| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-01-27 | 2025-03-14 | 2024-03-06 | 2023-03-08 | 2022-03-09 | 2021-03-10 | 2020-03-11 | 2019-03-12 | 2018-03-13 | 2017-03-14 | 2016-03-15 | 2014-09-18 | 2013-09-19 | 2012-09-19 | 2011-09-19 | 2010-09-20 | 2009-06-30 | 2009-06-29 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 |
| Total Current Assets | 320.2 | 163.8 | 355.3 | 382.6 | 331.6 | 230.9 | 153.8 | 156.8 | 142 | 137.9 | 155.5 | 15.46 | 204.4 | 216.7 | 7.82 | 0 | 0 | 0 | 5.52 | 4.4 | 4.08 | 6.07 |
| Cash and Short Term Investments | 305.8 | 150.9 | 342.8 | 371.3 | 325.9 | 225.1 | 149.3 | 153.4 | 139.5 | 135.8 | 153.2 | 173.7 | 202.1 | 214.8 | 6.33 | 3.51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 24.11 | 31.56 | 24.55 | 21.81 | 54.61 | 62.19 | 22.38 | 11.2 | 7.44 | 7.32 | 7.44 | 6.82 | 7.05 | 9.21 | 6.33 | 4.54 | 3.51 | 2.71 | 0 | 0 | 0 | 0 |
| Short Term Investments | 281.7 | 119.4 | 318.3 | 349.5 | 271.3 | 162.9 | 126.9 | 142.2 | 132 | 128.4 | 145.7 | 189.6 | 195 | 205.6 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 |
| Receivables | 14.45 | 12.89 | 12.48 | 11.28 | 5.75 | 5.76 | 4.58 | 3.48 | 2.56 | 2.12 | 2.28 | 2.43 | 2.39 | 1.95 | 1.48 | 1.56 | 1.61 | 1.4 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160.6 | 0 | 0 | 0 | -5.07 | -1.61 | -1.4 | 5.52 | 4.4 | 4.08 | 6.07 |
| Total Assets | 2,106 | 2,103 | 2,076 | 1,948 | 1,436 | 1,258 | 1,054 | 853.9 | 716.8 | 673.9 | 630.3 | 539.1 | 516.4 | 508.1 | 331.9 | 331.1 | 325.7 | 289.7 | 279.9 | 244.7 | 226.2 | 206.4 |
| Total Non-Current Assets | 139.5 | 1,939 | 1,720 | 1,566 | 1,104 | 1,027 | 900.4 | 697.1 | 574.7 | 536 | 474.9 | 539.1 | 311.9 | 291.4 | 324.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Property, Plant and Equipment | 101.4 | 101.5 | 94.28 | 84.32 | 67.27 | 58.76 | 40.08 | 29.34 | 21.96 | 19.39 | 18.22 | 20.1 | 19.16 | 19.21 | 15.84 | 16.15 | 15.85 | 13.76 | 8.08 | 5.81 | 5.96 | 6.24 |
| Goodwill and Intangible Assets | 38.05 | 54.62 | 56.47 | 57.61 | 36.27 | 33.25 | 27.36 | 20.72 | 13.88 | 13.27 | 12.52 | 11.54 | 11.39 | 10.27 | 2.12 | 2.14 | 2.34 | 2.21 | 1.65 | 1.63 | 1.72 | 1.86 |
| Goodwill | 34.74 | 34.74 | 34.74 | 34.74 | 20.8 | 20.8 | 15.84 | 12.12 | 7.03 | 7.03 | 7.03 | 7.03 | 7.03 | 6.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.31 | 19.88 | 21.73 | 22.87 | 15.47 | 12.45 | 11.53 | 8.6 | 6.85 | 6.24 | 5.48 | 4.5 | 4.36 | 3.38 | 2.12 | 2.14 | 2.34 | 2.21 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 1,691 | 1,479 | 1,349 | 946.5 | 884.1 | 796.2 | 617.8 | 516.5 | 479.8 | 422.6 | 189.7 | 262.2 | 229.2 | 289.8 | 102.9 | 114.8 | 82.82 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 10.36 | 9.77 | 10.81 | 0 | 0 | 0 | 1.19 | 1.36 | 1.97 | 1.49 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 81.41 | 80.35 | 63.82 | 54.31 | 50.61 | 36.74 | 28 | 21.04 | 21.64 | 20.08 | 316.3 | 19.2 | 32.68 | 16.33 | -121.1 | -133 | -98.79 | -9.73 | -7.43 | -7.68 | -8.1 |
| Total Current Liabilities | 452.3 | 1,681 | 1,635 | 1,662 | 1,244 | 1,057 | 818.8 | 632 | 525.4 | 517.1 | 490.8 | 0 | 435.4 | 420.1 | 219.7 | 0 | 0 | 0 | 190.1 | 183.6 | 192.5 | 97.47 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.17 | 2 | 16.37 | 1.19 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 452.2 | 1,681 | 1,635 | 1,662 | 1,244 | 1,057 | 818.8 | 632 | 525.4 | 517.1 | 487.2 | 0 | 435.4 | 420.1 | 219.7 | 0 | 0 | 0 | 180.9 | 181.6 | 176.1 | 96.28 |
| Total Liabilities | 1,915 | 1,928 | 1,906 | 1,790 | 1,279 | 1,105 | 932.6 | 759.1 | 633.2 | 614.5 | 574.9 | 487.4 | 468.6 | 454.7 | 278.7 | 278.6 | 273.3 | 261.9 | 254.3 | 220.6 | 203.6 | 184.1 |
| Total Non-Current Liabilities | 1,462 | 247.1 | 271.2 | 128.2 | 35.52 | 47.32 | 113.8 | 127.1 | 107.8 | 97.38 | 84.08 | 487.4 | 33.22 | 34.62 | 58.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Long Term Debt | 82.37 | 200.1 | 234.7 | 128.2 | 34.87 | 46.86 | 113.3 | 127.1 | 107.8 | 97.38 | 84.08 | 56.61 | 33.22 | 34.62 | 58.95 | 66.05 | 72.38 | 72.21 | 61.21 | 33.16 | 11.15 | 8.7 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0.648 | 0.457 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 1,380 | 47.02 | 36.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430.8 | 0 | 0 | 0 | -66.05 | -72.38 | -72.21 | -61.21 | -33.16 | -11.15 | -8.7 |
| Total Equity | 191.8 | 174.8 | 169.3 | 158.4 | 156.7 | 152.9 | 121.7 | 94.81 | 83.62 | 59.46 | 55.45 | 51.7 | 47.76 | 53.44 | 53.19 | 52.43 | 52.43 | 27.79 | 25.63 | 24.09 | 22.55 | 22.27 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 191.8 | 174.8 | 169.3 | 158.4 | 156.7 | 152.9 | 121.7 | 94.81 | 83.62 | 59.46 | 55.45 | 54.5 | 47.76 | 53.44 | 53.19 | 52.43 | 52.43 | 27.79 | 25.63 | 24.09 | 22.55 | 22.27 |
| Retained Earnings | 111.5 | 101.3 | 96.02 | 92.02 | 85.38 | 73.98 | 55.39 | 46.93 | 43.94 | 41.24 | 37.3 | 34.82 | 34.42 | 32.82 | 32.28 | 31.92 | 30.65 | 28.85 | 27.02 | 25.45 | 24.06 | 22.63 |
| Accumulated Other Earnings | -16.31 | -20.15 | -19.95 | -26.36 | 3.49 | 5.85 | 1.33 | -1.11 | 0.313 | -0.411 | 0.252 | -2.26 | -5.72 | 1.95 | 2.61 | 1.93 | 1.52 | -0.582 | -0.055 | -0.092 | -0.129 | 0 |
| Common Stock | 0.085 | 0.085 | 0.085 | 0.085 | 0.071 | 0.071 | 0.067 | 0.057 | 0.053 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 96.52 | 93.56 | 93.11 | 92.67 | 67.78 | 73.03 | 64.87 | 48.93 | 39.31 | 18.59 | 17.86 | 20.83 | 19.01 | 18.64 | 18.26 | 18.59 | 20.21 | -0.488 | -1.35 | -1.28 | -1.39 | -0.377 |
| Total Liabilities & Total Equity | 2,106 | 2,103 | 2,076 | 1,948 | 1,436 | 1,258 | 1,054 | 853.9 | 716.8 | 673.9 | 630.3 | 539.1 | 516.4 | 508.1 | 331.9 | 331.1 | 325.7 | 289.7 | 279.9 | 244.7 | 226.2 | 206.4 |
| Total Liabilities & Shareholders' Equity | 2,106 | 2,103 | 2,076 | 1,948 | 1,436 | 1,258 | 1,054 | 853.9 | 716.8 | 673.9 | 630.3 | 539.1 | 516.4 | 508.1 | 331.9 | 331.1 | 325.7 | 289.7 | 279.9 | 244.7 | 226.2 | 206.4 |
| Total Investments | 281.7 | 1,811 | 1,798 | 1,699 | 1,218 | 1,047 | 923.1 | 760 | 648.6 | 608.2 | 568.3 | 379.3 | 457.2 | 434.8 | 289.8 | 102.9 | 114.8 | 82.84 | 0 | 0 | 0 | 0 |
| Total Debt | 82.47 | 200.1 | 234.7 | 128.2 | 34.87 | 46.86 | 113.3 | 127.1 | 107.8 | 97.38 | 87.67 | 56.61 | 33.22 | 34.62 | 58.95 | 66.05 | 72.21 | 72.21 | 70.38 | 35.16 | 27.53 | 9.88 |
| Net Debt | 58.36 | 168.5 | 210.2 | 106.4 | -19.74 | -15.33 | 90.91 | 115.9 | 100.3 | 90.06 | 80.23 | 49.79 | 26.17 | 25.4 | 52.62 | 61.51 | 69.5 | 69.5 | 70.38 | 35.16 | 27.53 | 9.88 |