Dogness (International) Corporation (DOGZ) Income Annual - Discounting Cash Flows
Dogness (International) Corporation
DOGZ (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
Report Filing 2024-12-31 2024-10-17 2023-10-12 2022-09-30 2021-10-29 2020-10-30 2019-10-29 2018-10-30 2017-06-30 2016-06-30 2015-06-30
Revenue 20.26 14.85 17.58 27.1 24.32 19.17 26.22 30.14 21.17 16.09 15.47
Cost of Revenue 15.03 11.73 13.92 16.96 15.16 16.78 16.79 18 12.84 10.54 9.84
Gross Profit 5.23 3.12 3.66 10.14 9.16 2.39 9.43 12.13 8.33 5.56 5.63
Operating Expenses 10.29 10.65 13.21 9.74 7.3 9.61 8.79 6.19 2.53 1.92 1.47
Research & Development 0.79 0.61 0.931 0.917 0.541 1.53 0.673 0.58 0.208 0.194 0.115
Selling, General and Administrative 9.5 8.97 12.28 8.82 6.76 8.08 8.12 5.61 2.32 1.72 1.36
Other Operating Expenses 0 1.08 0 0 0 0 0 0 0 0 0
Operating Income -5.06 -7.53 -9.55 0.402 1.86 -7.22 0.64 5.94 5.81 3.64 4.16
Net Non-Operating Interest -0.087 -0.207 0 0 0 0 0 0.024 0 0 0.616
Interest Income 0.007 0 0.331 0.37 0.264 0.016 0.617 0.024 0.332 0.355 0.616
Interest Expense 0.094 0.207 0.331 0.37 0.264 0.016 0.617 0 0.332 0.355 0
Equity & Other Income/(Expense) 0.116 1.19 0.862 -0.164 0.083 -1.15 1.14 -0.436 0.08 0.447 -0.942
Income Before Tax -5.03 -6.55 -8.69 0.238 1.94 -8.37 1.78 5.53 5.89 4.09 3.84
Income Tax Expense -0.359 -0.492 1.23 2.78 0.641 0.165 0.38 0.925 0.943 0.607 0.01
Income Attributable to Non-Controlling Interest -0 -0.001 -2.71 -5.78 -0.213 -0.095 -0.019 0 0 0 0
Net Income -4.67 -6.06 -7.2 3.24 1.51 -8.44 1.42 4.6 4.95 3.48 3.83
Depreciation and Amortization 3.93 3.95 4.34 3.87 3.51 2.64 1.47 1.22 0.83 0.838 0.735
EBITDA -1.14 -3.58 -5.21 4.27 5.36 -4.58 2.11 7.16 6.64 4.48 4.9
Earnings Per Share (EPS) -0.39 -0.55 -0.68 0.31 0.15 -0.85 0.14 0.46 0.53 4.64 5.1
Diluted Earnings Per Share -0.39 -0.55 -0.68 0.31 0.15 -0.85 0.14 0.46 0.53 4.64 5.1
Weighted Average Shares Outstanding 12.76 10.92 10.62 10.58 10.1 9.91 9.91 9.91 9.37 0.75 0.75
Diluted Weighted Average Shares Outstanding 12.76 10.92 10.62 10.58 10.1 9.91 9.91 9.91 9.37 0.75 0.75
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us