| Period Ending: |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2024-11-07 | 2024-08-08 | 2023-11-13 | 2023-08-11 | 2023-05-12 | 2023-03-22 |
1234
|
|||||||
| Total Current Assets | 8.12 | 15.16 | 52.71 | 61.54 | 42.94 | 55.09 |
1234
|
|||||||
| Cash and Short Term Investments | 4.51 | 10.21 | 41.45 | 47.35 | 32.07 | 43.58 |
1234
|
|||||||
| Cash & Equivalents | 3.72 | 6.4 | 17.39 | 46.61 | 23.36 | 30.42 |
1234
|
|||||||
| Short Term Investments | 0.794 | 3.82 | 24.06 | 0.747 | 8.71 | 13.16 |
1234
|
|||||||
| Receivables | 1.26 | 1.33 | 5.36 | 8.24 | 5.83 | 5.85 |
1234
|
|||||||
| Inventory | 1.1 | 1.36 | 4.27 | 3.86 | 2.29 | 2.2 |
1234
|
|||||||
| Other Current Assets | 1.25 | 2.25 | 1.63 | 2.09 | 2.74 | 3.46 |
1234
|
|||||||
| Total Assets | 24.74 | 52.73 | 105 | 114.5 | 89.16 | 81.36 |
1234
|
|||||||
| Total Non-Current Assets | 16.62 | 37.57 | 52.32 | 52.98 | 46.22 | 26.27 |
1234
|
|||||||
| Property, Plant and Equipment | 11.99 | 30.98 | 35.08 | 35.5 | 28.6 | 8.52 |
1234
|
|||||||
| Goodwill and Intangible Assets | 4.13 | 4.25 | 16.38 | 16.51 | 16.64 | 16.77 |
1234
|
|||||||
| Goodwill | 3.5 | 3.5 | 14.89 | 14.89 | 14.89 | 14.89 |
1234
|
|||||||
| Intangible Assets | 0.638 | 0.75 | 1.5 | 1.62 | 1.75 | 1.88 |
1234
|
|||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Long Term Assets | 0.491 | 2.34 | 0.852 | 0.973 | 0.981 | 0.981 |
1234
|
|||||||
| Total Current Liabilities | 6.63 | 8.01 | 25.42 | 10.39 | 11.24 | 13.5 |
1234
|
|||||||
| Accounts Payable | 1.49 | 1.54 | 2.4 | 1.43 | 2.44 | 1.29 |
1234
|
|||||||
| Notes Payable/Short Term Debt | 2.21 | 1.79 | 16.95 | 1.55 | 0.774 | 0.637 |
1234
|
|||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Revenue | 0.263 | 0.38 | 1.18 | 2.17 | 2.98 | 3.96 |
1234
|
|||||||
| Other Current Liabilities | 2.67 | 4.3 | 4.89 | 5.23 | 5.05 | 7.61 |
1234
|
|||||||
| Total Liabilities | 20.86 | 42.78 | 58.54 | 58.46 | 52.54 | 34.8 |
1234
|
|||||||
| Total Non-Current Liabilities | 14.23 | 34.77 | 33.12 | 48.07 | 41.3 | 21.3 |
1234
|
|||||||
| Total Long Term Debt | 14.09 | 33.76 | 32.96 | 47.71 | 40.94 | 20.79 |
1234
|
|||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Revenue Non-Current | 0 | 0.099 | 0.118 | 0.149 | 0.134 | 0.142 |
1234
|
|||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Long Term Liabilities | 0.149 | 0.91 | 0.041 | 0.208 | 0.227 | 0.367 |
1234
|
|||||||
| Total Equity | 0 | 0 | 17.77 | 27.92 | 36.62 | 46.56 |
1234
|
|||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Total Stockholders' Equity | -27.22 | -20.54 | 17.77 | 27.92 | 36.62 | 46.56 |
1234
|
|||||||
| Retained Earnings | -189.3 | -182.7 | -143.8 | -133.1 | -124.9 | -113.7 |
1234
|
|||||||
| Accumulated Other Earnings | -0.005 | -0.009 | -0.015 | -28.15 | 0.002 | 0 |
1234
|
|||||||
| Common Stock | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 |
1234
|
|||||||
| Preferred Stock | 31.1 | 30.48 | 28.72 | 28.15 | 0 | 0 |
1234
|
|||||||
| Additional Paid in Capital | 162.1 | 162.2 | 132.8 | 161.1 | 161.5 | 160.3 |
1234
|
|||||||
| Total Liabilities & Total Equity | -6.36 | 52.73 | 105 | 114.5 | 89.16 | 81.36 |
1234
|
|||||||
| Total Liabilities & Shareholders' Equity | 24.74 | 52.73 | 105 | 114.5 | 89.16 | 81.36 |
1234
|
|||||||
| Total Investments | 0.794 | 3.82 | 24.06 | 0.747 | 8.71 | 13.16 |
1234
|
|||||||
| Total Debt | 16.29 | 35.55 | 49.92 | 49.26 | 41.72 | 21.43 |
1234
|
|||||||
| Net Debt | 12.57 | 29.16 | 32.52 | 2.65 | 18.36 | -8.99 |
1234
|
|||||||