| Period Ending: |
LTM
(Last Twelve Months) |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2024-09-26 | 2023-09-27 | 2022-09-28 | 2021-09-28 | 2020-09-28 | 2019-10-15 | 2018-09-13 | 2017-10-13 | 2016-09-28 | 2015-09-28 | |
| Revenue | 24.0 | 7.05 | 17.1 | 0.18 | 1.41 | 0.00 | 0.01 | 0.14 | 0.00 | 0.00 | |
| Cost of Revenue | 23.5 | 6.70 | 16.1 | 0.08 | 0.15 | 0.04 | 0.00 | 0.09 | 0.03 | 0.00 | |
| Gross Profit | 0.47 | 0.34 | 0.96 | 0.09 | 1.27 | -0.04 | 0.01 | 0.06 | -0.03 | 0.00 | |
| Operating Expenses | 12.6 | 10.0 | 8.19 | 4.96 | 3.17 | 1.46 | 1.67 | 1.31 | 1.09 | 0.49 | |
| Research & Development | 0.36 | 0.92 | 1.26 | 0.85 | 1.11 | 0.17 | 0.36 | 0.20 | 0.07 | 0.00 | |
| Selling, General and Administrative | 12.2 | 9.11 | 6.93 | 4.10 | 2.06 | 1.33 | 1.31 | 1.31 | 1.12 | 0.49 | |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | -0.20 | -0.10 | 0.00 | |
| Operating Income | -12.1 | -9.69 | -7.24 | -4.86 | -1.91 | -1.50 | -1.66 | -1.25 | -1.12 | -0.49 | |
| Net Non-Operating Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.05 | 0.00 | 0.05 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity & Other Income/(Expense) | -0.10 | -0.01 | 0.13 | -0.03 | 0.00 | 0.07 | 0.06 | 0.06 | 0.00 | 0.00 | |
| Income Before Tax | -12.2 | -9.70 | -7.11 | -4.88 | -1.86 | -1.43 | -1.60 | -1.19 | -1.12 | -0.49 | |
| Income Tax Expense | 0.00 | -0.22 | -0.72 | -0.24 | 0.01 | -0.07 | 0.06 | -0.06 | 0.00 | 0.00 | |
| Income Attributable to Non-Controlling Interest | -0.84 | 0.00 | 0.13 | 0.00 | 0.00 | 0.07 | -0.06 | 0.06 | 0.00 | 0.00 | |
| Net Income | -11.4 | -9.48 | -6.52 | -4.65 | -1.86 | -1.43 | -1.60 | -1.19 | -1.12 | -0.49 | |
| Depreciation and Amortization | 0.49 | 0.70 | 0.58 | 0.20 | 0.11 | 0.04 | 0.03 | 0.05 | 0.03 | 0.00 | |
| EBITDA | -11.6 | -8.98 | -6.66 | -4.66 | -1.79 | -1.46 | -1.63 | -1.20 | -1.09 | -0.48 | |
| Earnings Per Share (EPS) | -4.380 | -5.700 | -4.080 | -3.280 | -1.330 | -1.060 | -1.260 | -0.960 | -1.160 | 0.000 | |
| Diluted Earnings Per Share | -4.380 | -5.700 | -4.080 | -3.280 | -1.330 | -1.060 | -1.260 | -0.960 | -1.160 | 0.000 | |
| Weighted Average Shares Outstanding | 2.60 | 1.66 | 1.60 | 1.42 | 1.40 | 1.34 | 1.28 | 1.24 | 0.97 | 0.44 | |
| Diluted Weighted Average Shares Outstanding | 2.60 | 1.66 | 1.60 | 1.42 | 1.40 | 1.34 | 1.28 | 1.24 | 0.97 | 0.44 |
