| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2009 06-29 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||
| Price to Earnings Ratio | 11.79 | 10.47 | 12.36 | 12.24 | 11.14 | 10.6 | 6.8 | 12.63 | 17.97 | 20.8 | 15.56 | 18.27 | 19.71 | 19.84 | 18.88 | 18.28 | 15.72 | 12.44 | 12.58 | 13.71 | 19.74 | 19.09 | 19.37 | |
| Price to Sales Ratio | 1.41 | 1.23 | 1 | 1.09 | 1.27 | 1.64 | 1.6 | 1.99 | 1.93 | 2.05 | 2 | 1.46 | 1.65 | 1.53 | 1.48 | 2.18 | 2.45 | 2.24 | 2.45 | 1.72 | 2.35 | 2.69 | 3.04 | |
| Price to Book Ratio | 0.912 | 0.81 | 0.692 | 0.727 | 0.752 | 0.976 | 0.943 | 1.13 | 0.944 | 1.02 | 1.34 | 0.85 | 0.764 | 0.877 | 0.697 | 0.749 | 0.724 | 0.573 | 1.08 | 1.13 | 1.46 | 1.51 | 1.52 | |
| Price to Free Cash Flow Ratio | 8.49 | 0 | 8.36 | -25.41 | 4.74 | 3.46 | -7.79 | -13.49 | 13.76 | 5.17 | 7.5 | 11.08 | 5.72 | -5.07 | -21.69 | 3.84 | -102.8 | -69.35 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 6.21 | 0 | 4.24 | 13.17 | 2.84 | 2.71 | 68.08 | 375.2 | 6.6 | 4.26 | 6.19 | 9.65 | 4.34 | -6.09 | -24.08 | 3.46 | 15.8 | 5.24 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 1.21 | 0.201 | -3.99 | -1.11 | -0.336 | -0.348 | 0.08 | 0.151 | -2.02 | -0.808 | 0.156 | 0.705 | 0 | 10.51 | -1.86 | -3.78 | 4.72 | 7.34 | 0.934 | 0.754 | 0 | 2.61 | 0 | |
| EV to EBITDA | -2.15 | 8.38 | 0.766 | -5.75 | -5.09 | -4.8 | 5.43 | 6.97 | 6.16 | 4.28 | -3.53 | -20.18 | -32.03 | -42.46 | 21.21 | 52.43 | 86.76 | |||||||
| Liquidity Ratios | ||||||||||||||||||||||||
| Current Ratio | 0.708 | 0.708 | 0.097 | 0.217 | 0.23 | 0.267 | 0.218 | 0.188 | 0.248 | 0.27 | 0.267 | 0.317 | 0 | 0.47 | 0.516 | 0.036 | 0 | 0 | 0 | 0.029 | 0.024 | 0.021 | 0.062 | |
| Quick Ratio | 0.708 | 0.708 | 0.097 | 0.217 | 0.23 | 0.267 | 0.218 | 0.188 | 0.248 | 0.27 | 0.267 | 0.317 | 0 | 0.47 | 0.516 | 0.036 | 0 | 0 | 0 | 0.029 | 0.024 | 0.021 | 0.062 | |
| Cash Ratio | 0.053 | 0.053 | 0.019 | 0.015 | 0.013 | 0.044 | 0.059 | 0.027 | 0.018 | 0.014 | 0.014 | 0.015 | 0 | 0.016 | 0.022 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.039 | 0.039 | 0.095 | 0.113 | 0.066 | 0.024 | 0.037 | 0.107 | 0.149 | 0.15 | 0.145 | 0.139 | 0.105 | 0.064 | 0.068 | 0.178 | 0.199 | 0.222 | 0.249 | 0.251 | 0.144 | 0.122 | 0.048 | |
| Debt to Equity Ratio | 0.43 | 0.43 | 1.14 | 1.39 | 0.81 | 0.222 | 0.306 | 0.931 | 1.34 | 1.29 | 1.64 | 1.58 | 1.04 | 0.696 | 0.648 | 1.11 | 1.26 | 1.38 | 2.6 | 2.75 | 1.46 | 1.22 | 0.444 | |
| Long Term Debt to Capitalization | 0.3 | 0.3 | 0.534 | 0.581 | 0.447 | 0.182 | 0.235 | 0.482 | 0.573 | 0.563 | 0.621 | 0.603 | 0.509 | 0.41 | 0.393 | 0.526 | 0.557 | 0.58 | 0.722 | 0.705 | 0.579 | 0.331 | 0.281 | |
| Total Debt to Capitalization | 0.301 | 0.301 | 0.534 | 0.581 | 0.447 | 0.182 | 0.235 | 0.482 | 0.573 | 0.563 | 0.621 | 0.613 | 0.509 | 0.41 | 0.393 | 0.526 | 0.557 | 0.579 | 0.722 | 0.733 | 0.593 | 0.55 | 0.307 | |
| Interest Coverage Ratio | 0.533 | 0.533 | 0.279 | 0.4 | 2.25 | 6.01 | 0 | 1.81 | 1.16 | 1.52 | 2.22 | 1.12 | 1.86 | 0.861 | 0.589 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.341 | 0 | 0.143 | 0.04 | 0.327 | 1.62 | 0.045 | 0.003 | 0.107 | 0.186 | 0.132 | 0.056 | 0.17 | -0.207 | -0.045 | 0.195 | 0.036 | 0.079 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||
| Gross Profit Margin | 70.9% | 70.9% | 65.71% | 72.79% | 91.3% | 95.63% | 100% | 85.01% | 86.87% | 87.2% | 87.59% | 88.34% | 100% | 90.29% | 88.35% | 76.65% | 100% | 100% | 100% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | 15.03% | 15.03% | 9.46% | 10.36% | 14.79% | 20.69% | 0% | 20.23% | 12.73% | 14.99% | 17.37% | 8.51% | 15.06% | 6.45% | 5.27% | 16.26% | 0% | 0% | 0% | 19.5% | 15.64% | 19.05% | 21.24% | |
| Pretax Profit Margin | 15% | 15% | 9.46% | 10.36% | 14.79% | 20.69% | 31.48% | 20.23% | 12.73% | 14.99% | 17.37% | 8.51% | 4.66% | 6.45% | 5.27% | 16.26% | 22.26% | 25.75% | 27.89% | 16.47% | 15.64% | 19.05% | 21.24% | |
| Net Profit Margin | 11.78% | 11.78% | 8.12% | 8.94% | 11.43% | 15.47% | 23.47% | 15.74% | 10.75% | 9.87% | 12.86% | 8.01% | 8.35% | 7.73% | 7.86% | 11.92% | 15.58% | 18.02% | 19.52% | 12.53% | 11.92% | 14.09% | 15.7% | |
| Operating Cash Flow Margin | 22.35% | 0% | 23.7% | 8.31% | 44.75% | 60.58% | 2.34% | 0.53% | 29.3% | 48.24% | 32.31% | 15.15% | 37.97% | -25.16% | -6.16% | 62.92% | 15.5% | 42.78% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 16.65% | 0% | 12.01% | -4.31% | 26.86% | 47.47% | -20.5% | -14.74% | 14.05% | 39.74% | 26.68% | 13.2% | 28.79% | -30.25% | -6.84% | 56.75% | -2.38% | -3.23% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||
| Return on Assets | 0.704% | 0.704% | 0.465% | 0.484% | 0.549% | 1% | 1.69% | 1.03% | 0.583% | 0.572% | 0.762% | 0.409% | 0.392% | 0.409% | 0.388% | 0.656% | 0.729% | 0.741% | 0.824% | 0.754% | 0.727% | 0.789% | 0.844% | |
| Return on Equity | 8.06% | 7.73% | 5.59% | 5.94% | 6.75% | 9.2% | 13.87% | 8.94% | 5.25% | 4.91% | 8.63% | 4.65% | 3.87% | 4.42% | 3.69% | 4.09% | 4.6% | 4.6% | 8.59% | 8.23% | 7.38% | 7.92% | 7.83% | |
| Return on Capital Employed | 1.14% | 1.14% | 2.7% | 2.65% | 4.83% | 10.03% | 0% | 5.93% | 2.66% | 3.26% | 4.42% | 1.97% | 0.706% | 2.17% | 1.5% | 2.65% | 0% | 0% | 0% | 3.65% | 3.82% | 7.16% | 2.16% | |
| Return on Invested Capital | 0.912% | 0.912% | 2.51% | 2.42% | 4.04% | 10.48% | 0% | 5.1% | 2.36% | 2.23% | 3.43% | 1.95% | 0.916% | 2.86% | 2.5% | 2.06% | 0% | 0% | 0% | 2.78% | 2.91% | 5.3% | 1.6% | |
| Turnover Ratios | ||||||||||||||||||||||||
| Receivables Turnover Ratio | 8.72 | 8.72 | 9.34 | 9.01 | 8.3 | 16.2 | 15.67 | 15.09 | 13.32 | 16.27 | 18.79 | 14.15 | 10.41 | 11.44 | 12.85 | 12.31 | 9.95 | 8.32 | 8.74 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 1.24 | 1.24 | 1.19 | 1.19 | 1.11 | 1.39 | 1.54 | 1.72 | 1.58 | 1.89 | 2.06 | 1.77 | 1.26 | 1.43 | 1.31 | 1.15 | 0.959 | 0.845 | 0.889 | 2.08 | 2.57 | 2.13 | 1.78 | |
| Asset Turnover Ratio | 0.06 | 0.06 | 0.057 | 0.054 | 0.048 | 0.065 | 0.072 | 0.066 | 0.054 | 0.058 | 0.059 | 0.051 | 0.047 | 0.053 | 0.049 | 0.055 | 0.047 | 0.041 | 0.042 | 0.06 | 0.061 | 0.056 | 0.054 | |
| Per Share Items () | ||||||||||||||||||||||||
| Revenue Per Share | 16.13 | 0 | 15.27 | 14.43 | 12.7 | 14.01 | 13.3 | 10.76 | 8.54 | 10.2 | 10.54 | 8.45 | 6.38 | 6.99 | 6.74 | 4.9 | 3.98 | 3.29 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 3.61 | 0 | 3.62 | 1.2 | 5.68 | 8.48 | 0.312 | 0.057 | 2.5 | 4.92 | 3.41 | 1.28 | 2.42 | -1.76 | -0.415 | 3.09 | 0.617 | 1.41 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 2.69 | 0 | 1.83 | -0.621 | 3.41 | 6.65 | -2.73 | -1.59 | 1.2 | 4.05 | 2.81 | 1.12 | 1.84 | -2.11 | -0.461 | 2.78 | -0.095 | -0.106 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 39.17 | 39.17 | 19.14 | 43.99 | 50.34 | 48.97 | 33.13 | 23.25 | 28.26 | 34.23 | 35.87 | 40.17 | 49.55 | 51.67 | 57.66 | 1.7 | 1.17 | 0.861 | 0.671 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 1.9 | 0 | 1.24 | 1.29 | 1.45 | 2.17 | 3.12 | 1.69 | 0.918 | 1.01 | 1.36 | 0.677 | 0.533 | 0.54 | 0.53 | 0.585 | 0.62 | 0.592 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 3.3 | 3.3 | 2.57 | 2.51 | 2.92 | 4.07 | 1.04 | 2.91 | 1.67 | 2.14 | 2.56 | 1.37 | 1.23 | 1.01 | 0.904 | 1.17 | 0.487 | 0.279 | 0.265 | 0.807 | 0.572 | 0.589 | 0.551 | |
| Dividend Per Share | 0.554 | 0 | 0.575 | 0.57 | 0.551 | 0.454 | 0.385 | 0.375 | 0.368 | 0.345 | 0.315 | 0.305 | 0.29 | 0.286 | 0.299 | 0.297 | 0.274 | 0.268 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | -7.1 | 0 | 21.56 | 1.92 | -16.79 | -20.75 | -5.01 | 15.79 | 11.66 | 13.17 | 10.96 | -4.82 | -24.76 | -32.47 | -38.36 | 24.82 | 25.55 | 24.23 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 23.58 | 0 | 22.16 | 21.72 | 21.48 | 23.55 | 22.51 | 18.95 | 17.47 | 20.52 | 15.71 | 14.54 | 13.75 | 12.21 | 14.35 | 14.28 | 13.47 | 12.87 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 21.5 | 0 | 15.33 | 15.79 | 16.16 | 22.98 | 21.22 | 21.39 | 16.5 | 20.95 | 21.1 | 12.36 | 10.5 | 10.71 | 10 | 10.69 | 9.75 | 7.37 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||
| Dividend Payout Ratio | 30.81% | 30.26% | 46.38% | 44.17% | 37.95% | 20.93% | 12.33% | 22.14% | 40.04% | 34.22% | 23.25% | 45.12% | 54.43% | 52.93% | 56.46% | 50.78% | 44.13% | 45.31% | 45.8% | 48.73% | 53.11% | 48.31% | 46.51% | |
| Annual Dividend Yield | 2.58% | 2.89% | 3.75% | 3.61% | 3.41% | 1.97% | 1.81% | 1.75% | 2.23% | 1.64% | 1.49% | 2.47% | 2.76% | 2.67% | 2.99% | 2.78% | 2.81% | 3.64% | 3.64% | 3.55% | 2.69% | 2.53% | 2.4% | |
| Effective Tax Rate | 21.48% | 21.48% | 14.15% | 13.71% | 22.73% | 25.22% | 25.44% | 22.16% | 15.5% | 34.15% | 25.96% | 5.94% | -29.74% | -19.88% | -49.13% | 26.67% | 30.62% | 30.01% | 30.01% | 23.88% | 23.76% | 26.06% | 26.08% | |
| Short Term Coverage Ratio | 268.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 3.93 | 0 | 2.03 | 0.659 | 2.5 | 4.62 | 0.103 | 0.035 | 1.92 | 5.67 | 5.74 | 7.75 | 4.14 | -4.94 | -9.1 | 10.19 | 0.867 | 0.93 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.15 | 0.15 | 0.095 | 0.104 | 0.148 | 0.207 | 0 | 0.202 | 0.127 | 0.15 | 0.174 | 0.085 | 0.151 | 0.064 | 0.053 | 0.163 | 0 | 0 | 0 | 0.195 | 0.156 | 0.191 | 0.212 | |
| EBITDA Per Revenue | 0.205 | 0.205 | 0.168 | 0.174 | 0.23 | 0.291 | 0.079 | 0.27 | 0.196 | 0.21 | 0.243 | 0.162 | 0.192 | 0.145 | 0.134 | 0.239 | 0.122 | 0.085 | 0.088 | 0.195 | 0.156 | 0.191 | 0.212 | |
| Days of Sales Outstanding | 41.86 | 41.86 | 39.07 | 40.52 | 43.98 | 22.52 | 23.29 | 24.19 | 27.41 | 22.43 | 19.42 | 25.8 | 35.07 | 31.9 | 28.4 | 29.65 | 36.7 | 43.87 | 41.75 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 41.86 | 41.86 | 39.07 | 40.52 | 43.98 | 22.52 | 23.29 | 24.19 | 27.41 | 22.43 | 19.42 | 25.8 | 35.07 | 31.9 | 28.4 | 29.65 | 36.7 | 43.87 | 41.75 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.9 | 0 | 2.92 | 0.929 | 3.92 | 3.92 | 0.1 | 0.034 | 2.72 | 4.89 | 2.51 | 1.89 | 4.55 | -3.26 | -0.784 | 5.28 | 0.995 | 2.37 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.41 | 0 | 1.48 | -0.482 | 2.35 | 3.07 | -0.873 | -0.936 | 1.31 | 4.03 | 2.07 | 1.65 | 3.45 | -3.92 | -0.87 | 4.76 | -0.153 | -0.179 | 0 | 0 | 0 | 0 | 0 | |