
08-05
2014
05-06
2014
02-05
2013
11-07
2013
08-06
2013
05-07
2013
02-05
2012
11-08
2012
08-07
2012
05-08
2012
02-07
2011
11-10
2011
08-09
2011
05-10
2011
02-08
2010
11-11
2010
08-10
2010
05-11
2010
02-09
2009
11-12
2009
07-30
2009
05-05
2009
02-03
2008
11-06
2008
07-30
2008
05-06
2008
02-05
2007
11-08
2007
08-01
2007
05-08
2007
02-07
2006
11-09
2006
08-09
2006
05-09
2006
02-06
2005
11-17
2005
08-09
2005
05-11
2005
01-31
2004
11-18
2004
08-10
2004
05-12
2004
02-11
2003
11-20
2003
07-31
2003
05-01
2003
01-30
2002
11-07
2002
08-01
2002
04-25
2002
01-31
2001
11-08
2001
08-02
2001
04-24
2001
02-06
2000
11-09
2000
08-03
2000
05-03
2000
01-24
1999
11-04
1999
07-22
1999
04-27
1999
01-27
1998
11-03
1998
07-21
1998
04-22
1998
01-27
1997
11-18
1997
07-22
1997
04-23
1997
01-28
1996
11-26
1996
07-25
1996
04-23
1996
01-23
1995
11-28
1995
07-26
1995
04-25
1995
01-26
1994
11-22
1994
07-27
1994
04-26
1994
01-25
1993
11-10
1993
07-30
1993
04-27
1993
01-25
1992
12-30
1992
06-29
1992
03-30
1991
12-30
1991
09-29
1991
06-29
1991
03-30
1990
12-30
1990
09-29
1990
06-29
1990
03-30
1989
12-30
1989
09-29
1989
06-29
1989
03-30
1988
12-30
1988
09-29
1988
06-29
1988
03-30
1987
12-30
1987
09-29
1987
06-29
1987
03-30
1986
12-30
1986
09-29
1986
06-29
1986
03-30
1985
12-30
1985
09-29
Actual EPS - - - 1.76 1.14 1.39 1.21 1.22 0.82 1.03 0.93 0.99 0.30 1.09 1.08 1.06 0.37 0.80 0.79 0.32 -0.20 0.08 0.60 1.53 1.07 1.35 1.61 1.84 1.48 1.87 1.84 1.89 1.07 1.58 1.50 1.55 1.10 1.62 1.36 1.63 1.20 1.45 1.23 1.27 0.89 1.28 1.11 1.04 0.77 1.03 0.79 0.79 0.68 1.01 0.58 0.80 0.59 0.78 0.49 0.68 0.45 0.67 0.48 0.47 0.46 0.52 0.43 0.41 0.43 0.62 0.58 0.63 0.42 0.58 0.43 0.49 0.36 0.53 0.37 0.35 0.23 0.42 0.32 0.34 0.19 0.31 0.26 0.33 0.17 0.19 0.11 0.17 0.11 0.17 0.13 0.15 0.06 0.23 0.17 0.28 0.20 0.28 0.15 0.25 0.10 0.20 0.13 0.23 0.14 0.20 0.17 0.37 0.20 0.23 0.16 0.33 0.16 0.20 0.16 0.31 0.17 0.20 0.20 0.30 0.14 0.16 0.15 0.23 0.10 0.16 0.13 0.16 0.16 0.14 0.10 0.13 0.11 0.11 0.08 0.11 0.15 0.15 0.11 0.11 0.11 0.01 0.01 0.01 0.08 0.01 0.01 0.01 0.07 0.01 0.00 0.00 0.04 0.00 0.00 0.00 0.03
Estimated EPS - - 1.19 1.45 1.11 1.19 1.10 0.99 0.67 0.99 0.89 0.69 0.50 0.94 1.20 0.57 0.51 0.57 0.29 -0.45 -0.68 -0.43 0.83 1.44 0.95 1.76 1.59 1.55 1.34 1.95 1.70 1.62 1.13 1.55 1.41 1.49 1.16 1.61 1.40 1.45 1.14 1.42 1.11 1.07 0.89 1.17 0.96 0.92 0.76 1.01 0.77 0.76 0.68 0.93 0.55 0.71 0.54 0.73 0.57 0.56 0.46 0.58 0.45 0.38 0.41 0.50 0.40 0.51 0.49 0.61 0.51 0.52 0.41 0.55 0.38 0.39 0.34 0.44 0.31 0.30 0.18 0.38 0.32 0.29 0.18 0.27 0.21 0.23 0.15 0.16 0.11 0.16 0.11 0.17 0.10 0.11 0.07 0.22 0.14 0.25 0.17 0.24 0.14 0.20 0.11 0.20 0.12 0.24 0.15 0.21 0.17 0.35 0.20 0.22 0.15 0.31 0.16 0.19 0.15 0.30 0.17 0.19 0.18 0.26 0.13 0.15 0.14 0.20 0.13 0.16 0.12 0.15 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Actual Revenue - - - 24,690 22,574 23,155 22,083 23,549 21,241 22,330 21,815 23,512 20,150 21,504 19,249 21,819 18,534 17,022 15,613 16,249 14,707 11,779 18,025 20,877 19,118 20,262 14,924 15,303 14,306 15,229 14,548 15,351 12,779 14,238 13,336 14,784 13,142 14,277 12,969 15,244 13,512 13,101 12,461 13,391 12,389 12,466 11,649 12,309 11,568 11,578 10,554 11,341 10,782 11,088 9,629 10,779 10,425 10,675 9,077 10,716 9,742 10,002 8,580 9,739 9,867 8,596 8,087 9,599 9,445 9,236 8,710 10,452 8,930 9,045 8,073 9,725 8,784 8,620 8,027 8,854 7,734 7,715 7,829 8,666 7,543 7,471 7,189 8,549 7,088 6,175 6,332 7,466 6,662 5,795 5,904 7,048 5,812 5,975 6,049 7,433 6,116 6,051 6,303 6,932 5,781 5,522 5,510 6,589 6,147 5,248 5,242 6,339 5,520 5,194 5,481 6,278 5,272 5,087 4,543 3,818 3,124 2,764 2,923 3,302 2,698 2,354 2,276 2,727 2,175 1,937 2,026 2,059 2,391 1,854 1,655 1,937 1,739 1,512 1,439 1,492 1,712 1,540 1,304 1,288 4,594 1,168 1,038 1,044 3,497 930 789 749 2,926 622 766 756 2,471 648 592 504 2,015
Estimated Revenue - - 23,174 24,665 22,492 23,081 22,121 23,709 20,133 22,485 21,790 23,442 21,268 20,994 20,054 20,270 23,353 16,761 15,820 40,662 22,691 94,232 26,713 19,631 16,958 26,244 14,639 12,440 12,812 15,853 13,350 12,681 13,458 13,962 12,485 14,189 13,822 14,188 13,340 13,352 12,801 12,824 11,114 10,888 12,389 11,294 9,829 10,703 11,416 11,349 10,280 10,893 10,782 10,134 9,104 9,413 9,460 9,944 10,351 8,420 9,954 8,450 8,008 7,432 8,664 8,252 7,480 11,481 10,602 9,085 7,515 8,241 8,712 8,552 7,011 7,231 8,267 6,857 6,473 7,378 5,586 6,903 7,829 7,172 7,124 6,364 5,477 7,973 6,143 5,017 6,332 6,999 6,662 5,795 4,133 6,728 6,642 5,703 4,753 6,541 5,037 5,042 5,853 5,199 6,307 5,522 5,051 6,864 6,557 5,498 5,242 5,977 5,520 4,958 5,116 5,873 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us