| Period Ending: | 2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
1996 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-01-14 | 2023-12-27 | 2022-12-28 | 2021-12-03 | 2020-12-08 | 2019-12-10 | 2018-12-04 | 2017-12-06 | 2016-12-07 | 2015-12-14 | 2014-12-12 | 2013-12-09 | 2012-12-13 | 2011-12-29 | 2011-01-10 | 2009-12-29 | 2008-12-30 | 2007-12-31 | 2007-11-01 | 2005-12-14 | 2004-12-14 | 2003-12-24 | 2002-12-30 | 2001-12-28 | 2000-12-28 | 1999-12-29 | 1998-12-29 | 1997-12-29 | 1996-09-30 |
| Total Current Assets | 55.02 | 92.39 | 95.22 | 144.3 | 90.11 | 71.97 | 116 | 124.7 | 111.2 | 151.7 | 103.9 | 100.3 | 95.41 | 91.35 | 98.73 | 95.25 | 154.8 | 114.8 | 183.3 | 89.54 | 89.9 | 81.42 | 140.7 | 232.6 | 154.9 | 35.4 | 25.1 | 22.2 | 12.1 |
| Cash and Short Term Investments | 10.29 | 26.71 | 25.62 | 71.62 | 30.39 | 21.57 | 63.12 | 68.33 | 63.91 | 111.9 | 20.69 | 16.1 | 9.05 | 15.6 | 19.94 | 16.53 | 20.91 | 41.23 | 124 | 40.17 | 51.57 | 28.44 | 84.18 | 147.7 | 101.7 | 7.2 | 4.5 | 3.7 | 1.4 |
| Cash & Equivalents | 10.29 | 26.21 | 25.62 | 71.62 | 30.39 | 21.57 | 63.12 | 68.33 | 63.91 | 111.9 | 20.69 | 16.1 | 9.05 | 15.6 | 19.94 | 15.18 | 18.23 | 12.15 | 22.59 | 19.52 | 19.42 | 28.44 | 42.72 | 71.24 | 50.85 | 7.2 | 4.5 | 3.7 | 1.4 |
| Short Term Investments | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 2.68 | 29.07 | 101.4 | 20.65 | 32.15 | 0 | 41.47 | 76.42 | 50.9 | 0 | 0 | 0 | 0 |
| Receivables | 15.52 | 23.98 | 17.63 | 32.21 | 26.89 | 19.55 | 19.27 | 22.27 | 18.43 | 17.32 | 44.86 | 41.83 | 36.94 | 34.88 | 40.12 | 39.42 | 60.44 | 38.48 | 30.84 | 24.36 | 20.99 | 14.55 | 24.34 | 33.08 | 20.57 | 13.9 | 7.9 | 10.9 | 3 |
| Inventory | 25.07 | 28.91 | 37.03 | 32.31 | 25.52 | 24.05 | 20.85 | 25.14 | 24.15 | 17.13 | 26.07 | 32.12 | 35.19 | 33.17 | 32.06 | 34.22 | 64.62 | 29.2 | 23.25 | 18.35 | 14.84 | 25.11 | 31.03 | 47.38 | 30.72 | 14 | 12.4 | 7.2 | 7.6 |
| Other Current Assets | 4.14 | 12.8 | 14.94 | 8.18 | 7.3 | 6.79 | 12.81 | 8.95 | 4.73 | 5.35 | 12.27 | 10.25 | 14.23 | 7.71 | 6.61 | 5.08 | 8.82 | 5.89 | 5.26 | 6.66 | 2.5 | 13.33 | 1.19 | 4.47 | 1.83 | 0.3 | 0.3 | 0.4 | 0.1 |
| Total Assets | 93.91 | 143.9 | 189.1 | 180.8 | 126.2 | 109.6 | 135.9 | 144.1 | 127.2 | 160.9 | 191.3 | 173.7 | 169.9 | 170.3 | 177.8 | 184.6 | 329.3 | 234.7 | 287.5 | 206.3 | 213.2 | 232.4 | 285.9 | 403.6 | 243.9 | 99.6 | 66.2 | 39.5 | 20.4 |
| Total Non-Current Assets | 38.9 | 51.57 | 93.86 | 36.49 | 36.13 | 37.59 | 19.85 | 19.4 | 15.99 | 9.22 | 87.45 | 73.42 | 74.46 | 78.95 | 79.1 | 89.31 | 174.5 | 119.9 | 104.2 | 116.7 | 123.3 | 151 | 145.2 | 171 | 89.03 | 64.2 | 41.1 | 17.3 | 8.3 |
| Property, Plant and Equipment | 25.96 | 37.08 | 61.11 | 36.03 | 35.62 | 37.22 | 18.22 | 16.64 | 12.21 | 8.93 | 44.99 | 49.74 | 47.9 | 46.79 | 46.99 | 55.03 | 83.28 | 57.26 | 55.19 | 56.96 | 65.35 | 95.81 | 101.3 | 143.2 | 69.7 | 46.3 | 36.2 | 16.8 | 7.8 |
| Goodwill and Intangible Assets | 10.29 | 12.24 | 30.4 | 0.236 | 0.271 | 0.308 | 0 | 0 | 0 | 0 | 21.53 | 22.54 | 23.81 | 26.25 | 31.12 | 33.37 | 80.26 | 46.27 | 44.74 | 39.82 | 38.76 | 35.77 | 23.43 | 2.69 | 0.734 | 5.1 | 2.5 | 0 | 0 |
| Goodwill | 0 | 0 | 15.61 | 0.069 | 0.069 | 0.069 | 0 | 0 | 0 | 0 | 20.38 | 20.38 | 20.38 | 20.38 | 20.38 | 20.38 | 52.23 | 40.99 | 40.45 | 34.64 | 0 | 0 | 20.38 | 2.69 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 10.29 | 12.24 | 14.79 | 0.167 | 0.202 | 0.239 | 0 | 0 | 0 | 0 | 1.14 | 2.16 | 3.43 | 5.87 | 10.74 | 12.98 | 28.03 | 5.28 | 4.29 | 5.17 | 38.76 | 35.77 | 3.04 | 0 | 0.734 | 5.1 | 2.5 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.37 | 0 | 0 | 10 | 15 | 1 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.17 | 0 | 0 | 0 | 0 | 0 | -10 | -15 | -1 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 2.65 | 2.25 | 2.35 | 0.225 | 0.242 | 0.062 | 1.63 | 2.76 | 3.78 | 0.297 | 0.766 | 1.13 | 2.75 | 3.54 | 0.991 | 0.916 | 10.95 | 16.41 | 4.31 | 19.97 | 19.23 | 19.44 | 20.48 | 25.05 | 18.59 | 12.8 | 2.4 | 0.5 | 0.5 |
| Total Current Liabilities | 18.46 | 28.79 | 29.22 | 27.82 | 29.05 | 30.72 | 27.2 | 21.64 | 18.26 | 23.69 | 72.98 | 63.1 | 91.44 | 67.06 | 63.84 | 57.79 | 75.56 | 51.6 | 53.63 | 36.02 | 31.36 | 25.88 | 28.91 | 31.38 | 43.28 | 14.8 | 27.1 | 10.1 | 11 |
| Accounts Payable | 8.56 | 9.68 | 10.38 | 16.69 | 16.48 | 10.7 | 13 | 11.82 | 10.57 | 7.19 | 6.71 | 19.64 | 38.81 | 26.58 | 26.16 | 24.93 | 52.27 | 22.68 | 20.12 | 13.85 | 16.06 | 8.15 | 10.35 | 14.07 | 16.51 | 5.36 | 12 | 4.1 | 5.7 |
| Notes Payable/Short Term Debt | 5.34 | 3.88 | 3.02 | 1.2 | 1.98 | 5.5 | 0 | 0 | 0 | 0 | 42.1 | 21.71 | 23.73 | 18.84 | 10.57 | 0 | 0 | 0 | 11.43 | 1.35 | 0.043 | 0.052 | 0.081 | 0.057 | 0.072 | 0.7 | 7.7 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0.104 | 1.26 | 1.14 | 7.59 | 2.92 | 0.944 | 1.04 | 1.53 | 1.34 | 1.57 | 1.27 | 0.747 | 0.625 | 0.594 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 1.63 | 5.3 | 0.364 | 0.502 | 0.541 | 0.39 | 0.02 | 0.038 | 0.198 | 1.33 | 3.29 | 9.08 | 22.32 | 0 | 0.886 | 0 | 0.687 | 0 | 0 | 15.08 | 13.27 | 12.88 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.56 | 13.59 | 10.52 | 9.47 | 8.82 | 12.85 | 6.22 | 6.88 | 6.7 | 15.27 | 21.3 | 17.11 | 18.24 | -1.95 | 26.37 | 31.35 | 22.7 | 28.09 | 22.08 | 20.81 | 0.171 | 4.4 | 5.6 | 17.25 | 26.7 | 8.74 | 7.4 | 6 | 5.3 |
| Total Liabilities | 43.75 | 63.62 | 70.25 | 43.35 | 52.09 | 32.82 | 29.09 | 23.31 | 19.89 | 25.46 | 79 | 72.53 | 100.8 | 71.86 | 64.41 | 57.9 | 75.56 | 136.6 | 138.1 | 130.7 | 127.4 | 187.7 | 204 | 206.4 | 44.58 | 23.8 | 53.7 | 17.7 | 19.9 |
| Total Non-Current Liabilities | 25.29 | 34.83 | 41.04 | 15.53 | 23.04 | 2.1 | 1.89 | 1.67 | 1.64 | 1.77 | 6.02 | 9.43 | 9.41 | 4.8 | 0.562 | 0.104 | 0 | 84.98 | 84.52 | 94.71 | 96.08 | 161.8 | 175.1 | 175 | 1.29 | 9 | 26.6 | 7.6 | 8.9 |
| Total Long Term Debt | 18.25 | 30.63 | 36.21 | 12.68 | 20.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.98 | 84.52 | 94.71 | 96.08 | 161.8 | 175.1 | 175 | 0.075 | 7.9 | 26.5 | 7.6 | 8.9 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.67 | 6.36 | 7.21 | 13.88 | 14.73 | 0 | 0 | 0 | 0 | 0 | 15.58 | 0 | 4.41 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.027 | 0.041 | 0.087 | 0.046 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 4.37 | -2.16 | -2.39 | -11.04 | -11.91 | 2.1 | 1.89 | 1.67 | 1.64 | 1.77 | -9.57 | 9.43 | 5 | 3.52 | 0.562 | 0.104 | 0 | 0 | 0 | -0.008 | -0.027 | -0.041 | -0.087 | -0.046 | 1.22 | 1.1 | 0.1 | 0 | 0 |
| Total Equity | 50.17 | 80.29 | 118.8 | 137.5 | 74.15 | 76.75 | 106.8 | 120.8 | 107.3 | 135.4 | 112.3 | 101.2 | 69.02 | 98.44 | 113.4 | 126.7 | 253.7 | 98.16 | 149.4 | 75.56 | 85.81 | 44.77 | 81.95 | 197.1 | 199.3 | 75.8 | 12.5 | 21.8 | 0.5 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 |
| Total Stockholders' Equity | 50.17 | 80.29 | 118.8 | 137.5 | 74.15 | 76.75 | 106.8 | 120.8 | 107.3 | 135.4 | 112.3 | 101.2 | 69.02 | 98.44 | 113.4 | 126.7 | 253.7 | 98.16 | 149.4 | 75.56 | 85.81 | 44.77 | 81.95 | 197.1 | 199.3 | 61.6 | 12.5 | 21.8 | 0.5 |
| Retained Earnings | -728.7 | -697.5 | -622.1 | -597.8 | -623.4 | -616.4 | -580.4 | -563 | -571.4 | -579.7 | -642.8 | -647.6 | -652.6 | -613.5 | -587.3 | -560.8 | -424.8 | -343.6 | -284.9 | -316 | -302.9 | -0.932 | -250.9 | -121.2 | -108.9 | -83.4 | -67.3 | -23.8 | -18.2 |
| Accumulated Other Earnings | 0.958 | 0.35 | 1.3 | 0.687 | 0.918 | 0.95 | 0.885 | 0.561 | 0.579 | 0.847 | 1.84 | 1.62 | 1.38 | 0.912 | 0.777 | 0.735 | 0.549 | -0.017 | -67.24 | -66.14 | -0.145 | -0.124 | -0.256 | -8.35 | -6.36 | -7.5 | -15.9 | -10.9 | -7.7 |
| Common Stock | 825.6 | 825.1 | 787.3 | 782.3 | 744.4 | 739.9 | 734.1 | 730.9 | 725.9 | 762 | 755.4 | 749.3 | 722.3 | 713.1 | 0 | 0 | 680 | 443.8 | 436.3 | 392.5 | 389.8 | 335.3 | 334.1 | 327.6 | 314.8 | 152.4 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -47.72 | -47.72 | -47.72 | -47.72 | -47.72 | -47.72 | -47.72 | -47.72 | -47.72 | -47.72 | -2.07 | -2.07 | -2.07 | -2.08 | 699.9 | 686.8 | -2.08 | -2.08 | 65.15 | 415.3 | -0.932 | -290.4 | -0.932 | -0.932 | -0.239 | -14.22 | 95.7 | 56.5 | 26.4 |
| Total Liabilities & Total Equity | 93.91 | 143.9 | 189.1 | 180.8 | 126.2 | 109.6 | 135.9 | 144.1 | 127.2 | 160.9 | 191.3 | 173.7 | 169.9 | 170.3 | 177.8 | 184.6 | 329.3 | 234.7 | 287.5 | 206.3 | 213.2 | 232.4 | 285.9 | 403.6 | 243.9 | 99.6 | 66.2 | 39.5 | 20.4 |
| Total Liabilities & Shareholders' Equity | 93.91 | 143.9 | 189.1 | 180.8 | 126.2 | 109.6 | 135.9 | 144.1 | 127.2 | 160.9 | 191.3 | 173.7 | 169.9 | 170.3 | 177.8 | 184.6 | 329.3 | 234.7 | 287.5 | 206.3 | 213.2 | 232.4 | 285.9 | 403.6 | 243.9 | 99.6 | 66.2 | 39.5 | 20.4 |
| Total Investments | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.37 | 0 | 1.35 | 12.68 | 44.08 | 102.4 | 33.65 | 32.15 | 0 | 41.47 | 76.42 | 50.9 | 0 | 0 | 0 | 0 |
| Total Debt | 20.91 | 34.52 | 39.33 | 13.88 | 21.21 | 5.5 | 0 | 0 | 0 | 0 | 26.52 | 21.71 | 19.32 | 17.56 | 10.57 | 0.842 | 0 | 84.98 | 95.94 | 96.06 | 96.12 | 161.8 | 175.2 | 175.1 | 0.147 | 8.6 | 34.2 | 7.6 | 8.9 |
| Net Debt | 10.62 | 8.3 | 13.71 | -57.74 | -9.18 | -16.08 | -63.12 | -68.33 | -63.91 | -111.9 | 5.83 | 5.6 | 10.27 | 1.96 | -9.37 | -14.34 | -18.23 | 72.83 | 73.35 | 76.53 | 76.7 | 133.4 | 132.5 | 103.9 | -50.7 | 1.4 | 29.7 | 3.9 | 7.5 |