| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||
| Low | 75.85 | 65.57 | 51.84 | 62.66 | 56.41 | 75.43 | 64.08 | 20.82 | 26.36 | 22.8 |
| Average | 77.68 | 67.16 | 53.09 | 64.17 | 57.77 | 79.7 | 67.7 | 22 | 27.85 | 24.09 |
| High | 78.77 | 68.1 | 53.84 | 65.07 | 58.58 | 85.58 | 72.7 | 23.62 | 29.91 | 25.87 |
| Estimated EBITDA | ||||||||||
| Low | 31.35 | 27.1 | 21.43 | 25.9 | 23.31 | 26.08 | 25.38 | 5.28 | 11.05 | 9.03 |
| Average | 32.11 | 27.76 | 21.95 | 26.52 | 23.88 | 32.6 | 26.82 | 6.94 | 13.81 | 9.54 |
| High | 32.56 | 28.15 | 22.25 | 26.89 | 24.21 | 39.12 | 28.79 | 8.59 | 16.58 | 10.25 |
| Estimated EBIT | ||||||||||
| Low | 16.51 | 14.28 | 11.29 | 13.64 | 12.28 | 23.04 | 12.2 | -0.253 | 1.72 | 4.34 |
| Average | 16.91 | 14.62 | 11.56 | 13.97 | 12.58 | 28.8 | 12.89 | 0.715 | 2.45 | 4.59 |
| High | 17.15 | 14.83 | 11.72 | 14.17 | 12.75 | 34.56 | 13.84 | 1.68 | 3.19 | 4.92 |
| Estimated Net Income | ||||||||||
| Low | 9.08 | 7.38 | -6.57 | -8.09 | -2.44 | 7.7 | 26.67 | -3.29 | -3.59 | 0.381 |
| Average | 9.31 | 7.57 | -6.41 | -7.89 | -2.38 | 9.71 | 28.67 | -2.39 | -2.12 | 0.409 |
| High | 9.54 | 7.75 | -6.25 | -7.7 | -2.32 | 11.71 | 31.42 | -1.5 | -0.645 | 0.448 |
| Estimated SGA Expenses | ||||||||||
| Low | 8.11 | 7.01 | 5.54 | 6.7 | 6.03 | 3.53 | 6.31 | 3.56 | 5.4 | 2.25 |
| Average | 8.31 | 7.18 | 5.68 | 6.86 | 6.18 | 4.41 | 6.67 | 4.45 | 6.75 | 2.37 |
| High | 8.42 | 7.28 | 5.76 | 6.96 | 6.27 | 5.3 | 7.16 | 5.35 | 8.09 | 2.55 |
| Estimated EPS | ||||||||||
| Low | 3.3 | 2.68 | -2.38 | -2.93 | -0.886 | 11.19 | 9.78 | -3.56 | -1.17 | 0.14 |
| Average | 3.4 | 2.76 | -2.34 | -2.88 | -0.87 | 12.03 | 10.51 | -3.25 | -1.06 | 0.15 |
| High | 3.46 | 2.81 | -2.27 | -2.79 | -0.843 | 13.18 | 11.52 | -3.02 | -0.991 | 0.164 |
