| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||
| Price to Earnings Ratio | -11.85 | -8.98 | -4.77 | -3.05 | -5.7 | -12.94 | -5.46 | -3.93 | -6.8 | -4.69 | -4.77 | -0.645 | -5.67 | -5.63 | -14.03 | -13.79 | -16.2 | -20.16 | -14.12 | -46.25 | -170.9 | -1,747 | |
| Price to Sales Ratio | 30.79 | 0 | 0 | 0 | 0 | 0 | 0 | 45.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.2 | 1,398 | 1,401 | 32,999 | |
| Price to Book Ratio | 12.9 | 5.39 | 1.81 | 1.31 | 1.76 | 6.11 | 7.63 | 1.32 | 36.25 | 8.36 | -5.6 | -2.03 | 30.42 | 24.99 | 15.55 | 6.9 | 37.66 | 13.44 | 8.11 | 55.06 | 71.11 | -1,055 | |
| Price to Free Cash Flow Ratio | -16.54 | -9.93 | -4.93 | -3.6 | -6.31 | -17.22 | -6.39 | -3.92 | -7.39 | -3.44 | -5.02 | -0.82 | -7.46 | -10.2 | -26.37 | -24.16 | -17.62 | -24.09 | -21.83 | -39.54 | -39.63 | -5,513 | |
| Price to Operating Cash Flow Ratio | -13.67 | -9.94 | -4.94 | -3.63 | -6.32 | -17.31 | -6.39 | -3.96 | -7.43 | -3.45 | -5.04 | -0.827 | -7.64 | -10.32 | -26.98 | -24.75 | -18.38 | -25.49 | -27.16 | -44.92 | -43.3 | -11,253 | |
| Price Earnings to Growth Ratio | 1.52 | 0 | -0.31 | 0.153 | 0.342 | 1.05 | -0.269 | -1.41 | -0.128 | -0.268 | 0.064 | 0.015 | 0.167 | -0.14 | 8.36 | -0.796 | -0.661 | 0.674 | -0.062 | -0.171 | -0.185 | 0 | |
| EV to EBITDA | -15.61 | 1.64 | 2.47 | 2.36 | 3.31 | 2.16 | 0.665 | -0.85 | 0.62 | -0.37 | -1,873 | ||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||
| Current Ratio | 7.55 | 8.28 | 19.27 | 15.61 | 29.82 | 13.77 | 6.7 | 13.87 | 1.49 | 2.96 | 0.196 | 0.147 | 1.72 | 1.56 | 7.51 | 5.67 | 3.51 | 11.66 | 13.39 | 6.32 | 5.64 | 0.022 | |
| Quick Ratio | 7.55 | 8.28 | 19.27 | 15.61 | 29.74 | 13.76 | 6.64 | 13.87 | 1.49 | 2.96 | 0.196 | 0.147 | 1.72 | 1.56 | 7.51 | 5.67 | 3.51 | 11.66 | 13.39 | 6.32 | 5.64 | 0.022 | |
| Cash Ratio | 0.998 | 0.561 | 1.63 | 2.18 | 3.09 | 3.65 | 2.95 | 12.98 | 1.35 | 2.77 | 0.156 | 0.113 | 1.65 | 1.48 | 7.27 | 5.12 | 3.18 | 11.32 | 12.86 | 5.06 | 4.86 | 0.006 | |
| Debt Ratio | 0.009 | 0.007 | 0.007 | 0.014 | 0.001 | 0.004 | 0.02 | 0.001 | 0 | 0.107 | 2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.777 | |
| Debt to Equity Ratio | 0.011 | 0.008 | 0.008 | 0.015 | 0.001 | 0.005 | 0.023 | 0.001 | 0 | 0.161 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | |
| Long Term Debt to Capitalization | 0.007 | 0 | 0.006 | 0.012 | 0 | 0 | 0.015 | 0.001 | 0 | 0 | -0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.011 | 0.008 | 0.008 | 0.015 | 0.001 | 0.005 | 0.023 | 0.001 | 0 | 0.139 | -1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.3 | -29.79 | 0 | -960.9 | -3,722 | -533.8 | 0 | 0 | 0 | 0 | 0 | -26.73 | -16.49 | |
| Cash Flow to Debt Ratio | -87.85 | -64.93 | -46.82 | -24.54 | -235.6 | -77.84 | -51.13 | -247.7 | 0 | -15.08 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.591 | |
| Margins | |||||||||||||||||||||||
| Gross Profit Margin | 0.029% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | -227.9% | 0% | 0% | 0% | 0% | 0% | 0% | -1,352% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1,438% | -3,059% | -790.6% | -1,781% | |
| Pretax Profit Margin | -214.1% | 0% | 0% | 0% | 0% | 0% | 0% | -1,131% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1,440% | 0% | -750.5% | -1,683% | |
| Net Profit Margin | -214.3% | 0% | 0% | 0% | 0% | 0% | 0% | -1,147% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1,453% | -3,023% | -820.1% | -1,889% | |
| Operating Cash Flow Margin | -185.8% | 0% | 0% | 0% | 0% | 0% | 0% | -1,139% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -755.4% | -3,113% | -3,237% | -293.2% | |
| Free Cash Flow Margin | -186.1% | 0% | 0% | 0% | 0% | 0% | 0% | -1,149% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -939.8% | -3,536% | -3,537% | -598.6% | |
| Return | |||||||||||||||||||||||
| Return on Assets | -93.99% | -52.74% | -35.78% | -39.76% | -29.84% | -43.75% | -117.6% | -31.27% | -236.4% | -118.7% | -648.6% | -1,711% | -255% | -261.3% | -104.4% | -47% | -195.5% | -61.83% | -53.8% | -110.1% | -37.43% | -295.9% | |
| Return on Equity | -78.98% | -60.03% | -37.96% | -42.97% | -30.87% | -47.25% | -139.8% | -33.68% | -533.2% | -178.4% | 117.3% | 315.1% | -536.4% | -443.8% | -110.8% | -50.05% | -232.5% | -66.68% | -57.41% | -119% | -41.61% | 60.37% | |
| Return on Capital Employed | -115% | -65.15% | -41.4% | -43.44% | -30.99% | -48.72% | -149.9% | -39.67% | -565.6% | -199.2% | 155.6% | 316.2% | -537.6% | -446.2% | -112.5% | -45.09% | -229.1% | -60.63% | -56.83% | -120.4% | -40.11% | 56.92% | |
| Return on Invested Capital | -135.4% | 0% | 0% | 0% | 0% | 0% | 0% | -3,117% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -413.7% | -205% | -95.89% | 63.43% | |
| Turnover Ratios | |||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 0.451 | 0.851 | 1.7 | |
| Payables Turnover Ratio | 5.47 | 0.041 | 0.032 | 0.034 | 0.047 | 0.019 | 0.115 | 0 | 0.008 | 0.009 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0.212 | 2.1 | 0.239 | 0 | 0 | 0 | 3,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 35.3 | 0 | 0 | 0 | 0 | 0 | 0 | 5.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 1.97 | 1.59 | 1.73 | |
| Asset Turnover Ratio | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.036 | 0.046 | 0.157 | |
| Per Share Items () | |||||||||||||||||||||||
| Revenue Per Share | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.029 | 0.029 | 0.001 | |
| Operating Cash Flow Per Share | -0.597 | -0.546 | -0.575 | -0.435 | -0.59 | -0.586 | -0.759 | -0.736 | -0.657 | -0.638 | -0.377 | -1.21 | -2.01 | -2.24 | -1.52 | -1.66 | -2.24 | -1.61 | -1.51 | -0.915 | -0.949 | -0.004 | |
| Free Cash Flow Per Share | -0.598 | -0.547 | -0.576 | -0.438 | -0.591 | -0.589 | -0.759 | -0.742 | -0.661 | -0.64 | -0.378 | -1.22 | -2.06 | -2.27 | -1.56 | -1.7 | -2.33 | -1.71 | -1.88 | -1.04 | -1.04 | -0.007 | |
| Cash & Short Term Investments | 0.699 | 1.09 | 1.62 | 1.27 | 2.17 | 1.75 | 0.657 | 2.17 | 0.228 | 0.367 | 0.046 | 0.066 | 0.923 | 0.957 | 1.18 | 1.98 | 0.655 | 2.71 | 4.36 | 0.308 | 0.314 | 0 | |
| Earnings Per Share | -0.689 | 0 | 0 | 0 | 0 | 0 | 0 | -0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.91 | -0.888 | -0.24 | -0.024 | |
| EBITDA Per Share | -0.676 | -0.659 | -0.652 | -0.529 | -0.656 | -0.809 | -0.965 | -0.871 | -0.761 | -0.524 | -0.36 | -1.55 | -2.31 | -3.16 | -1.95 | -1.52 | -2.47 | -1.82 | -2.86 | -0.895 | -0.2 | -0.022 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 10.56 | -1.08 | -1.61 | -1.25 | -2.17 | -1.75 | -0.642 | 0.74 | 0 | -0.324 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.09 | |
| Book Value Per Share | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.07 | 0.746 | 0.578 | -0.039 | |
| Price Per Share | 11.25 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.08 | 41.08 | 41.08 | 41.08 | |
| Effective Tax Rate | -0.095% | -0.123% | -0.222% | -0.205% | -0.206% | -0.22% | -0.292% | -1.41% | 0.211% | -1.01% | -0.871% | -0.885% | -0.104% | -0.027% | -0.19% | -11.7% | -1.71% | -8.82% | -0.873% | 0% | -9.27% | -12.25% | |
| Short Term Coverage Ratio | -237.5 | 0 | -225.6 | -166.8 | -250 | -141.3 | -151.7 | 0 | 0 | 0 | -5.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.591 | |
| Capital Expenditure Coverage Ratio | -754.4 | -883 | -780.3 | -142.1 | -556.9 | -195.4 | -4,551 | -113.9 | -177.3 | -438.6 | -253.5 | -119.9 | -40.98 | -86.53 | -43.32 | -41.15 | -23.31 | -17.2 | -4.1 | -7.36 | -10.8 | -0.96 | |
| EBIT Per Revenue | -2.28 | 0 | 0 | 0 | 0 | 0 | 0 | -13.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.38 | -30.59 | -7.91 | -17.81 | |
| EBITDA Per Revenue | None | None | None | None | None | None | None | -13.49 | None | None | None | None | None | None | None | None | None | None | -14.27 | -30.46 | -6.81 | -17.62 | |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.1 | 809.2 | 428.8 | 215.1 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 1,719 | 173.8 | 1,530 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 66.73 | 8,797 | 11,266 | 10,716 | 7,741 | 19,102 | 3,163 | 0 | 46,811 | 41,271 | 55,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -66.73 | -8,797 | -11,266 | -10,716 | -6,022 | -18,928 | -1,634 | 471.6 | -46,811 | -41,271 | -55,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.1 | 809.2 | 428.8 | 215.1 | |
| Cash Conversion Ratio | 0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 1.03 | 3.95 | 0.155 | |
| Free Cash Flow to Earnings | 0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 1.17 | 4.31 | 0.317 | |