Datasea Inc. (DTSS) Income Annual - Discounting Cash Flows
DTSS
Datasea Inc.
DTSS (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
Report Filing 2025-05-14 2024-09-26 2023-09-27 2022-09-28 2021-09-28 2020-09-28 2019-10-15 2018-09-13 2017-10-13 2016-09-28 2015-09-28
Revenue 56.26 23.98 7.05 17.08 0.175 1.41 0 0.011 0.141 0 0
Cost of Revenue 55.06 23.5 6.7 16.13 0.081 0.146 0.036 0.005 0.085 0.03 0
Gross Profit 1.2 0.474 0.341 0.956 0.094 1.27 -0.036 0.006 0.055 -0.03 0
Operating Expenses 11.61 12.6 10.03 8.19 4.96 3.17 1.46 1.67 1.31 1.09 0.487
Research & Development 0.541 0.359 0.921 1.26 0.852 1.11 0.168 0.362 0.204 0.073 0
Selling, General and Administrative 11.07 12.24 9.11 6.93 4.1 2.06 1.33 1.31 1.31 1.12 0.487
Other Operating Expenses 0 0 0 0 0 0 -0.036 0 -0.204 -0.103 0
Operating Income -10.41 -12.13 -9.69 -7.24 -4.86 -1.91 -1.5 -1.66 -1.25 -1.12 -0.487
Net Non-Operating Interest 0.005 0.002 0 0 0.003 0.049 0 -0 0.001 0 0
Interest Income 0.005 0.002 0 0.05 0.003 0.049 0.076 0 0.001 0 0
Interest Expense 0 0 0 0.05 0 0 0.076 0 0 0 0
Equity & Other Income/(Expense) 0.142 -0.098 -0.013 0.126 -0.026 -0.002 0.074 0.058 0.059 -0.003 0
Income Before Tax -10.26 -12.22 -9.7 -7.11 -4.88 -1.86 -1.43 -1.6 -1.19 -1.12 -0.487
Income Tax Expense 0 0 -0.219 -0.716 -0.238 0.005 -0.074 0.057 -0.06 0.003 0
Income Attributable to Non-Controlling Interest -0.001 -0.844 0 0.126 0.003 0 0.074 -0.057 0.06 -0.003 0
Net Income -10.26 -11.38 -9.48 -6.52 -4.65 -1.86 -1.43 -1.6 -1.19 -1.12 -0.487
Depreciation and Amortization 0.478 0.494 0.701 0.578 0.199 0.11 0.036 0.033 0.05 0.03 0.005
EBITDA -9.93 -11.63 -8.98 -6.66 -4.66 -1.79 -1.46 -1.63 -1.2 -1.09 -0.482
Earnings Per Share (EPS) -2.61 -4.38 -5.7 -4.08 -3.28 -1.33 -1.06 -1.26 -0.96 -1.16 -1.09
Diluted Earnings Per Share -2.61 -4.38 -5.7 -4.08 -3.28 -1.33 -1.06 -1.26 -0.96 -1.16 -1.09
Weighted Average Shares Outstanding 7.17 2.6 1.66 1.6 1.42 1.4 1.34 1.28 1.24 0.97 0.444
Diluted Weighted Average Shares Outstanding 7.17 2.6 1.66 1.6 1.42 1.4 1.34 1.28 1.24 0.97 0.444
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us