| Period Ending: |
LTM
(Last Twelve Months) |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 282.1 | 187.8 | -2.9 | 41.5 | 28 | 22.48 | 31.14 | 30.79 | 22.6 | 21.46 | 16.73 | 18.6 | 24.76 | 22.28 | 14.55 | 16.11 | 19.51 | 19.49 | 12.61 | -33.23 | 13.11 | 288 | 50.63 | 52.02 | 258.8 | -214.3 | -11.9 | -2.75 | 35 | 30.09 | 11.36 | 13.5 | 21.99 | -25.22 | -3.15 | 16.49 | 23.49 | 9.86 | |
| Price to Sales Ratio | 0 | 1.01 | 1.21 | 2.01 | 2.45 | 2.2 | 2.23 | 1.4 | 1.93 | 3.43 | 2.54 | 2.21 | 2.97 | 2.35 | 1.78 | 1.89 | 2.65 | 3.79 | 5.45 | 5 | 5.26 | 4.12 | 5.67 | 6.68 | 5.06 | 3.49 | 2.72 | 1.98 | 1.9 | 2.35 | 2.02 | 1.79 | 1.72 | 1.63 | 1.8 | 1.11 | 1.57 | 1.31 | |
| Price to Book Ratio | 2.41 | 1.61 | 1.88 | 1.36 | 3.87 | 3.42 | 3.81 | 3.08 | 3.44 | 2.98 | 3.83 | 3.41 | 3.29 | 3.33 | 3.4 | 3.76 | 4.22 | 4.7 | 5.72 | 7.85 | 5.36 | 8.74 | 9.15 | 10.63 | 11.3 | 10.83 | 9.98 | 6.1 | 2.04 | 2.22 | 2.62 | 2.47 | 9.49 | 15.13 | 34.39 | 2.76 | 3.3 | 3.95 | |
| Price to Free Cash Flow Ratio | 0 | 21.03 | 22.73 | 63.92 | 34.09 | 24.78 | 27.4 | 24.5 | 20.12 | 24.4 | 22.12 | 10.33 | 421.7 | 11.37 | 18.41 | 20.53 | 324.5 | 166 | 15.25 | 23.49 | 118.3 | -7,964 | -45.58 | -40.08 | 196.2 | 88.93 | 38.86 | 447.5 | -24.82 | -64.28 | 17.67 | 66.62 | 34.81 | 39.82 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 12.94 | 8.61 | 10.55 | 17.27 | 17.04 | 13.7 | 14.29 | 11.02 | 12.11 | 13.9 | 12.21 | 7.91 | 20.87 | 8.46 | 10.22 | 10.19 | 14.96 | 14.17 | 12.13 | 15.5 | 51.09 | 67.39 | 194.3 | -91.59 | 115.9 | 48.53 | 26.25 | 51.63 | -75.83 | 31.42 | 13.01 | 41.64 | 16.38 | 23.64 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 2.82 | -1.85 | 0.003 | -1.1 | -31.78 | 0.515 | 0.919 | -0.913 | 7.82 | 0.945 | 0.422 | 0.401 | -2.38 | -0.641 | 1.29 | 0.787 | 0 | -0.552 | -0.035 | 0.238 | 0.006 | -3.49 | 16.71 | 0.131 | -1.42 | 2.27 | 0.155 | 0.002 | -2.49 | -0.483 | 0.601 | 0.215 | -0.102 | 0.288 | 0.005 | 0.388 | -0.405 | 0 | |
| EV to EBITDA | 16.19 | 11.89 | -7.21 | 16.88 | 15.23 | 13.88 | 12.65 | 9.62 | 11.76 | 8.43 | 8.29 | 17.11 | 12.43 | 8.76 | 7.28 | 9.22 | 14.98 | 17.01 | 16.38 | 46.69 | 44.74 | 45.47 | 68.11 | -369 | -17.44 | -13.79 | 14.72 | 10.01 | 13.58 | 31.54 | |||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.95 | 1.95 | 2.14 | 1.84 | 2.34 | 2.23 | 1.84 | 1.8 | 1.79 | 3.3 | 1.47 | 1.31 | 1.77 | 4.23 | 3.08 | 2.57 | 2.33 | 3.52 | 2.32 | 2.1 | 1.47 | 0.652 | 1.17 | 0.862 | 0.675 | 0.369 | 0.432 | 0.627 | 1.04 | 1.35 | 1.89 | 1.84 | 1.8 | 1.76 | 1.32 | 1.59 | 2.09 | 2.4 | |
| Quick Ratio | 1.95 | 1.95 | 2.14 | 1.84 | 2.34 | 2.23 | 1.84 | 1.8 | 1.79 | 3.3 | 1.47 | 1.31 | 1.77 | 4.23 | 3.08 | 2.57 | 2.33 | 3.52 | 2.32 | 2.1 | 1.47 | 0.652 | 1.17 | 0.862 | 0.675 | 0.369 | 0.432 | 0.627 | 1.04 | 1.35 | 1.89 | 1.84 | 1.8 | 1.76 | 1.32 | 1.59 | 2.09 | 2.4 | |
| Cash Ratio | 0.361 | 0.361 | 0.436 | 0.228 | 0.384 | 0.411 | 0.112 | 0.088 | 0.23 | 1.99 | 0.077 | 0.15 | 0.261 | 2.61 | 1.03 | 0.66 | 0.204 | 0.286 | 0.164 | 0.572 | 0.008 | 0.148 | 0.3 | 0.285 | 0.191 | 0.014 | 0.006 | 0.005 | 0.006 | 0.196 | 0.517 | 0.357 | 0.663 | 0.741 | 0.089 | 0.656 | 0.605 | 1.16 | |
| Debt Ratio | 0.434 | 0.434 | 0.438 | 0.353 | 0.384 | 0.345 | 0.36 | 0.38 | 0.429 | 0 | 0.206 | 0.286 | 0.367 | 0.108 | 0.113 | 0 | 0 | 0 | 0.054 | 0.085 | 0.098 | 0.222 | 0.181 | 0.074 | 0.038 | 0.406 | 0.371 | 0.312 | 0.221 | 0 | 0 | 0.015 | 0.299 | 0.317 | 0.139 | 0.045 | 0 | 0 | |
| Debt to Equity Ratio | 1.25 | 1.25 | 1.33 | 0.778 | 1.01 | 0.855 | 0.998 | 1.15 | 1.57 | 0 | 0.402 | 0.578 | 0.842 | 0.143 | 0.157 | 0 | 0 | 0 | 0.081 | 0.156 | 0.186 | 0.73 | 0.457 | 0.202 | 0.134 | 2.99 | 2.7 | 1.62 | 0.513 | 0 | 0 | 0.032 | 2.69 | 4.88 | 3.55 | 0.091 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.55 | 0.55 | 0.565 | 0.431 | 0.503 | 0.461 | 0.495 | 0.532 | 0.609 | 0 | 0.287 | 0.354 | 0.455 | 0.123 | 0.132 | 0 | 0 | 0 | 0.05 | 0.104 | 0.125 | 0.144 | 0.293 | 0.142 | 0.113 | 0.749 | 0.727 | 0.563 | 0.333 | 0 | 0 | 0.012 | 0.723 | 0.826 | 0.763 | 0.068 | 0 | 0 | |
| Total Debt to Capitalization | 0.556 | 0.556 | 0.572 | 0.437 | 0.503 | 0.461 | 0.5 | 0.534 | 0.611 | 0 | 0.287 | 0.366 | 0.457 | 0.125 | 0.136 | 0 | 0 | 0 | 0.075 | 0.135 | 0.157 | 0.422 | 0.314 | 0.168 | 0.118 | 0.749 | 0.73 | 0.618 | 0.339 | 0 | 0 | 0.031 | 0.729 | 0.83 | 0.78 | 0.083 | 0 | 0 | |
| Interest Coverage Ratio | 1.35 | 1.35 | -11.07 | 3.57 | 6.11 | 3.29 | 4.04 | 3.07 | 6.79 | 63.93 | 46.28 | 20.18 | 63.68 | 11,551 | 4,932 | 0 | 3,057 | 112.3 | 0 | 36.65 | 0 | 0 | 9.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.149 | 0.149 | 0.133 | 0.101 | 0.224 | 0.292 | 0.267 | 0.244 | 0.181 | 0 | 0.782 | 0.746 | 0.187 | 2.75 | 2.11 | 875.7 | 690.4 | 0 | 5.81 | 3.25 | 0.563 | 0.178 | 0.103 | -0.576 | 0.727 | 0.075 | 0.141 | 0.073 | -0.052 | 0 | 0 | 1.85 | 0.215 | 0.131 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 23.59% | 23.59% | 26.24% | 30.61% | 30.06% | 30.38% | 30.9% | 30.44% | 32.58% | 39.27% | 39.2% | 34.77% | 37.21% | 27.37% | 28.12% | 27.5% | 31.32% | 39.1% | 42.96% | 41.31% | 46.09% | 40.19% | 47.97% | 51.65% | 39.57% | 44.08% | 7.8% | 6.04% | 33.38% | 35.49% | 36.53% | 32.97% | 30.8% | 24.19% | 26.37% | 27.17% | 29.02% | 34.6% | |
| Operating Profit Margin | 3.95% | 3.95% | -38.65% | 10.02% | 13.09% | 11.86% | 14.66% | 12.72% | 16.19% | 26.32% | 24.03% | 20.89% | 19.44% | 17.43% | 19.63% | 18.65% | 20.93% | 24.48% | 24.27% | 17.09% | 19.1% | 0.418% | 8.25% | 8.68% | -0.737% | -8.68% | -30.49% | -28.87% | 7.37% | 10.95% | 20.03% | 14.16% | 12.11% | -1.08% | -64.37% | 9.99% | 9.81% | 22.84% | |
| Pretax Profit Margin | 1.02% | 1.02% | -42.15% | 7.26% | 11.46% | 8.53% | 11.58% | 8.32% | 13.65% | 24.93% | 24.67% | 19.24% | 21.16% | 17.72% | 20.04% | 19.16% | 22.14% | 31.63% | 24.98% | -19.28% | 16.22% | 1.76% | 10.67% | 13.4% | 2.1% | -1.31% | -25.86% | -79.97% | 7.93% | 12.44% | 22.28% | 14.7% | 12.73% | 0.648% | -62.71% | 11.75% | 13.15% | 25.26% | |
| Net Profit Margin | 0.54% | 0.54% | -41.69% | 4.83% | 8.76% | 9.79% | 7.17% | 4.55% | 8.55% | 15.99% | 15.17% | 11.86% | 12% | 10.54% | 12.23% | 11.72% | 13.6% | 19.45% | 43.22% | -15.06% | 40.12% | 1.43% | 11.19% | 12.83% | 1.96% | -1.63% | -22.83% | -72.02% | 5.42% | 7.79% | 17.77% | 13.26% | 7.8% | -6.48% | -57.01% | 6.75% | 6.68% | 13.32% | |
| Operating Cash Flow Margin | 11.77% | 11.77% | 11.47% | 11.61% | 14.4% | 16.07% | 15.62% | 12.71% | 15.95% | 24.68% | 20.8% | 27.88% | 14.24% | 27.76% | 17.41% | 18.52% | 17.73% | 26.75% | 44.93% | 32.29% | 10.3% | 6.12% | 2.92% | -7.29% | 4.37% | 7.19% | 10.35% | 3.83% | -2.5% | 7.46% | 15.51% | 4.3% | 10.47% | 6.91% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 4.82% | 4.82% | 5.33% | 3.14% | 7.2% | 8.88% | 8.15% | 5.71% | 9.6% | 14.05% | 11.47% | 21.36% | 0.705% | 20.66% | 9.66% | 9.2% | 0.817% | 2.28% | 35.73% | 21.3% | 4.45% | -0.052% | -12.44% | -16.66% | 2.58% | 3.92% | 6.99% | 0.442% | -7.65% | -3.65% | 11.42% | 2.69% | 4.93% | 4.1% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.296% | 0.296% | -21.26% | 1.49% | 5.23% | 6.15% | 4.41% | 3.32% | 4.16% | 10.7% | 11.73% | 9.07% | 5.79% | 11.3% | 16.83% | 16.57% | 15.27% | 17.26% | 30.31% | -12.9% | 21.54% | 0.924% | 7.14% | 7.54% | 1.23% | -0.687% | -11.52% | -42.86% | 2.51% | 4.35% | 12.09% | 8.74% | 4.79% | -3.9% | -42.86% | 8.23% | 8.29% | 23.12% | |
| Return on Equity | 0.87% | 0.855% | -64.68% | 3.28% | 13.81% | 15.23% | 12.23% | 10% | 15.21% | 13.89% | 22.91% | 18.34% | 13.29% | 14.94% | 23.38% | 23.34% | 21.66% | 24.14% | 45.36% | -23.64% | 40.85% | 3.04% | 18.08% | 20.43% | 4.36% | -5.05% | -83.85% | -222.3% | 5.82% | 7.39% | 23.03% | 18.27% | 43.18% | -60% | -1,091% | 16.73% | 14.04% | 40.1% | |
| Return on Capital Employed | 2.41% | 2.41% | -21.72% | 3.35% | 8.57% | 8.12% | 9.81% | 10.18% | 8.84% | 20.1% | 21.25% | 18.61% | 10.55% | 20.69% | 31.42% | 31.49% | 28.59% | 25.32% | 20.51% | 17.74% | 12.78% | 0.414% | 6.65% | 7.14% | -0.745% | -5.04% | -21.88% | -27.72% | 4.45% | 7.71% | 17.05% | 11.22% | 9.37% | -0.879% | -67.25% | 18.09% | 15.41% | 52.17% | |
| Return on Invested Capital | 1.33% | 1.33% | -22.48% | 2.28% | 6.8% | 9.68% | 6.14% | 5.61% | 5.69% | 17.91% | 13.22% | 11.76% | 6.19% | 17.11% | 23.05% | 22.08% | 18.37% | 16.34% | 35.09% | 20.33% | 27.16% | 0.365% | 7.25% | 7.72% | -0.785% | -6.29% | -19.36% | -25.04% | 3.05% | 5.09% | 15.62% | 10.92% | 6.93% | 3.17% | -62.8% | 15.27% | 9.33% | 43.51% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 3.73 | 3.73 | 3.59 | 2.57 | 3.73 | 4.55 | 4.73 | 5.19 | 3.16 | 4.61 | 4.98 | 5.16 | 3.12 | 8.13 | 5.24 | 5.44 | 4.12 | 5.78 | 5.29 | 4.53 | 4.18 | 4.18 | 3.97 | 4.46 | 3.8 | 4.79 | 4.49 | 2.74 | 2.25 | 3.22 | 3.41 | 3.82 | 4.39 | 3.73 | 3.05 | 4.39 | 4.28 | 6.49 | |
| Payables Turnover Ratio | 11.65 | 11.65 | 19.2 | 10.14 | 22.3 | 23.6 | 23.66 | 22.81 | 12.3 | 16.78 | 16.24 | 21.64 | 13.08 | 22.57 | 23.4 | 24.69 | 11.69 | 13.19 | 10.22 | 19.95 | 11.51 | 13.91 | 8.15 | 6.14 | 4.62 | 2.58 | 4.4 | 4.76 | 3.83 | 4.92 | 8.65 | 7.96 | 5.27 | 4.74 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 1.98 | 1.98 | 1.84 | 1.28 | 2.19 | 2.15 | 2.11 | 2.68 | 1.97 | 1.75 | 1.54 | 1.55 | 0.991 | 1.96 | 2.59 | 2.61 | 2.11 | 1.94 | 1.98 | 2.01 | 1.73 | 1.63 | 2.27 | 2.68 | 3.5 | 3.19 | 3.51 | 3.11 | 2.39 | 3.59 | 9.21 | 8.58 | 7.73 | 8.9 | 5.01 | 10.01 | 7.15 | 34 | |
| Asset Turnover Ratio | 0.547 | 0.547 | 0.51 | 0.307 | 0.597 | 0.628 | 0.615 | 0.729 | 0.486 | 0.669 | 0.773 | 0.765 | 0.482 | 1.07 | 1.38 | 1.41 | 1.12 | 0.887 | 0.701 | 0.856 | 0.537 | 0.645 | 0.638 | 0.588 | 0.63 | 0.422 | 0.505 | 0.595 | 0.463 | 0.558 | 0.68 | 0.659 | 0.614 | 0.601 | 0.752 | 1.22 | 1.24 | 1.74 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 31.49 | 31.49 | 30 | 28.86 | 25.67 | 23.17 | 22.01 | 26.02 | 20.77 | 10.82 | 9.27 | 8.51 | 5.77 | 7.3 | 9.64 | 9.09 | 6.47 | 4.53 | 3.15 | 3.43 | 3.26 | 4.16 | 3.03 | 2.57 | 3.39 | 4.92 | 6.31 | 8.67 | 9.03 | 7.31 | 8.5 | 9.58 | 10 | 10.49 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 3.71 | 3.71 | 3.44 | 3.35 | 3.7 | 3.72 | 3.44 | 3.31 | 3.31 | 2.67 | 1.93 | 2.37 | 0.822 | 2.03 | 1.68 | 1.68 | 1.15 | 1.21 | 1.41 | 1.11 | 0.336 | 0.254 | 0.088 | -0.187 | 0.148 | 0.353 | 0.653 | 0.332 | -0.226 | 0.546 | 1.32 | 0.412 | 1.05 | 0.725 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 1.52 | 1.52 | 1.6 | 0.906 | 1.85 | 2.06 | 1.79 | 1.49 | 1.99 | 1.52 | 1.06 | 1.82 | 0.041 | 1.51 | 0.932 | 0.835 | 0.053 | 0.103 | 1.12 | 0.73 | 0.145 | -0.002 | -0.376 | -0.428 | 0.087 | 0.193 | 0.441 | 0.038 | -0.691 | -0.267 | 0.971 | 0.257 | 0.493 | 0.431 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 2.15 | 2.15 | 2.55 | 1.74 | 1.45 | 1.24 | 0.323 | 0.277 | 1.07 | 3.98 | 0.116 | 0.236 | 0.349 | 1.8 | 1.01 | 0.811 | 0.548 | 1.13 | 0.763 | 0.401 | 0.009 | 0.332 | 0.297 | 0.357 | 0.386 | 0.043 | 0.075 | 0.026 | 0.025 | 0.534 | 1.29 | 0.875 | 2.22 | 3.38 | 0.317 | 2.71 | 1.12 | 2.1 | |
| Earnings Per Share | 0.17 | 0.17 | -12.51 | 1.4 | 2.25 | 2.27 | 1.58 | 1.18 | 1.78 | 1.73 | 1.41 | 1.01 | 0.693 | 0.77 | 1.18 | 1.06 | 0.879 | 0.88 | 1.36 | -0.516 | 1.31 | 0.06 | 0.339 | 0.33 | 0.066 | -0.08 | -1.44 | -6.25 | 0.49 | 0.57 | 1.51 | 1.27 | 0.78 | -0.68 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 4.32 | 4.61 | -8.26 | 5.29 | 5.12 | 4.5 | 4.88 | 5.17 | 4.88 | 3.72 | 3.07 | 2.62 | 1.24 | 1.29 | 1.93 | 2.24 | 1.8 | 1.49 | 1.11 | 1 | 1.08 | 0.391 | 0.396 | 0.376 | 0.249 | -0.059 | -1.25 | -1.57 | 1.46 | 1.15 | 1.92 | 1.65 | 1.46 | 0.612 | -5.8 | 1.83 | 1.3 | 3.19 | |
| Dividend Per Share | 0 | 0 | 0.182 | 0.669 | 0.717 | 0.722 | 0.722 | 0.722 | 0.721 | 0.537 | 0.901 | 0.721 | 0.72 | 0.72 | 0.661 | 0.6 | 0.599 | 0.302 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 69.93 | 54.74 | 59.57 | 89.29 | 78.04 | 62.49 | 61.71 | 49.74 | 57.38 | 0 | 25.89 | 21.73 | 21.19 | 16.08 | 16.93 | 16.34 | 16.6 | 0 | 16.63 | 17.09 | 17.74 | 18.25 | 17.71 | 17.12 | 16.97 | 21.84 | 21.71 | 21.67 | 21.45 | 0 | 0 | 16.5 | 19.8 | 19.3 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 19.54 | 19.9 | 19.34 | 42.59 | 16.29 | 14.89 | 12.9 | 11.84 | 11.67 | 12.45 | 6.14 | 5.5 | 5.21 | 5.15 | 5.04 | 4.56 | 4.06 | 3.65 | 3 | 2.18 | 3.2 | 1.96 | 1.87 | 1.61 | 1.52 | 1.58 | 1.72 | 2.81 | 8.42 | 7.71 | 6.56 | 6.95 | 1.81 | 1.13 | 0 | 0 | 0 | 0 | |
| Price Per Share | 47.13 | 31.94 | 36.33 | 57.91 | 62.98 | 51 | 49.15 | 36.44 | 40.12 | 37.1 | 23.54 | 18.78 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 17.15 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 47.17% | 47.17% | 1.08% | 33.45% | 23.53% | -14.88% | 38.06% | 45.34% | 37.37% | 35.89% | 38.49% | 38.37% | 43.28% | 40.51% | 38.98% | 38.85% | 38.58% | 38.53% | -65.27% | -0.655% | -112.1% | 18.83% | -0.268% | 4.24% | 6.73% | -24.26% | 11.74% | 9.94% | 31.58% | 37.33% | 20.25% | 9.76% | 38.71% | 366.7% | 9.85% | 42.5% | 49.21% | 47.26% | |
| Short Term Coverage Ratio | 6.07 | 6.07 | 5.25 | 3.85 | 161.4 | 27.28 | 14.69 | 23.41 | 18.64 | 11.21 | 82.57 | 14.59 | 19.02 | 121 | 61.22 | 3,831 | 3,452 | 0 | 16.7 | 12.49 | 2.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 1.69 | 1.69 | 1.87 | 1.37 | 2 | 2.24 | 2.09 | 1.82 | 2.51 | 2.32 | 2.23 | 4.28 | 1.05 | 3.91 | 2.25 | 1.99 | 1.05 | 1.09 | 4.88 | 2.94 | 1.76 | 0.992 | 0.19 | -0.778 | 2.44 | 2.2 | 3.08 | 1.13 | -0.486 | 0.672 | 3.79 | 2.67 | 1.89 | 2.46 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.04 | 0.04 | -0.386 | 0.1 | 0.131 | 0.119 | 0.147 | 0.127 | 0.162 | 0.263 | 0.24 | 0.209 | 0.194 | 0.174 | 0.196 | 0.186 | 0.209 | 0.245 | 0.243 | 0.171 | 0.191 | 0.004 | 0.082 | 0.087 | -0.007 | -0.087 | -0.305 | -0.289 | 0.074 | 0.109 | 0.2 | 0.142 | 0.121 | -0.011 | -0.644 | 0.1 | 0.098 | 0.228 | |
| EBITDA Per Revenue | 0.135 | 0.146 | -0.275 | 0.183 | 0.2 | 0.194 | 0.222 | 0.199 | 0.235 | 0.344 | 0.331 | 0.308 | 0.215 | 0.177 | 0.2 | 0.247 | 0.279 | 0.33 | 0.353 | 0.293 | 0.332 | 0.094 | 0.131 | 0.147 | 0.074 | -0.012 | -0.197 | -0.181 | 0.161 | 0.158 | 0.226 | 0.172 | 0.146 | 0.058 | -0.608 | 0.119 | 0.119 | 0.244 | |
| Days of Sales Outstanding | 97.75 | 97.75 | 101.7 | 141.9 | 97.88 | 80.22 | 77.1 | 70.27 | 115.4 | 79.19 | 73.26 | 70.68 | 116.8 | 44.9 | 69.69 | 67.07 | 88.54 | 63.13 | 69.06 | 80.6 | 87.37 | 87.41 | 92.03 | 81.77 | 95.99 | 76.21 | 81.34 | 133.3 | 162.4 | 113.2 | 107.1 | 95.5 | 83.19 | 97.75 | 119.6 | 83.08 | 85.34 | 56.2 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 31.33 | 31.33 | 19.01 | 35.99 | 16.37 | 15.46 | 15.42 | 16 | 29.66 | 21.75 | 22.48 | 16.86 | 27.91 | 16.17 | 15.6 | 14.78 | 31.23 | 27.67 | 35.7 | 18.29 | 31.72 | 26.23 | 44.81 | 59.47 | 79.08 | 141.4 | 82.94 | 76.66 | 95.25 | 74.13 | 42.18 | 45.87 | 69.32 | 76.95 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 66.42 | 66.42 | 82.71 | 105.9 | 81.51 | 64.75 | 61.67 | 54.27 | 85.73 | 57.44 | 50.78 | 53.82 | 88.91 | 28.73 | 54.1 | 52.29 | 57.31 | 35.46 | 33.36 | 62.31 | 55.65 | 61.17 | 47.22 | 22.31 | 16.91 | -65.23 | -1.6 | 56.65 | 67.2 | 39.07 | 64.9 | 49.63 | 13.88 | 20.8 | 119.6 | 83.08 | 85.34 | 56.2 | |
| Cash Conversion Ratio | 21.79 | 21.79 | -0.275 | 2.4 | 1.64 | 1.64 | 2.18 | 2.79 | 1.87 | 1.54 | 1.37 | 2.35 | 1.19 | 2.63 | 1.42 | 1.58 | 1.3 | 1.38 | 1.04 | -2.14 | 0.257 | 4.27 | 0.261 | -0.568 | 2.23 | -4.42 | -0.453 | -0.053 | -0.462 | 0.957 | 0.873 | 0.324 | 1.34 | -1.07 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 8.93 | 8.93 | -0.128 | 0.649 | 0.821 | 0.907 | 1.14 | 1.26 | 1.12 | 0.879 | 0.756 | 1.8 | 0.059 | 1.96 | 0.79 | 0.785 | 0.06 | 0.117 | 0.827 | -1.41 | 0.111 | -0.036 | -1.11 | -1.3 | 1.32 | -2.41 | -0.306 | -0.006 | -1.41 | -0.468 | 0.643 | 0.203 | 0.632 | -0.633 | 0 | 0 | 0 | 0 | |