| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||
| Price to Earnings Ratio | 20.51 | 30.32 | 29.47 | 41.23 | 44.77 | 78.43 | 61.04 | 46.83 | 27.36 | 76.89 | 32.59 | 45.35 | 32.36 | 25.79 | 13.35 | 5.41 | 8.45 | 17.3 | |
| Price to Sales Ratio | 1.43 | 2.1 | 2.83 | 3.67 | 3.89 | 10.05 | 7.51 | 5.33 | 3.57 | 3.86 | 2.79 | 4.19 | 3.09 | 2.88 | 1.68 | 0.717 | 1.08 | 1.56 | |
| Price to Book Ratio | 2.11 | 3.11 | 3.69 | 4.95 | 6.26 | 15.19 | 10.07 | 7.66 | 5.21 | 5.74 | 4.14 | 6.25 | 4.86 | 4.25 | 2.54 | 2.52 | 3.61 | 14.16 | |
| Price to Free Cash Flow Ratio | 12.71 | 18.69 | 25.42 | 32.19 | 49.09 | 81.97 | 41.99 | 64.98 | 25.81 | 33.79 | 23.88 | 65.56 | 25.31 | 37.79 | 33.96 | 6.41 | 19.77 | 9.34 | |
| Price to Operating Cash Flow Ratio | 11.83 | 17.48 | 23.96 | 30.56 | 40.46 | 66 | 36.68 | 42.53 | 22.5 | 28.64 | 19.63 | 50.14 | 21.49 | 27.46 | 15 | 4.4 | 11.69 | 8.96 | |
| Price Earnings to Growth Ratio | 7.95 | -2.06 | 2.95 | -27.43 | -3.18 | 1.74 | 2.65 | 3.75 | 0.135 | -2.66 | 2.35 | 2.68 | 3.36 | 4.09 | 0.04 | -0.083 | 0.032 | 0 | |
| EV to EBITDA | 9.75 | 15.94 | 18.27 | 24.09 | 24.16 | 53.19 | 37.07 | 28.6 | 20.64 | 25 | 18.45 | 29.47 | 8.71 | ||||||
| Liquidity Ratios | |||||||||||||||||||
| Current Ratio | 2.59 | 2.59 | 2.96 | 4.79 | 3.69 | 2.97 | 4.11 | 3.81 | 4.56 | 5.31 | 5.56 | 4.14 | 3.31 | 6.05 | 4.23 | 3.46 | 3.59 | 3.28 | |
| Quick Ratio | 2.59 | 2.59 | 2.96 | 4.79 | 3.69 | 2.97 | 4.11 | 3.81 | 4.56 | 5.31 | 5.54 | 4.04 | 3.29 | 5.95 | 4.23 | 3.46 | 2.76 | 2.72 | |
| Cash Ratio | 1.33 | 1.33 | 1.57 | 3.16 | 2.25 | 1.89 | 2.84 | 2.42 | 2.93 | 3.22 | 3.12 | 1.56 | 1.76 | 3.1 | 1.99 | 1.67 | 1.51 | 1.76 | |
| Debt Ratio | 0.029 | 0.029 | 0.034 | 0.04 | 0.048 | 0.068 | 0.098 | 0.117 | 0.016 | 0.02 | 0.027 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0.052 | |
| Debt to Equity Ratio | 0.039 | 0.039 | 0.045 | 0.05 | 0.064 | 0.096 | 0.134 | 0.165 | 0.02 | 0.026 | 0.032 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0.423 | |
| Long Term Debt to Capitalization | 0.028 | 0.028 | 0.007 | 0.007 | 0.009 | 0.012 | 0.012 | 0.015 | 0.019 | 0.025 | 0.031 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.038 | 0.038 | 0.043 | 0.047 | 0.06 | 0.088 | 0.118 | 0.142 | 0.019 | 0.025 | 0.031 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0.297 | |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,487 | 431.4 | 86.39 | |
| Cash Flow to Debt Ratio | 4.56 | 4.56 | 3.43 | 3.27 | 2.4 | 2.39 | 2.04 | 1.09 | 11.67 | 7.8 | 6.58 | 2.18 | 0 | 0 | 0 | 0 | 0 | 3.73 | |
| Margins | |||||||||||||||||||
| Gross Profit Margin | 28.26% | 26.55% | 30.68% | 30.57% | 31.88% | 33.91% | 34.85% | 35.12% | 35.6% | 36.48% | 36.46% | 37.98% | 37.46% | 37.37% | 37.68% | 38.62% | 40.26% | 41.29% | |
| Operating Profit Margin | 9.73% | 9.55% | 11.52% | 10.69% | 11.88% | 14.43% | 14.26% | 13.2% | 13.34% | 11.92% | 11.52% | 11.59% | 11.81% | 13.78% | 15.22% | 16.44% | 14.78% | 10.66% | |
| Pretax Profit Margin | 9.27% | 9.27% | 12.36% | 11.44% | 10.51% | 14.19% | 14.23% | 13.06% | 13.55% | 12.02% | 10.9% | 11.6% | 11.91% | 13.83% | 15.18% | 15.78% | 14.02% | 9.61% | |
| Net Profit Margin | 6.92% | 6.92% | 9.61% | 8.89% | 8.69% | 12.82% | 12.3% | 11.38% | 13.04% | 5.02% | 8.56% | 9.24% | 9.54% | 11.17% | 12.56% | 13.26% | 12.76% | 9.02% | |
| Operating Cash Flow Margin | 12% | 12% | 11.83% | 12% | 9.62% | 15.23% | 20.47% | 12.53% | 15.86% | 13.47% | 14.21% | 8.36% | 14.37% | 10.49% | 11.18% | 16.3% | 9.23% | 17.42% | |
| Free Cash Flow Margin | 11.23% | 11.23% | 11.15% | 11.39% | 7.93% | 12.26% | 17.88% | 8.2% | 13.82% | 11.41% | 11.68% | 6.39% | 12.2% | 7.62% | 4.94% | 11.19% | 5.46% | 16.72% | |
| Return | |||||||||||||||||||
| Return on Assets | 7.7% | 7.7% | 9.57% | 9.58% | 10.46% | 13.67% | 12.02% | 11.63% | 14.91% | 5.82% | 10.72% | 10.85% | 11.72% | 14.32% | 15.53% | 18.82% | 16.57% | 9.99% | |
| Return on Equity | 10.27% | 10.27% | 12.52% | 12.02% | 13.97% | 19.37% | 16.5% | 16.36% | 19.03% | 7.46% | 12.7% | 13.77% | 15.01% | 16.48% | 19.03% | 46.66% | 42.73% | 81.82% | |
| Return on Capital Employed | 13.53% | 13.28% | 13.86% | 13.52% | 17.57% | 19.65% | 16.82% | 16.31% | 18.22% | 16.17% | 16.51% | 16.29% | 18.39% | 20.22% | 22.65% | 30.14% | 24.27% | 15.17% | |
| Return on Invested Capital | 15.09% | 14.81% | 16.02% | 23.31% | 29.98% | 37.29% | 35.13% | 28.67% | 40.87% | 14.83% | 23.45% | 18.7% | 27.82% | 29.55% | 31.5% | 49.33% | 36.8% | 28.63% | |
| Turnover Ratios | |||||||||||||||||||
| Receivables Turnover Ratio | 4.92 | 4.92 | 4.72 | 5.23 | 5.17 | 4.89 | 5.31 | 4.61 | 4.58 | 4.12 | 4.41 | 3.25 | 4.05 | 3.76 | 3.86 | 3.92 | 3.27 | 3.53 | |
| Payables Turnover Ratio | 70.76 | 72.45 | 73.32 | 101.8 | 106.5 | 99.96 | 170 | 190 | 159.4 | 165.3 | 229.4 | 220.1 | 98.37 | 122.6 | 44.36 | 75.66 | 66.23 | 21.33 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.2 | 47.85 | 182.9 | 61.1 | 0 | 0 | 4.48 | 5.21 | |
| Fixed Asset Turnover Ratio | 17.2 | 17.2 | 14.07 | 12.68 | 11.43 | 8.93 | 6.68 | 5.67 | 17.95 | 16.78 | 15.76 | 15.11 | 13.24 | 10.41 | 8.16 | 9.43 | 8.75 | 6.5 | |
| Asset Turnover Ratio | 1.11 | 1.11 | 0.995 | 1.08 | 1.2 | 1.07 | 0.977 | 1.02 | 1.14 | 1.16 | 1.25 | 1.17 | 1.23 | 1.28 | 1.24 | 1.42 | 1.3 | 1.11 | |
| Per Share Items () | |||||||||||||||||||
| Revenue Per Share | 99.32 | 97.63 | 82.53 | 81.11 | 84.21 | 66.5 | 47.72 | 39.8 | 32.52 | 27.85 | 23.06 | 18.76 | 15.47 | 12.13 | 10.79 | 19.54 | 12.98 | 8.97 | |
| Operating Cash Flow Per Share | 11.92 | 11.72 | 9.76 | 9.73 | 8.1 | 10.13 | 9.77 | 4.99 | 5.16 | 3.75 | 3.28 | 1.57 | 2.22 | 1.27 | 1.21 | 3.18 | 1.2 | 1.56 | |
| Free Cash Flow Per Share | 11.15 | 10.96 | 9.2 | 9.24 | 6.68 | 8.15 | 8.53 | 3.26 | 4.49 | 3.18 | 2.69 | 1.2 | 1.89 | 0.925 | 0.533 | 2.19 | 0.708 | 1.5 | |
| Cash & Short Term Investments | 23.59 | 23.19 | 22.48 | 36.26 | 30.4 | 25.6 | 24.8 | 16.25 | 13.6 | 11.19 | 7.2 | 4.71 | 4.67 | 3.72 | 2.96 | 5.19 | 3.16 | 3.17 | |
| Earnings Per Share | 6.87 | 6.76 | 7.93 | 7.21 | 7.32 | 8.52 | 5.87 | 4.53 | 4.24 | 1.4 | 1.97 | 1.73 | 1.48 | 1.35 | 1.36 | 2.59 | 1.66 | 0.809 | |
| EBITDA Per Share | 12.31 | 11.56 | 11.72 | 10.96 | 12.45 | 12.17 | 9.13 | 7.01 | 4.98 | 3.87 | 3.12 | 2.53 | 2.2 | 2 | 1.91 | 3.65 | 2.28 | 1.29 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 120.1 | 184.3 | 214.2 | 264.1 | 300.7 | 647.1 | 338.3 | 200.5 | 102.9 | 96.72 | 57.6 | 74.63 | 0 | 0 | 0 | 0 | 0 | 11.25 | |
| Book Value Per Share | 66.95 | 65.79 | 63.35 | 60.02 | 52.39 | 44.01 | 35.58 | 27.7 | 22.28 | 18.72 | 15.53 | 12.59 | 9.83 | 8.22 | 7.12 | 5.55 | 3.88 | 0.989 | |
| Price Per Share | 141 | 204.9 | 233.8 | 297.3 | 327.7 | 668.5 | 358.4 | 212.2 | 116 | 107.4 | 64.31 | 78.62 | 47.75 | 34.94 | 18.1 | 14 | 14 | 14 | |
| Effective Tax Rate | 25.3% | 25.3% | 22.22% | 22.27% | 17.32% | 9.7% | 13.56% | 12.84% | 3.81% | 58.26% | 21.51% | 20.38% | 19.91% | 19.25% | 17.28% | 15.99% | 8.96% | 6.1% | |
| Short Term Coverage Ratio | 17.62 | 17.62 | 0 | 0 | 162.2 | 35.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.73 | |
| Capital Expenditure Coverage Ratio | 15.5 | 15.5 | 17.39 | 19.8 | 5.69 | 5.13 | 7.91 | 2.89 | 7.78 | 6.55 | 5.62 | 4.25 | 6.62 | 3.66 | 1.79 | 3.19 | 2.45 | 24.89 | |
| EBIT Per Revenue | 0.097 | 0.096 | 0.115 | 0.107 | 0.119 | 0.144 | 0.143 | 0.132 | 0.133 | 0.119 | 0.115 | 0.116 | 0.118 | 0.138 | 0.152 | 0.164 | 0.148 | 0.107 | |
| EBITDA Per Revenue | 0.124 | 0.118 | 0.142 | 0.135 | 0.148 | 0.183 | 0.191 | 0.176 | 0.153 | 0.139 | 0.135 | 0.135 | 0.142 | 0.165 | 0.177 | 0.187 | 0.176 | 0.144 | |
| Days of Sales Outstanding | 74.12 | 74.12 | 77.37 | 69.8 | 70.56 | 74.68 | 68.77 | 79.2 | 79.69 | 88.61 | 82.84 | 112.2 | 90.16 | 97.2 | 94.51 | 93.21 | 111.8 | 103.3 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 7.63 | 2 | 5.97 | 0 | 0 | 81.53 | 70.09 | |
| Days of Payables Outstanding | 5.16 | 5.04 | 4.98 | 3.59 | 3.43 | 3.65 | 2.15 | 1.92 | 2.29 | 2.21 | 1.59 | 1.66 | 3.71 | 2.98 | 8.23 | 4.82 | 5.51 | 17.11 | |
| Cash Conversion Cycle | 68.96 | 69.08 | 72.39 | 66.22 | 67.13 | 71.03 | 66.62 | 77.28 | 77.4 | 86.41 | 82.44 | 118.2 | 88.45 | 100.2 | 86.28 | 88.38 | 187.8 | 156.3 | |
| Cash Conversion Ratio | 1.73 | 1.73 | 1.23 | 1.35 | 1.11 | 1.19 | 1.66 | 1.1 | 1.22 | 2.69 | 1.66 | 0.905 | 1.51 | 0.939 | 0.89 | 1.23 | 0.723 | 1.93 | |
| Free Cash Flow to Earnings | 1.62 | 1.62 | 1.16 | 1.28 | 0.912 | 0.957 | 1.45 | 0.721 | 1.06 | 2.28 | 1.37 | 0.692 | 1.28 | 0.682 | 0.393 | 0.844 | 0.428 | 1.85 | |