Dollarama (DOL.TO) Financial Ratios Annual - Discounting Cash Flows
Dollarama Inc.
DOL.TO (TSX)

* (except for per share items) of CAD
Period Ending: LTM
(Last Twelve Months)
2024
01-31
2023
01-31
2022
01-31
2021
01-31
2020
01-31
2019
01-31
2018
01-31
2017
01-31
2016
01-31
2015
01-31
2014
01-31
2013
01-31
2012
01-31
2011
01-31
2010
01-31
2009
01-31
Price Ratios
Price to Earnings Ratio
27.64 28.72 29.96 27.95 25.09 20.91 36.51 26.32 24.74 27.24 24.13 20.22 18.37 17.88 14.97 -53.55
Price to Sales Ratio
4.760 4.558 4.588 3.918 3.737 3.234 5.806 3.958 3.596 3.453 2.923 2.404 1.989 1.471 0.870 0.762
Price to Book Ratio
73.34 810.6 -300.9 47.10 -153.5 -49.02 -75.14 116.9 20.41 10.87 6.983 4.797 3.562 2.830 1.775 8.121
Price to Free Cash Flow Ratio
24.26 32.33 21.92 21.87 23.91 32.58 37.52 34.60 26.86 29.71 30.02 24.64 26.54 31.52 12.30 11.05
Price to Operating Cash Flow Ratio
19.53 26.50 18.64 17.74 19.32 21.53 29.75 23.21 21.21 22.62 19.57 17.43 18.42 19.12 8.907 7.178
Price Earnings to Growth Ratio
0.957 1.084 1.474 25.15 3.855 2.147 1.574 1.107 0.678 0.988 1.508 0.717 0.413 1.431 -0.030 0.000
EV to EBITDA
Liquidity Ratios
Current Ratio
1.931 0.995 0.787 0.833 0.700 2.459 0.791 1.089 2.717 2.545 2.785 3.036 2.776 2.338 2.122 3.622
Quick Ratio
0.579 0.172 0.139 0.356 0.129 0.445 0.110 0.182 0.646 0.647 0.572 0.507 0.564 0.442 0.647 1.088
Cash Ratio
0.463 0.087 0.078 0.332 0.083 0.175 0.076 0.121 0.261 0.187 0.434 0.393 0.492 0.389 0.585 0.672
Debt Ratio
0.428 0.873 0.889 0.819 0.913 0.873 0.861 0.713 0.510 0.333 0.256 0.180 0.193 0.276 0.356 0.791
Debt to Equity Ratio
6.561 148.1 -54.73 10.33 -36.79 -8.125 -6.600 13.25 1.981 0.764 0.464 0.281 0.304 0.490 0.765 10.54
Long Term Debt to Capitalization
0.855 0.992 1.022 0.880 1.037 1.141 1.250 0.913 0.664 0.432 0.315 0.220 0.224 0.320 0.433 0.912
Total Debt to Capitalization
0.868 0.993 1.019 0.912 1.028 1.140 1.179 0.930 0.665 0.433 0.317 0.220 0.233 0.329 0.434 0.913
Interest Coverage Ratio
8.469 10.58 11.08 9.261 8.865 17.41 19.96 20.43 27.34 22.41 31.99 32.55 18.31 5.905 1.866 1.478
Cash Flow to Debt Ratio
0.572 0.207 0.295 0.257 0.216 0.280 0.383 0.380 0.486 0.629 0.769 0.978 0.635 0.302 0.260 0.107
Margins
Gross Profit Margin
39.24% 43.51% 43.92% 43.84% 43.63% 39.26% 39.83% 39.19% 38.99% 36.88% 37.08% 37.38% 37.46% 36.12% 35.34% 33.50%
Operating Profit Margin
24.84% 23.58% 22.74% 21.38% 22.92% 22.67% 23.13% 21.78% 20.73% 18.13% 17.17% 16.99% 16.34% 14.47% 12.23% 11.79%
Pretax Profit Margin
21.74% 21.30% 20.63% 19.01% 20.34% 21.30% 21.91% 20.67% 19.92% 17.27% 16.60% 16.41% 15.31% 12.04% 8.16% -0.30%
Net Profit Margin
17.22% 15.87% 15.31% 14.02% 14.89% 15.47% 15.90% 15.04% 14.53% 12.67% 12.11% 11.89% 10.82% 8.23% 5.81% -1.42%
Operating Cash Flow Margin
24.37% 17.20% 24.61% 22.08% 19.34% 15.02% 19.51% 17.05% 16.95% 15.27% 14.94% 13.79% 10.80% 7.70% 9.77% 10.62%
Free Cash Flow Margin
19.62% 14.10% 20.93% 17.91% 15.63% 9.93% 15.47% 11.44% 13.39% 11.62% 9.73% 9.76% 7.49% 4.67% 7.08% 6.90%
Return
Return on Assets
17.29% 16.64% 16.32% 13.36% 15.18% 25.20% 26.85% 23.91% 21.23% 17.37% 15.96% 15.20% 12.32% 8.91% 5.51% -1.14%
Return on Equity
265.32% 2,822.47% -1,004.28% 168.54% -611.78% -234.47% -205.82% 444.37% 82.50% 39.89% 28.94% 23.72% 19.38% 15.83% 11.85% -15.16%
Return on Capital Employed
28.21% 32.58% 31.24% 29.66% 33.08% 42.58% 62.27% 47.81% 34.62% 28.45% 25.29% 23.93% 20.70% 17.49% 13.19% 10.16%
Return on Invested Capital
22.02% 24.97% 23.73% 25.77% 25.09% 31.76% 47.33% 36.47% 26.23% 21.45% 19.44% 18.06% 15.50% 12.52% 10.21% 51.07%
Turnover Ratios
Receivables Turnover Ratio
98.81 89.76 164.9 196.0 108.3 84.08 214.0 192.6 238.4 233.0 346.2 320.6 869.2 779.7 862.8 363.2
Payables Turnover Ratio
32.59 27.74 36.44 33.91 32.98 27.09 32.93 31.74 30.31 21.33 22.04 22.92 9.896 22.92 25.58 18.23
Inventory Turnover Ratio
3.888 2.982 4.110 3.586 3.424 3.708 4.003 3.869 3.439 3.598 3.562 3.440 3.174 3.503 3.454 2.901
Fixed Asset Turnover Ratio
2.142 2.019 1.932 1.960 1.965 6.019 6.652 6.779 7.978 8.020 8.239 8.950 9.262 9.337 9.071 8.385
Asset Turnover Ratio
1.004 1.048 1.066 0.953 1.019 1.629 1.688 1.590 1.461 1.370 1.318 1.279 1.139 1.083 0.948 0.799
Per Share Items ()
Revenue Per Share
20.73 17.46 14.29 12.96 12.06 10.94 9.656 8.300 6.941 5.827 4.790 4.206 3.625 3.235 4.056 4.263
Operating Cash Flow Per Share
5.052 3.003 3.518 2.861 2.333 1.643 1.884 1.415 1.177 0.890 0.715 0.580 0.391 0.249 0.396 0.453
Free Cash Flow Per Share
4.067 2.461 2.992 2.321 1.886 1.086 1.494 0.949 0.929 0.677 0.466 0.410 0.272 0.151 0.287 0.294
Cash & Short Term Investments
1.116 0.350 0.235 1.413 0.288 0.155 0.163 0.198 0.332 0.114 0.178 0.132 0.168 0.123 0.301 0.259
Earnings Per Share
3.570 2.771 2.189 1.816 1.797 1.692 1.536 1.248 1.009 0.738 0.580 0.500 0.392 0.266 0.236 -0.061
EBITDA Per Share
Dividend Per Share
0.269 0.218 0.200 0.176 0.172 0.158 0.145 0.131 0.118 0.105 0.089 0.070 0.030 0.000 0.000 0.000
Enterprise Value Per Share
106.4 93.75 77.28 60.48 55.61 41.08 60.82 36.37 27.05 21.42 14.75 10.57 7.658 5.462 4.751 7.210
Price Per Share
98.67 79.57 65.59 50.76 45.09 35.37 56.06 32.85 24.96 20.12 14.00 10.11 7.210 4.760 3.530 3.250
Dividend Ratios
Dividend Payout Ratio
7.53% 7.85% 9.12% 9.71% 9.60% 9.35% 9.42% 10.53% 11.71% 14.16% 15.36% 14.02% 7.65% 0.00% 0.00% 0.00%
Annual Dividend Yield
0.27% 0.27% 0.30% 0.35% 0.38% 0.45% 0.26% 0.40% 0.47% 0.52% 0.64% 0.69% 0.42% 0.00% 0.00% 0.00%
Effective Tax Rate
26.69% 25.48% 25.77% 26.26% 26.78% 27.39% 27.42% 27.23% 27.05% 26.63% 27.05% 27.56% 29.29% 31.68% 28.76% -376.46%
Short Term Coverage Ratio
5.587 1.192 1.945 0.876 0.928 67.36 1.573 1.813 108.8 92.53 76.35 0.000 12.39 7.646 63.63 7.558
Capital Expenditure Coverage Ratio
-5.130 -5.541 -6.682 -5.297 -5.209 -2.948 -4.831 -3.039 -4.757 -4.190 -2.871 -3.418 -3.268 -2.542 -3.627 -2.856
EBIT Per Revenue
0.248 0.236 0.227 0.214 0.229 0.227 0.231 0.218 0.207 0.181 0.172 0.170 0.163 0.145 0.122 0.118
EBITDA Per Revenue
Days of Sales Outstanding
3.694 4.066 2.213 1.863 3.370 4.341 1.706 1.895 1.531 1.567 1.054 1.139 0.420 0.468 0.423 1.005
Days of Inventory Outstanding
93.87 122.4 88.81 101.8 106.6 98.43 91.18 94.34 106.1 101.4 102.5 106.1 115.0 104.2 105.7 125.8
Days of Payables Outstanding
11.20 13.16 10.02 10.76 11.07 13.47 11.08 11.50 12.04 17.11 16.56 15.93 36.88 15.93 14.27 20.02
Cash Conversion Cycle
86.36 113.3 81.01 92.90 98.90 89.30 81.80 84.73 95.62 85.90 86.96 91.32 78.54 88.73 91.82 106.8
Cash Conversion Ratio
1.415 1.084 1.607 1.575 1.299 0.971 1.227 1.134 1.166 1.205 1.233 1.160 0.998 0.935 1.681 -7.460
Free Cash Flow to Earnings
1.139 0.888 1.367 1.278 1.049 0.642 0.973 0.761 0.921 0.917 0.804 0.821 0.692 0.567 1.218 -4.847
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us