| Period Ending: | 2026 09-30 |
2025 09-30 |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2007 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 20 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13 | 12 | 14 | 19 | 13 | 19 | 10 | 10 |
| Estimated Revenue | ||||||||||||||||||||
| Low | 160 | 94.9 | 85.2 | 97.24 | 178.9 | 149.3 | 104.2 | 81.43 | 80.54 | 117.4 | 85.95 | 77.34 | 148.4 | 99.59 | 58.53 | 82.11 | 72.78 | 232.5 | 116.9 | 47.53 |
| Average | 160 | 94.9 | 85.2 | 97.24 | 223.7 | 157.7 | 110.1 | 86 | 85.06 | 124 | 90.77 | 81.68 | 185.5 | 124.5 | 73.17 | 102.6 | 90.97 | 290.6 | 146.1 | 59.42 |
| High | 160 | 94.9 | 85.2 | 97.24 | 268.4 | 166.1 | 116 | 90.58 | 89.59 | 130.6 | 95.61 | 86.04 | 222.6 | 149.4 | 87.8 | 123.2 | 109.2 | 348.7 | 175.3 | 71.3 |
| Estimated EBITDA | ||||||||||||||||||||
| Low | -21.71 | -12.87 | -11.56 | -13.19 | 15.27 | 19 | -15.74 | -12.29 | -12.16 | -17.73 | -12.98 | -11.68 | -56.03 | -9.31 | -14.78 | -13.04 | -91.7 | -10.13 | -12.52 | -8.59 |
| Average | -21.71 | -12.87 | -11.56 | -13.19 | 20.65 | 23.75 | -14.94 | -11.67 | -11.55 | -16.83 | -12.32 | -11.09 | -46.69 | -7.75 | -11.18 | -8.1 | -75.78 | -2.35 | -9.52 | -7.16 |
| High | -21.71 | -12.87 | -11.56 | -13.19 | 26.03 | 28.5 | -14.15 | -11.05 | -10.93 | -15.94 | -11.67 | -10.5 | -37.35 | -6.2 | -7.57 | -3.15 | -59.87 | 5.42 | -6.51 | -5.73 |
| Estimated EBIT | ||||||||||||||||||||
| Low | -28.21 | -16.73 | -15.02 | -17.14 | 6.44 | 13.14 | -20.86 | -16.29 | -16.12 | -23.5 | -17.2 | -15.48 | -65.1 | -19.8 | -31.23 | -34.8 | -97.34 | -39.71 | -20.55 | -11.25 |
| Average | -28.21 | -16.73 | -15.02 | -17.14 | 10.82 | 16.42 | -19.81 | -15.47 | -15.3 | -22.31 | -16.33 | -14.69 | -54.25 | -16.5 | -26.03 | -29 | -81.12 | -32.82 | -17.13 | -9.37 |
| High | -28.21 | -16.73 | -15.02 | -17.14 | 15.21 | 19.71 | -18.75 | -14.65 | -14.49 | -21.12 | -15.46 | -13.91 | -43.4 | -13.2 | -20.82 | -23.2 | -64.89 | -25.92 | -13.7 | -7.5 |
| Estimated Net Income | ||||||||||||||||||||
| Low | 0 | -3.43 | -13.17 | -52.66 | 9.35 | 15.83 | -10.1 | -27.36 | -19.28 | 25.41 | 7.55 | 4.08 | -67.7 | -25.23 | -26.01 | -29.69 | -110.5 | -38.42 | -33.19 | -22.3 |
| Average | 0 | -3.43 | -13.17 | -52.66 | 14.36 | 19.78 | -9.44 | -25.58 | -18.03 | 27.3 | 8.11 | 4.38 | -56.42 | -21.03 | -21.31 | -22.9 | -92.08 | -29.66 | -27.66 | -18.58 |
| High | 0 | -3.43 | -13.17 | -52.66 | 19.37 | 23.74 | -8.79 | -23.82 | -16.78 | 29.19 | 8.67 | 4.68 | -45.13 | -16.82 | -16.62 | -16.1 | -73.66 | -20.9 | -22.13 | -14.86 |
| Estimated SGA Expenses | ||||||||||||||||||||
| Low | 39.82 | 23.62 | 21.21 | 24.2 | 33.46 | 19.07 | 28.21 | 22.03 | 21.79 | 31.77 | 23.26 | 20.93 | 45.54 | 20.5 | 11.85 | 18.22 | 20.88 | 38.28 | 21.78 | 10.69 |
| Average | 39.82 | 23.62 | 21.21 | 24.2 | 41.82 | 23.83 | 29.79 | 23.27 | 23.01 | 33.55 | 24.56 | 22.1 | 56.92 | 25.62 | 14.82 | 22.78 | 26.1 | 47.85 | 27.22 | 13.37 |
| High | 39.82 | 23.62 | 21.21 | 24.2 | 50.19 | 28.6 | 31.38 | 24.51 | 24.24 | 35.34 | 25.87 | 23.28 | 68.3 | 30.74 | 17.78 | 27.33 | 31.32 | 57.42 | 32.66 | 16.04 |
| Estimated EPS | ||||||||||||||||||||
| Low | 0 | -0.38 | -1.46 | -5.84 | 0.51 | 6.4 | -1.96 | -5.31 | -3.74 | 4.93 | 1.47 | 0.791 | -2.02 | -1.85 | -2.1 | -3.77 | -7.04 | -3.87 | -2.62 | -2.74 |
| Average | 0 | -0.38 | -1.46 | -5.84 | 0.63 | 6.88 | -1.83 | -4.97 | -3.5 | 5.3 | 1.57 | 0.85 | -1.69 | -1.54 | -1.75 | -3.14 | -5.86 | -3.22 | -2.18 | -2.29 |
| High | 0 | -0.38 | -1.46 | -5.84 | 0.75 | 7.35 | -1.71 | -4.62 | -3.26 | 5.67 | 1.68 | 0.909 | -1.36 | -1.23 | -1.4 | -2.51 | -4.68 | -2.57 | -1.74 | -1.83 |
