| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 16 | 11 | 8 | 8 | 12 | 7 | 12 | 7 | 7 | 17 | 15 | 7 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
16.81 | 13.49 | 10.34 | 10.07 | 15.18 | 17.44 | 18.28 | 14.86 | 12.25 | 10.41 | 11.28 | 11.09 | 19.92 | 19.59 | 21.42 | 17.85 | 20.77 | 19.04 | 12.68 | 7 | 5.73 | 5.73 | 4.6 | 5.03 | 7.23 | 6.9 | 6.32 | 5.37 | 3.8 | 1.21 | 4.08 | |||||||
| Average |
1234
|
17.44 | 14 | 10.73 | 10.45 | 15.75 | 18.1 | 18.97 | 15.87 | 14.72 | 11.2 | 12 | 11.8 | 21.2 | 20.85 | 22.8 | 19 | 22.1 | 20.27 | 13.5 | 7.45 | 6.1 | 6.1 | 4.9 | 5.35 | 7.7 | 7.34 | 6.73 | 5.71 | 4.76 | 1.51 | 5.1 | |||||||
| High |
1234
|
18.1 | 14.52 | 11.14 | 10.84 | 16.34 | 18.78 | 19.68 | 17.05 | 17.2 | 11.99 | 12.79 | 12.58 | 22.6 | 22.23 | 24.31 | 20.26 | 23.56 | 21.6 | 14.39 | 7.94 | 6.5 | 6.5 | 5.22 | 5.7 | 8.21 | 7.83 | 7.17 | 6.09 | 5.71 | 1.81 | 6.12 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
6.95 | 5.58 | 4.28 | 4.16 | 6.27 | 7.21 | 7.55 | 7.64 | 2.13 | 4.12 | 3.46 | 8.17 | 1.93 | 12.26 | 3.15 | 8.73 | 8.22 | 13.12 | 2.86 | 3.23 | 1.76 | 4.34 | -0.816 | -0.002 | 1.72 | 2.19 | 1.31 | 2.13 | 1.57 | 0.478 | 1.61 | |||||||
| Average |
1234
|
7.21 | 5.79 | 4.44 | 4.32 | 6.51 | 7.48 | 7.84 | 9.54 | 2.66 | 4.44 | 4.33 | 10.21 | 2.42 | 15.33 | 3.93 | 10.92 | 8.75 | 16.39 | 3.58 | 4.03 | 2.2 | 5.42 | -0.68 | -0.002 | 2.15 | 2.74 | 1.64 | 2.26 | 1.96 | 0.598 | 2.01 | |||||||
| High |
1234
|
7.48 | 6 | 4.6 | 4.48 | 6.75 | 7.76 | 8.13 | 11.45 | 3.19 | 4.75 | 5.19 | 12.25 | 2.9 | 18.39 | 4.72 | 13.1 | 9.33 | 19.67 | 4.29 | 4.84 | 2.64 | 6.5 | -0.544 | -0.001 | 2.58 | 3.29 | 1.97 | 2.41 | 2.35 | 0.717 | 2.41 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
3.66 | 2.94 | 2.25 | 2.19 | 3.3 | 3.8 | 3.98 | 5.75 | 0.174 | 1.98 | 6.21 | 6.15 | 0.158 | 10.66 | 5.65 | 6.58 | 3.95 | 11.4 | 5.13 | 3.19 | 0.144 | 2.08 | -1.49 | -0.989 | 0.905 | 1.05 | -0.744 | 0.505 | 0.939 | 0.23 | 0.698 | |||||||
| Average |
1234
|
3.8 | 3.05 | 2.34 | 2.27 | 3.43 | 3.94 | 4.13 | 7.19 | 0.218 | 2.13 | 7.76 | 7.69 | 0.198 | 13.32 | 7.06 | 8.22 | 4.21 | 14.25 | 6.42 | 3.99 | 0.18 | 2.6 | -1.24 | -0.824 | 1.13 | 1.31 | -0.62 | 0.632 | 1.17 | 0.287 | 0.873 | |||||||
| High |
1234
|
3.94 | 3.16 | 2.42 | 2.36 | 3.56 | 4.09 | 4.28 | 8.62 | 0.261 | 2.28 | 9.32 | 9.22 | 0.237 | 15.99 | 8.47 | 9.87 | 4.48 | 17.1 | 7.7 | 4.79 | 0.216 | 3.12 | -0.991 | -0.659 | 1.36 | 1.57 | -0.496 | 0.758 | 1.41 | 0.345 | 1.05 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2.16 | -1.71 | -3.97 | -3.48 | -1.23 | -0.485 | 1.73 | 5.89 | -0.52 | 9.47 | 1.7 | 6.3 | -0.473 | 10.13 | 1.55 | 6.74 | 11.37 | 10.84 | 1.41 | 0.897 | -0.43 | 0.831 | -1.93 | -1.75 | 0.625 | -0.703 | -4.99 | 1.48 | 0.375 | 2.98 | 0.311 | |||||||
| Average |
1234
|
2.27 | -1.63 | -3.78 | -3.32 | -1.17 | -0.462 | 1.82 | 7.36 | -0.433 | 11.84 | 2.13 | 7.88 | -0.394 | 12.66 | 1.94 | 8.42 | 12.34 | 13.54 | 1.76 | 1.12 | -0.358 | 1.04 | -1.61 | -1.46 | 0.782 | -0.586 | -4.16 | 1.84 | 0.468 | 3.73 | 0.389 | |||||||
| High |
1234
|
2.38 | -1.56 | -3.6 | -3.16 | -1.11 | -0.44 | 1.91 | 8.84 | -0.347 | 14.21 | 2.56 | 9.45 | -0.315 | 15.2 | 2.32 | 10.11 | 13.4 | 16.25 | 2.11 | 1.34 | -0.286 | 1.25 | -1.29 | -1.17 | 0.938 | -0.469 | -3.33 | 2.21 | 0.562 | 4.47 | 0.467 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1.8 | 1.44 | 1.11 | 1.08 | 1.62 | 1.87 | 1.95 | 0.421 | 1.37 | 0.933 | 0.89 | 0.45 | 1.24 | 0.997 | 0.809 | 0.481 | 2.05 | 1.07 | 0.736 | 1.12 | 1.13 | 1.52 | 0.362 | 0.55 | 0.46 | 1.13 | 1.98 | 1.83 | 0.458 | 0.119 | 0.902 | |||||||
| Average |
1234
|
1.87 | 1.5 | 1.15 | 1.12 | 1.68 | 1.94 | 2.03 | 0.526 | 1.71 | 1.17 | 1.11 | 0.563 | 1.55 | 1.25 | 1.01 | 0.602 | 2.18 | 1.33 | 0.919 | 1.4 | 1.41 | 1.9 | 0.452 | 0.688 | 0.575 | 1.42 | 2.47 | 2.28 | 0.573 | 0.149 | 1.13 | |||||||
| High |
1234
|
1.94 | 1.55 | 1.19 | 1.16 | 1.75 | 2.01 | 2.1 | 0.631 | 2.05 | 1.4 | 1.34 | 0.675 | 1.86 | 1.5 | 1.21 | 0.722 | 2.32 | 1.6 | 1.1 | 1.68 | 1.69 | 2.28 | 0.543 | 0.826 | 0.69 | 1.7 | 2.97 | 2.74 | 0.687 | 0.178 | 1.35 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.772 | -0.612 | -1.42 | -1.24 | -0.438 | -0.173 | 0.619 | -0.351 | -0.414 | -0.925 | -0.018 | -0.275 | 2.47 | 1.75 | 3.35 | 2.8 | 4.11 | 4.08 | 1.88 | 0.258 | -0.429 | -0.364 | -1.25 | -0.755 | 0.217 | -0.114 | -0.141 | -0.548 | 0.08 | 0.25 | 0.04 | |||||||
| Average |
1234
|
0.81 | -0.583 | -1.35 | -1.19 | -0.418 | -0.165 | 0.65 | -0.229 | 0.445 | -0.72 | -0.017 | -0.253 | 2.69 | 1.9 | 3.63 | 3.04 | 4.46 | 4.42 | 2.04 | 0.28 | -0.395 | -0.335 | -1.15 | -0.695 | 0.235 | -0.105 | -0.13 | -0.505 | 0.1 | 0.31 | 0.05 | |||||||
| High |
1234
|
0.85 | -0.556 | -1.29 | -1.13 | -0.398 | -0.157 | 0.682 | -0.148 | 1.3 | -0.523 | -0.015 | -0.233 | 2.92 | 2.06 | 3.95 | 3.3 | 4.84 | 4.81 | 2.22 | 0.304 | -0.364 | -0.309 | -1.06 | -0.64 | 0.255 | -0.097 | -0.12 | -0.465 | 0.12 | 0.38 | 0.06 | |||||||
