| Period Ending: |
LTM
(Last Twelve Months) |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-05-14 | 2024-09-26 | 2023-09-27 | 2022-09-28 | 2021-09-28 | 2020-09-28 | 2019-10-15 | 2018-09-13 | 2017-10-13 | 2016-09-28 | 2015-09-28 |
| Revenue | 56.26 | 23.98 | 7.05 | 17.08 | 0.175 | 1.41 | 0 | 0.011 | 0.141 | 0 | 0 |
| Cost of Revenue | 55.06 | 23.5 | 6.7 | 16.13 | 0.081 | 0.146 | 0.036 | 0.005 | 0.085 | 0.03 | 0 |
| Gross Profit | 1.2 | 0.474 | 0.341 | 0.956 | 0.094 | 1.27 | -0.036 | 0.006 | 0.055 | -0.03 | 0 |
| Operating Expenses | 11.61 | 12.6 | 10.03 | 8.19 | 4.96 | 3.17 | 1.46 | 1.67 | 1.31 | 1.09 | 0.487 |
| Research & Development | 0.541 | 0.359 | 0.921 | 1.26 | 0.852 | 1.11 | 0.168 | 0.362 | 0.204 | 0.073 | 0 |
| Selling, General and Administrative | 11.07 | 12.24 | 9.11 | 6.93 | 4.1 | 2.06 | 1.33 | 1.31 | 1.31 | 1.12 | 0.487 |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | -0.204 | -0.103 | 0 |
| Operating Income | -10.41 | -12.13 | -9.69 | -7.24 | -4.86 | -1.91 | -1.5 | -1.66 | -1.25 | -1.12 | -0.487 |
| Net Non-Operating Interest | 0.005 | 0.002 | 0 | 0 | 0.003 | 0.049 | 0 | -0 | 0.001 | 0 | 0 |
| Interest Income | 0.005 | 0.002 | 0 | 0.05 | 0.003 | 0.049 | 0.076 | 0 | 0.001 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 0.142 | -0.098 | -0.013 | 0.126 | -0.026 | -0.002 | 0.074 | 0.058 | 0.059 | -0.003 | 0 |
| Income Before Tax | -10.26 | -12.22 | -9.7 | -7.11 | -4.88 | -1.86 | -1.43 | -1.6 | -1.19 | -1.12 | -0.487 |
| Income Tax Expense | 0 | 0 | -0.219 | -0.716 | -0.238 | 0.005 | -0.074 | 0.057 | -0.06 | 0.003 | 0 |
| Income Attributable to Non-Controlling Interest | -0.001 | -0.844 | 0 | 0.126 | 0.003 | 0 | 0.074 | -0.057 | 0.06 | -0.003 | 0 |
| Net Income | -10.26 | -11.38 | -9.48 | -6.52 | -4.65 | -1.86 | -1.43 | -1.6 | -1.19 | -1.12 | -0.487 |
| Depreciation and Amortization | 0.478 | 0.494 | 0.701 | 0.578 | 0.199 | 0.11 | 0.036 | 0.033 | 0.05 | 0.03 | 0.005 |
| EBITDA | -9.93 | -11.63 | -8.98 | -6.66 | -4.66 | -1.79 | -1.46 | -1.63 | -1.2 | -1.09 | -0.482 |
| Earnings Per Share (EPS) | -2.61 | -4.38 | -5.7 | -4.08 | -3.28 | -1.33 | -1.06 | -1.26 | -0.96 | -1.16 | -1.09 |
| Diluted Earnings Per Share | -2.61 | -4.38 | -5.7 | -4.08 | -3.28 | -1.33 | -1.06 | -1.26 | -0.96 | -1.16 | -1.09 |
| Weighted Average Shares Outstanding | 7.17 | 2.6 | 1.66 | 1.6 | 1.42 | 1.4 | 1.34 | 1.28 | 1.24 | 0.97 | 0.444 |
| Diluted Weighted Average Shares Outstanding | 7.17 | 2.6 | 1.66 | 1.6 | 1.42 | 1.4 | 1.34 | 1.28 | 1.24 | 0.97 | 0.444 |
