Edison International (EIX) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
EIX
Edison International
EIX (NYSE)
  • Financials

  • Edison International Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing 2025-10-28 2025-02-27 2024-02-22 2023-02-23 2022-02-24 2021-02-25 2020-02-27 2019-02-28 2018-02-22 2017-02-21 2016-02-23 2015-02-24 2014-02-25 2013-02-26 2012-02-29 2011-02-28 2010-03-01 2009-03-02 2008-02-27 2007-02-28 2006-03-07 2005-03-16 2004-03-15 2003-03-31 2002-03-29 2001-04-17 2000-03-29 1999-03-24 1998-03-25 1997-10-17 1996-03-27 1995-03-29 1994-03-21 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 18,088 17,599 16,338 17,220 14,905 13,578 12,347 12,657 12,320 11,869 11,524 13,413 12,581 11,862 12,760 12,409 12,333 14,112 13,113 12,622 11,852 10,199 12,135 11,488 11,436 11,717 9,670 10,208 9,235 8,545 8,405 8,345 7,821 7,984 7,502 7,198 6,524 6,253 5,449 5,276 5,169
Cost of Revenue 9,889 10,381 9,624 11,099 9,185 8,541 7,857 8,203 7,680 7,395 7,256 8,742 8,673 8,043 4,155 4,102 4,268 5,992 4,999 5,166 4,432 3,761 4,124 3,202 4,898 5,963 3,854 5,111 3,928 3,474 3,276 3,459 0 0 0 0 0 0 0 0 0
Gross Profit 8,199 7,218 6,714 6,121 5,720 5,037 4,490 4,454 4,640 4,474 4,268 4,671 3,908 3,819 8,605 8,307 8,065 8,120 8,114 7,456 7,420 6,438 8,011 8,286 6,538 5,754 5,816 5,097 5,307 5,071 5,129 4,886 7,821 7,984 7,502 7,198 6,524 6,253 5,449 5,276 5,169
Operating Expenses 3,068 4,288 4,087 4,638 4,243 3,820 2,715 5,006 3,184 2,412 2,260 2,199 2,193 1,534 6,544 6,488 6,667 5,557 5,843 5,115 5,197 5,338 6,556 6,160 4,490 5,553 4,765 3,786 3,683 3,256 2,994 3,051 0 0 0 0 0 0 0 0 0
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative -1,124 798 880 1,527 1,491 1,664 407 2,669 0 0 0 0 30 6 0 7 0 0 0 25 435 -201 1,138 1,502 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 4,192 3,490 3,207 3,111 2,752 2,156 2,308 2,337 3,184 2,412 2,260 2,199 2,163 1,528 6,544 6,481 6,667 5,557 5,843 5,090 4,762 5,539 5,418 4,658 4,490 5,553 4,765 3,786 3,683 3,256 2,994 3,051 0 0 0 0 0 0 0 0 0
Operating Income 5,131 2,930 2,627 1,483 1,477 1,217 1,775 -552 1,456 2,062 2,008 2,472 1,715 2,285 2,061 1,819 1,398 2,563 2,271 2,341 2,223 1,100 1,455 2,126 2,048 201 1,051 1,311 1,624 1,815 2,135 1,835 7,821 7,984 7,502 7,198 6,524 6,253 5,449 5,276 5,169
Net Non-Operating Interest -1,571 -1,610 -1,345 -1,079 -921 -884 -803 -705 -634 -578 -551 -555 -534 -514 -803 -693 -700 -638 0 -689 -706 0 -1,099 0 0 -1,161 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 190 259 267 90 4 18 38 29 5 3 4 5 10 7 5 10 32 62 0 169 112 0 127 0 0 227 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 1,761 1,869 1,612 1,169 925 902 841 734 639 581 555 560 544 521 808 703 732 700 0 858 818 0 1,226 0 0 1,388 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 238 243 233 258 233 233 155 168 127 106 111 62 40 90 -1,522 531 156 -114 -679 13 48 -966 636 -600 2,001 -2,032 -134 -187.8 -387 -535 -868 -673 -7,821 -7,984 -7,502 -7,198 -6,524 -6,253 -5,449 -5,276 -5,169
Income Before Tax 3,798 1,563 1,515 662 789 566 1,127 -1,089 949 1,590 1,568 1,979 1,221 1,861 -264 1,657 854 1,811 1,592 1,665 1,565 134 992 1,526 4,049 -2,992 917 1,123 1,237 1,280 1,267 1,162 0 0 0 0 0 0 0 0 0
Income Tax Expense 612 17 108 -162 -136 -305 -278 -739 281 177 486 443 242 267 -288 354 -98 596 492 582 457 -92 213 391 1,647 -1,049 294 455 537 563 528 481 -639 -739 -702.6 -786.4 -778.2 -761.8 -720.6 -768.6 -774.1
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 -48 -21 -21 -51 -188 -36 1,686 2 -5 103 0 2 -98 -29 -690 -42 58 1,367 0 106 0.2 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 3,186 1,546 1,407 824 925 871 1,405 -302 689 1,434 1,133 1,724 1,015 -92 22 1,308 849 1,215 1,098 1,181 1,137 916 821 1,077 1,035 -1,943 517 668 700 717 739 681 639 739 702.6 786.4 778.2 761.8 720.6 768.6 774.1
Depreciation and Amortization 3,186 2,939 2,721 2,633 2,288 2,021 1,798 1,940 2,115 2,098 2,005 1,815 1,696 1,634 1,427 1,380 1,640 1,419 1,375 1,280 1,168 1,120 1,155 1,143 1,065 1,952 1,907 1,831 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 8,317 5,869 5,348 4,116 3,765 3,238 3,573 1,388 3,571 4,160 4,013 4,287 3,411 3,919 3,488 3,199 3,038 3,982 3,646 3,621 3,391 2,220 2,610 3,269 3,113 2,153 2,958 3,142 1,624 1,815 2,135 1,835 7,821 7,984 7,502 7,198 6,524 6,253 5,449 5,276 5,169
Earnings Per Share (EPS) 7.66 3.33 3.13 1.61 2 1.98 3.78 -0.93 1.73 4.02 3.13 4.95 2.81 -0.28 -0.11 3.84 2.59 3.69 3.33 3.57 3.47 2.81 2.52 3.31 3.18 -5.83 1.79 1.86 1.75 1.64 1.66 1.52 1.43 1.66 1.61 1.8 1.78 1.75 1.54 1.64 1.63
Diluted Earnings Per Share 7.65 3.31 3.11 1.6 2 1.98 3.77 -0.93 1.72 3.97 3.1 4.89 2.78 -0.28 -0.11 3.82 2.58 3.68 3.31 3.57 3.43 2.77 2.5 3.28 3.17 -5.83 1.79 1.84 1.73 1.63 1.65 1.52 1.42 1.66 1.61 1.8 1.78 1.75 1.54 1.64 1.63
Weighted Average Shares Outstanding 385 386 383 381 380 373 340 326 326 326 326 326 326 326 326 326 326 326 326 330.8 326 326 326 326 326 333 348 359 400 437.2 445.2 448 446.9 445.2 436.4 436.9 437.2 435.3 434 435.3 430.9
Diluted Weighted Average Shares Outstanding 385 388 385 383 380 374 341 326 328 330 329 329 329 330 329 329 327 329 331 330.8 332 330.7 328.4 328.4 326.5 333 348 363 404.6 439.9 447.9 448 450 445.2 436.4 436.9 437.2 435.3 434 435.3 430.9

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.