| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 8.61 | 19.93 | 19.46 | 29.42 | 28.04 | 26.9 | 18.25 | -61.28 | 29.92 | 16.37 | 17.04 | 12.38 | 14.87 | -160.1 | 613.5 | 9.62 | 13.35 | 8.62 | 15.85 | 12.74 | 12.5 | 11.4 | 8.71 | 3.59 | 4.76 | -2.68 | 17.63 | 14.98 | 15.54 | 12.12 | 10.62 | 9.63 | 13.99 | 13.25 | 14.52 | 10.52 | 11.31 | 9.25 | 9.18 | 9.59 | 7.41 | |
| Price to Sales Ratio | 1.52 | 1.75 | 1.68 | 1.41 | 1.74 | 1.73 | 2.08 | 1.46 | 1.67 | 1.98 | 1.67 | 1.59 | 1.2 | 1.24 | 1.06 | 1.01 | 0.919 | 0.742 | 1.33 | 1.19 | 1.2 | 1.02 | 0.589 | 0.336 | 0.43 | 0.444 | 0.943 | 0.98 | 1.18 | 1.02 | 0.934 | 0.785 | 1.14 | 1.23 | 1.36 | 1.15 | 1.35 | 1.13 | 1.21 | 1.4 | 1.11 | |
| Price to Book Ratio | 1.6 | 1.98 | 1.77 | 1.55 | 1.63 | 1.67 | 1.93 | 1.77 | 1.77 | 1.96 | 1.7 | 1.95 | 1.52 | 1.56 | 1.34 | 1.19 | 1.15 | 1 | 1.86 | 1.74 | 1.94 | 1.69 | 1.3 | 0.667 | 1.07 | 1.32 | 1.33 | 1.78 | 1.77 | 1.22 | 1.11 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -37.97 | -44.47 | -13.38 | -9.46 | -4.72 | -5.55 | -4.95 | -13.89 | -83.47 | -49.1 | 67.97 | -32.44 | -38.12 | -18.08 | -14.96 | -11.1 | -67.49 | -16.62 | 58.98 | 14.23 | 41.21 | -78.51 | 3.54 | 5.24 | 2.41 | -65.88 | -1.29 | 20.06 | 8.05 | 5.98 | 53.39 | 7.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 5.08 | 6.15 | 8.05 | 7.54 | 2,358 | 18.55 | -83.52 | 5.83 | 5.73 | 7.21 | 4.28 | 6.57 | 4.71 | 4.42 | 3.46 | 3.69 | 3.64 | 4.77 | 5.57 | 4.19 | 6.42 | 6.53 | 2.16 | 1.66 | 1.66 | 3.69 | 4.31 | 6.85 | 5.1 | 3.96 | 3.68 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.708 | 3.12 | 0.206 | -1.51 | 27.76 | -0.565 | -0.036 | 0.399 | -0.525 | 0.576 | -0.463 | 0.163 | -0.013 | -1.04 | -5.96 | 0.199 | -0.448 | 0.797 | -2.36 | 4.42 | 0.532 | 0.991 | -0.365 | 0.877 | -0.031 | 0.006 | -4.68 | 2.38 | 2.32 | -10.06 | 1.15 | 1.53 | -1.01 | 4.27 | -1.38 | 9.36 | 6.6 | 0.678 | -1.51 | 15.64 | 0 | |
| EV to EBITDA | 7.86 | 11.65 | 11.66 | 13.71 | 14.63 | 14.67 | 12.64 | 24.35 | 9.53 | 8.61 | 7.73 | 7.75 | 7.5 | 6.12 | 7.88 | 7.42 | 6.84 | 4.98 | 6.99 | 6.33 | 6.53 | 8.36 | 7.36 | 4.83 | 5.67 | 10.01 | 8.62 | 6.02 | 11.72 | 8.96 | 7.16 | 7.33 | ||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.82 | 0.848 | 0.792 | 0.683 | 0.638 | 0.492 | 0.645 | 0.623 | 0.528 | 0.359 | 0.539 | 0.734 | 0.679 | 0.714 | 1.03 | 1.12 | 1.17 | 1.1 | 0.996 | 1.27 | 1.2 | 1.35 | 0.819 | 0.82 | 0.761 | 0.525 | 0.39 | 0.73 | 0.965 | 0.748 | 0.74 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.765 | 0.784 | 0.731 | 0.637 | 0.589 | 0.453 | 0.579 | 0.57 | 0.493 | 0.319 | 0.484 | 0.682 | 0.626 | 0.623 | 0.888 | 0.975 | 1.03 | 1.02 | 0.896 | 1.18 | 1.13 | 1.27 | 0.763 | 0.768 | 0.728 | 0.485 | 0.326 | 0.691 | 0.914 | 0.682 | 0.659 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.048 | 0.023 | 0.04 | 0.088 | 0.045 | 0.008 | 0.012 | 0.027 | 0.154 | 0.016 | 0.033 | 0.024 | 0.03 | 0.045 | 0.039 | 0.351 | 0.442 | 0.585 | 0.337 | 0.431 | 0.382 | 0.666 | 0.322 | 0.371 | 0.405 | 0.183 | 0.074 | 0.136 | 0.512 | 0.261 | 0.154 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.436 | 0.441 | 0.432 | 0.424 | 0.395 | 0.348 | 0.304 | 0.272 | 0.276 | 0.243 | 0.236 | 0.24 | 0.228 | 0.212 | 0.295 | 0.275 | 0.268 | 0.297 | 0.254 | 0.268 | 0.283 | 0.325 | 0.402 | 0.433 | 0.455 | 0.522 | 0.467 | 0.384 | 0.401 | 0.345 | 0.332 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 2.3 | 2.43 | 2.28 | 2.12 | 1.86 | 1.72 | 1.47 | 1.48 | 1.24 | 1.04 | 1.04 | 1.1 | 1.07 | 0.997 | 1.41 | 1.18 | 1.13 | 1.27 | 1.02 | 1.13 | 1.34 | 1.75 | 2.55 | 2.49 | 3.63 | 4.66 | 2.46 | 1.68 | 1.64 | 1.19 | 1.12 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.668 | 0.683 | 0.662 | 0.634 | 0.603 | 0.583 | 0.573 | 0.583 | 0.499 | 0.459 | 0.489 | 0.483 | 0.497 | 0.495 | 0.577 | 0.539 | 0.515 | 0.512 | 0.491 | 0.513 | 0.546 | 0.61 | 0.626 | 0.666 | 0.733 | 0.756 | 0.661 | 0.587 | 0.591 | 0.513 | 0.504 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.697 | 0.708 | 0.695 | 0.679 | 0.65 | 0.632 | 0.596 | 0.596 | 0.554 | 0.51 | 0.511 | 0.523 | 0.517 | 0.499 | 0.585 | 0.542 | 0.531 | 0.56 | 0.505 | 0.53 | 0.573 | 0.636 | 0.718 | 0.713 | 0.784 | 0.823 | 0.711 | 0.628 | 0.621 | 0.544 | 0.529 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 2.91 | 1.57 | 1.63 | 1.27 | 1.6 | 1.35 | 2.11 | -0.752 | 2.28 | 3.55 | 3.62 | 4.41 | 3.15 | 4.39 | 2.55 | 2.59 | 1.91 | 3.66 | 0 | 2.73 | 2.72 | 0 | 1.19 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.137 | 0.133 | 0.096 | 0.097 | 0 | 0.052 | -0.016 | 0.206 | 0.248 | 0.261 | 0.38 | 0.27 | 0.301 | 0.354 | 0.276 | 0.272 | 0.28 | 0.165 | 0.327 | 0.369 | 0.225 | 0.148 | 0.236 | 0.162 | 0.178 | 0.077 | 0.125 | 0.154 | 0.212 | 0.26 | 0.268 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 45.33% | 41.01% | 41.09% | 35.55% | 38.38% | 37.1% | 36.37% | 35.19% | 37.66% | 37.69% | 37.04% | 34.82% | 31.06% | 32.2% | 67.44% | 66.94% | 65.39% | 57.54% | 61.88% | 59.07% | 62.61% | 63.12% | 66.02% | 72.13% | 57.17% | 49.11% | 60.14% | 49.93% | 57.47% | 59.34% | 61.02% | 58.55% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 28.37% | 16.65% | 16.08% | 8.61% | 9.91% | 8.96% | 14.38% | -4.36% | 11.82% | 17.37% | 17.42% | 18.43% | 13.63% | 19.26% | 16.15% | 14.66% | 11.34% | 18.16% | 17.32% | 18.55% | 18.76% | 10.79% | 11.99% | 18.51% | 17.91% | 1.72% | 10.87% | 12.84% | 17.59% | 21.24% | 25.4% | 21.99% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Pretax Profit Margin | 21% | 8.88% | 9.27% | 3.84% | 5.29% | 4.17% | 9.13% | -8.6% | 7.7% | 13.4% | 13.61% | 14.75% | 9.71% | 15.69% | -2.07% | 13.35% | 6.92% | 12.83% | 12.14% | 13.19% | 13.2% | 1.31% | 8.17% | 13.28% | 35.41% | -25.54% | 9.48% | 11% | 13.39% | 14.98% | 15.07% | 13.92% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 17.61% | 8.78% | 8.61% | 4.79% | 6.21% | 6.41% | 11.38% | -2.39% | 5.59% | 12.08% | 9.83% | 12.85% | 8.07% | -0.776% | 0.172% | 10.54% | 6.88% | 8.61% | 8.37% | 9.36% | 9.59% | 8.98% | 6.77% | 9.38% | 9.05% | -16.58% | 5.35% | 6.54% | 7.58% | 8.39% | 8.79% | 8.16% | 8.17% | 9.26% | 9.36% | 10.92% | 11.93% | 12.18% | 13.23% | 14.57% | 14.98% | |
| Operating Cash Flow Margin | 29.84% | 28.49% | 20.82% | 18.68% | 0.074% | 9.3% | -2.49% | 25.1% | 29.2% | 27.43% | 39.13% | 24.22% | 25.46% | 28.11% | 30.61% | 27.47% | 25.25% | 15.55% | 23.8% | 28.47% | 18.67% | 15.69% | 27.25% | 20.26% | 26.01% | 12.03% | 21.85% | 14.32% | 23.11% | 25.71% | 25.35% | 24.57% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -3.99% | -3.94% | -12.53% | -14.88% | -36.86% | -31.09% | -41.99% | -10.52% | -2% | -4.03% | 2.46% | -4.91% | -3.15% | -6.87% | -7.07% | -9.14% | -1.36% | -4.46% | 2.25% | 8.37% | 2.91% | -1.3% | 16.64% | 6.42% | 17.85% | -0.674% | -73.17% | 4.89% | 14.63% | 17% | 1.75% | 10.94% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 3.52% | 1.81% | 1.72% | 1.06% | 1.24% | 1.26% | 2.18% | -0.532% | 1.31% | 2.79% | 2.25% | 3.44% | 2.18% | -0.207% | 0.046% | 2.87% | 2.05% | 2.72% | 2.92% | 3.26% | 3.27% | 2.75% | 2.35% | 3.24% | 2.81% | -5.54% | 1.43% | 2.7% | 2.79% | 2.92% | 3.09% | 3.04% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Equity | 19.3% | 9.93% | 9.08% | 5.27% | 5.82% | 6.2% | 10.56% | -2.89% | 5.9% | 11.95% | 9.97% | 15.73% | 10.21% | -0.975% | 0.219% | 12.36% | 8.63% | 11.66% | 11.73% | 13.69% | 15.5% | 14.83% | 14.89% | 18.58% | 22.48% | -49.44% | 7.53% | 11.86% | 11.41% | 10.09% | 10.45% | 9.92% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Capital Employed | 6.33% | 3.8% | 3.59% | 2.19% | 2.23% | 2.06% | 3.02% | -1.08% | 3.2% | 4.54% | 4.42% | 5.53% | 4.11% | 5.62% | 4.72% | 4.37% | 3.71% | 6.76% | 6.82% | 7.33% | 7.45% | 3.76% | 5.05% | 7.98% | 7.61% | 0.827% | 3.58% | 6.42% | 7.6% | 8.59% | 10.33% | 9.54% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 5.34% | 3.77% | 3.35% | 2.76% | 2.63% | 3.17% | 3.76% | -0.347% | 2.31% | 4.04% | 3.06% | 4.3% | 3.3% | 4.83% | -0.431% | 3.56% | 4.33% | 5.06% | 4.93% | 5.06% | 5.63% | 6.99% | 4.26% | 6.54% | 5.3% | 0.585% | 2.47% | 3.93% | 4.72% | 5.03% | 6.18% | 5.75% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 5.25 | 5.83 | 5.92 | 7.37 | 6.8 | 5.59 | 8.86 | 9.02 | 10.69 | 10.95 | 8.63 | 9.43 | 8.77 | 9.04 | 8.94 | 9.04 | 9.04 | 10.58 | 9.35 | 9.58 | 7.84 | 8.75 | 10.84 | 7.42 | 6.69 | 7.94 | 7.02 | 7.76 | 8.57 | 7.8 | 7.97 | 8.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 4.22 | 5.19 | 4.85 | 4.7 | 4.59 | 4.31 | 4.48 | 5.43 | 5.11 | 5.51 | 5.54 | 5.53 | 6.16 | 5.65 | 3.15 | 3.01 | 3.17 | 5.81 | 5.11 | 5.58 | 4.61 | 5.02 | 7.53 | 4.07 | 1.43 | 4.86 | 6.17 | 10.43 | 8.91 | 7.93 | 7.8 | 8.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 18.87 | 19.3 | 18.26 | 23.42 | 21.87 | 21.09 | 21.59 | 29.09 | 31.74 | 30.94 | 27.18 | 31.11 | 33.88 | 23.66 | 6.66 | 7.22 | 8.01 | 10.84 | 11.57 | 13.18 | 13 | 12.37 | 11.99 | 9.17 | 14.98 | 13.87 | 8.76 | 30.6 | 20.57 | 15.37 | 12.32 | 14.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.287 | 0.291 | 0.285 | 0.314 | 0.283 | 0.278 | 0.275 | 0.306 | 0.315 | 0.321 | 0.328 | 0.407 | 0.413 | 0.392 | 0.397 | 0.411 | 0.455 | 0.58 | 0.588 | 0.793 | 0.819 | 0.757 | 0.964 | 1.39 | 1.43 | 1.5 | 1.32 | 1.41 | 0.844 | 0.73 | 0.692 | 0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.2 | 0.206 | 0.2 | 0.221 | 0.199 | 0.196 | 0.192 | 0.223 | 0.234 | 0.231 | 0.229 | 0.267 | 0.27 | 0.267 | 0.266 | 0.273 | 0.298 | 0.316 | 0.349 | 0.348 | 0.341 | 0.307 | 0.347 | 0.345 | 0.311 | 0.334 | 0.267 | 0.413 | 0.368 | 0.348 | 0.351 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 46.98 | 45.59 | 42.66 | 45.2 | 39.22 | 36.4 | 36.31 | 38.83 | 37.79 | 36.41 | 35.35 | 41.14 | 38.59 | 36.39 | 39.14 | 38.06 | 37.83 | 43.29 | 40.22 | 38.15 | 36.36 | 31.29 | 37.22 | 35.24 | 35.08 | 35.19 | 27.79 | 28.43 | 23.09 | 19.55 | 18.88 | 18.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 14.02 | 12.99 | 8.88 | 8.44 | 0.029 | 3.39 | -0.903 | 9.75 | 11.03 | 9.99 | 13.83 | 9.96 | 9.83 | 10.23 | 11.98 | 10.46 | 9.55 | 6.73 | 9.57 | 10.86 | 6.79 | 4.91 | 10.14 | 7.14 | 9.12 | 4.23 | 6.07 | 4.07 | 5.33 | 5.03 | 4.79 | 4.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -1.88 | -1.8 | -5.34 | -6.72 | -14.46 | -11.32 | -15.25 | -4.09 | -0.758 | -1.47 | 0.871 | -2.02 | -1.21 | -2.5 | -2.77 | -3.48 | -0.515 | -1.93 | 0.905 | 3.2 | 1.06 | -0.408 | 6.19 | 2.26 | 6.26 | -0.237 | -20.33 | 1.39 | 3.38 | 3.32 | 0.33 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 1.18 | 0.5 | 0.901 | 2.4 | 1.03 | 0.233 | 0.2 | 0.442 | 3.35 | 0.294 | 0.494 | 0.405 | 0.448 | 0.521 | 0.518 | 4.26 | 5.13 | 12.03 | 4.42 | 5.6 | 5.81 | 8.25 | 6.1 | 7.57 | 12.24 | 5.92 | 1.46 | 1.63 | 4.77 | 2.05 | 1.14 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 8.28 | 4.01 | 3.67 | 2.16 | 2.43 | 2.34 | 4.13 | -0.926 | 2.11 | 4.4 | 3.48 | 5.29 | 3.11 | -0.282 | 0.067 | 4.01 | 2.6 | 3.73 | 3.37 | 3.57 | 3.49 | 2.81 | 2.52 | 3.3 | 3.17 | -5.83 | 1.49 | 1.86 | 1.75 | 1.64 | 1.66 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 21.6 | 15.2 | 13.96 | 10.8 | 9.91 | 8.68 | 10.51 | 4.26 | 10.95 | 12.76 | 12.31 | 13.15 | 10.46 | 12.02 | 10.7 | 9.81 | 9.32 | 12.21 | 11.18 | 10.95 | 10.4 | 6.81 | 8.01 | 10.03 | 9.55 | 6.47 | 8.5 | 8.75 | 4.06 | 4.15 | 4.8 | 4.1 | 17.5 | 17.93 | 17.19 | 16.48 | 14.92 | 14.36 | 12.56 | 12.12 | 11.99 | |
| Dividend Per Share | 3.23 | 3.33 | 3.19 | 3.02 | 2.69 | 2.49 | 2.38 | 2.42 | 2.17 | 1.92 | 1.67 | 1.42 | 1.35 | 1.3 | 1.28 | 1.26 | 1.24 | 1.22 | 1.16 | 1.55 | 1.53 | 1.25 | 0.129 | 0.113 | 0 | 1.11 | 1.07 | 1.04 | 1.02 | 1.01 | 1 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 169.8 | 177.2 | 162.8 | 148.1 | 144.9 | 127.3 | 132.8 | 103.7 | 104.4 | 109.9 | 95.14 | 102 | 78.47 | 73.52 | 84.36 | 72.79 | 63.77 | 60.78 | 78.2 | 69.29 | 67.97 | 56.96 | 58.91 | 48.47 | 54.16 | 64.75 | 73.31 | 52.7 | 47.6 | 37.19 | 34.34 | 30.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 42.88 | 40.32 | 40.47 | 41 | 41.81 | 37.66 | 39.13 | 32.08 | 35.8 | 36.8 | 34.87 | 33.62 | 30.48 | 28.93 | 30.84 | 32.46 | 30.19 | 31.98 | 28.71 | 26.07 | 22.5 | 18.95 | 16.91 | 17.78 | 14.13 | 11.8 | 19.74 | 15.69 | 15.34 | 16.25 | 15.88 | 15.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 68.55 | 79.84 | 71.49 | 63.62 | 68.25 | 62.82 | 75.41 | 56.77 | 63.24 | 71.99 | 59.21 | 65.48 | 46.3 | 45.19 | 41.4 | 38.6 | 34.78 | 32.12 | 53.37 | 45.48 | 43.61 | 32.03 | 21.93 | 11.85 | 15.1 | 15.63 | 26.19 | 27.88 | 27.19 | 19.88 | 17.63 | 14.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 42.18% | 83.18% | 86.71% | 139.4% | 110.6% | 106.5% | 57.65% | -260.9% | 102.6% | 43.65% | 48.01% | 26.86% | 43.35% | -460.9% | 1,895% | 31.42% | 47.59% | 32.67% | 34.43% | 43.52% | 43.98% | 44.43% | 5.12% | 3.44% | 0% | -19.09% | 72.15% | 55.99% | 58.29% | 61.37% | 60.49% | 80.62% | 98.95% | 75.42% | 83.85% | 72.78% | 71.35% | 70.14% | 70.91% | 48.42% | 59.29% | |
| Annual Dividend Yield | 4.72% | 4.17% | 4.46% | 4.74% | 3.94% | 3.96% | 3.16% | 4.26% | 3.43% | 2.67% | 2.82% | 2.17% | 2.92% | 2.88% | 3.09% | 3.27% | 3.56% | 3.79% | 2.17% | 3.42% | 3.52% | 3.9% | 0.587% | 0.958% | 0% | 7.13% | 4.09% | 3.74% | 3.75% | 5.06% | 5.7% | 8.38% | 7.08% | 5.69% | 5.77% | 6.92% | 6.31% | 7.58% | 7.72% | 5.05% | 8% | |
| Effective Tax Rate | 16.11% | 1.09% | 7.13% | -24.47% | -17.24% | -53.89% | -24.67% | 67.86% | 29.61% | 11.13% | 30.99% | 22.39% | 19.82% | 14.35% | 109.1% | 21.36% | -11.48% | 32.91% | 30.9% | 34.95% | 29.2% | -68.66% | 21.47% | 25.62% | 40.68% | 35.06% | 32.06% | 40.51% | 43.41% | 43.98% | 41.67% | 41.39% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 1.38 | 1.65 | 0.901 | 0.695 | 0.003 | 0.369 | -0.298 | 3.98 | 1.25 | 1.42 | 4.55 | 1.81 | 3.95 | 19.05 | 8.04 | 20.91 | 4.54 | 0.863 | 6.03 | 7.36 | 2.21 | 1.41 | 1.42 | 0.82 | 0.735 | 0.228 | 0.601 | 0.985 | 1.78 | 2.22 | 2.84 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.882 | 0.879 | 0.624 | 0.557 | 0.002 | 0.23 | -0.063 | 0.705 | 0.936 | 0.872 | 1.07 | 0.832 | 0.89 | 0.804 | 0.812 | 0.75 | 0.949 | 0.777 | 1.1 | 1.42 | 1.18 | 0.923 | 2.57 | 1.46 | 3.19 | 0.947 | 0.23 | 1.52 | 2.73 | 2.95 | 1.07 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.284 | 0.166 | 0.161 | 0.086 | 0.099 | 0.09 | 0.144 | -0.044 | 0.118 | 0.174 | 0.174 | 0.184 | 0.136 | 0.193 | 0.162 | 0.147 | 0.113 | 0.182 | 0.173 | 0.185 | 0.188 | 0.108 | 0.12 | 0.185 | 0.179 | 0.017 | 0.109 | 0.128 | 0.176 | 0.212 | 0.254 | 0.22 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA Per Revenue | 0.46 | 0.333 | 0.327 | 0.239 | 0.253 | 0.238 | 0.289 | 0.11 | 0.29 | 0.35 | 0.348 | 0.32 | 0.271 | 0.33 | 0.273 | 0.258 | 0.246 | 0.282 | 0.278 | 0.287 | 0.286 | 0.218 | 0.215 | 0.285 | 0.272 | 0.184 | 0.306 | 0.308 | 0.176 | 0.212 | 0.254 | 0.22 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Days of Sales Outstanding | 69.48 | 62.57 | 61.62 | 49.51 | 53.68 | 65.24 | 41.21 | 40.46 | 34.16 | 33.34 | 42.32 | 38.7 | 41.6 | 40.37 | 40.82 | 40.39 | 40.37 | 34.5 | 39.05 | 38.08 | 46.53 | 41.73 | 33.66 | 49.18 | 54.58 | 45.98 | 52.01 | 47.06 | 42.57 | 46.77 | 45.81 | 42.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 19.34 | 18.92 | 19.99 | 15.59 | 16.69 | 17.31 | 16.91 | 12.55 | 11.5 | 11.8 | 13.43 | 11.73 | 10.77 | 15.43 | 54.82 | 50.54 | 45.58 | 33.69 | 31.54 | 27.7 | 28.08 | 29.5 | 30.45 | 39.78 | 24.37 | 26.32 | 41.67 | 11.93 | 17.75 | 23.74 | 29.64 | 25.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 86.59 | 70.32 | 75.21 | 77.58 | 79.56 | 84.62 | 81.39 | 67.23 | 71.43 | 66.24 | 65.9 | 65.97 | 59.21 | 64.58 | 116 | 121.2 | 115.2 | 62.8 | 71.48 | 65.43 | 79.14 | 72.69 | 48.5 | 89.6 | 254.4 | 75.17 | 59.19 | 34.99 | 40.98 | 46.02 | 46.79 | 43.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 2.23 | 11.17 | 6.39 | -12.48 | -9.19 | -2.07 | -23.27 | -14.23 | -25.77 | -21.11 | -10.15 | -15.54 | -6.84 | -8.78 | -20.41 | -30.27 | -29.25 | 5.39 | -0.887 | 0.355 | -4.53 | -1.46 | 15.6 | -0.631 | -175.5 | -2.87 | 34.49 | 23.99 | 19.34 | 24.5 | 28.66 | 25.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.69 | 3.24 | 2.42 | 3.9 | 0.012 | 1.45 | -0.219 | -10.52 | 5.22 | 2.27 | 3.98 | 1.88 | 3.16 | -36.24 | 177.5 | 2.61 | 3.67 | 1.81 | 2.84 | 3.04 | 1.95 | 1.75 | 4.03 | 2.16 | 2.87 | -0.725 | 4.09 | 2.19 | 3.05 | 3.06 | 2.88 | 3.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -0.227 | -0.448 | -1.45 | -3.11 | -5.94 | -4.85 | -3.69 | 4.41 | -0.358 | -0.333 | 0.251 | -0.382 | -0.39 | 8.86 | -41 | -0.867 | -0.198 | -0.519 | 0.269 | 0.895 | 0.303 | -0.145 | 2.46 | 0.684 | 1.97 | 0.041 | -13.69 | 0.747 | 1.93 | 2.03 | 0.199 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |