Codex DNA, Inc. (DNAY) Balance Sheet Quarterly - Discounting Cash Flows
DNAY
Codex DNA, Inc.
DNAY (NASDAQ)
Period Ending: 2024 (Q3)
09-30
2024 (Q2)
06-30
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
Report Filing: 2024-11-07 2024-08-08 2023-11-13 2023-08-11 2023-05-12 2023-03-22
1234
Total Current Assets 8.12 15.16 52.71 61.54 42.94 55.09
1234
Cash and Short Term Investments 4.51 10.21 41.45 47.35 32.07 43.58
1234
Cash & Equivalents 3.72 6.4 17.39 46.61 23.36 30.42
1234
Short Term Investments 0.794 3.82 24.06 0.747 8.71 13.16
1234
Receivables 1.26 1.33 5.36 8.24 5.83 5.85
1234
Inventory 1.1 1.36 4.27 3.86 2.29 2.2
1234
Other Current Assets 1.25 2.25 1.63 2.09 2.74 3.46
1234
Total Assets 24.74 52.73 105 114.5 89.16 81.36
1234
Total Non-Current Assets 16.62 37.57 52.32 52.98 46.22 26.27
1234
Property, Plant and Equipment 11.99 30.98 35.08 35.5 28.6 8.52
1234
Goodwill and Intangible Assets 4.13 4.25 16.38 16.51 16.64 16.77
1234
Goodwill 3.5 3.5 14.89 14.89 14.89 14.89
1234
Intangible Assets 0.638 0.75 1.5 1.62 1.75 1.88
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 0.491 2.34 0.852 0.973 0.981 0.981
1234
Total Current Liabilities 6.63 8.01 25.42 10.39 11.24 13.5
1234
Accounts Payable 1.49 1.54 2.4 1.43 2.44 1.29
1234
Notes Payable/Short Term Debt 2.21 1.79 16.95 1.55 0.774 0.637
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0.263 0.38 1.18 2.17 2.98 3.96
1234
Other Current Liabilities 2.67 4.3 4.89 5.23 5.05 7.61
1234
Total Liabilities 20.86 42.78 58.54 58.46 52.54 34.8
1234
Total Non-Current Liabilities 14.23 34.77 33.12 48.07 41.3 21.3
1234
Total Long Term Debt 14.09 33.76 32.96 47.71 40.94 20.79
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 0.099 0.118 0.149 0.134 0.142
1234
Capital Lease Obligations 0 0 0 0 0 0
1234
Other Long Term Liabilities 0.149 0.91 0.041 0.208 0.227 0.367
1234
Total Equity 0 0 17.77 27.92 36.62 46.56
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity -27.22 -20.54 17.77 27.92 36.62 46.56
1234
Retained Earnings -189.3 -182.7 -143.8 -133.1 -124.9 -113.7
1234
Accumulated Other Earnings -0.005 -0.009 -0.015 -28.15 0.002 0
1234
Common Stock 0 0 0.005 0.005 0.005 0.005
1234
Preferred Stock 31.1 30.48 28.72 28.15 0 0
1234
Additional Paid in Capital 162.1 162.2 132.8 161.1 161.5 160.3
1234
Total Liabilities & Total Equity -6.36 52.73 105 114.5 89.16 81.36
1234
Total Liabilities & Shareholders' Equity 24.74 52.73 105 114.5 89.16 81.36
1234
Total Investments 0.794 3.82 24.06 0.747 8.71 13.16
1234
Total Debt 16.29 35.55 49.92 49.26 41.72 21.43
1234
Net Debt 12.57 29.16 32.52 2.65 18.36 -8.99
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program