Epizyme, Inc. (EPZM) Balance Sheet Annual - Discounting Cash Flows
EPZM
Epizyme, Inc.
EPZM (NASDAQ)
Period Ending: 2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
Report Filing: 2022-03-01 2021-02-23 2020-02-27 2019-02-26 2018-03-13 2017-03-13 2016-03-09 2015-03-12 2014-02-28 2012-12-31 2011-12-31
Total Current Assets 206 405.1 399.2 272.5 285.8 248.7 213.1 195 159.7 100.6 35.42
Cash and Short Term Investments 176.8 373.6 381.1 240.3 276.4 242.2 208.3 190.1 123.6 97.98 33.34
Cash & Equivalents 98.34 168.2 139.5 86.67 226.7 77.89 208.3 190.1 123.6 97.98 33.34
Short Term Investments 78.45 205.4 241.6 153.6 49.77 164.3 0 0 0 0 0
Receivables 6.64 3.47 3.51 20.75 0.631 0.318 0.262 2.08 33.67 1.83 1.87
Inventory 3.22 10.46 0 0 0 0 0 0 0 0 0
Other Current Assets 19.39 17.55 14.58 11.48 8.73 6.16 4.48 2.84 2.42 0.815 0.208
Total Assets 289 473.6 424.6 275.5 289.4 252.4 217.9 199.2 163 103.5 37.36
Total Non-Current Assets 82.96 68.48 25.41 2.97 3.56 3.77 4.84 4.19 3.34 2.89 1.94
Property, Plant and Equipment 21.6 19.46 23.43 2.06 2.53 3.12 4.09 3.62 2.16 2.14 1.58
Goodwill and Intangible Assets 42.85 47 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 42.85 47 0 0 0 0 0 0 0 0 0
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0 0.03
Other Long Term Assets 18.51 2.02 1.99 0.909 1.03 0.645 0.751 0.573 1.18 0.746 0.331
Total Current Liabilities 45.2 43.4 34.39 37.83 24.66 21.62 18.45 17.05 34.57 35.5 11.35
Accounts Payable 10.27 10.16 8.78 4.78 7 4.99 4.65 8.3 4.7 2.97 2.5
Notes Payable/Short Term Debt 4.15 4.67 3.04 0.016 0.11 0.62 0.561 0 0 0 0
Tax Payables 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 11.95 0 3.81 13.3 28.81 28.81 1.9 1.7 23.24 28.21 7.1
Other Current Liabilities 18.83 28.57 18.76 19.74 -11.26 -12.8 11.34 7.04 6.63 4.33 1.75
Total Liabilities 309.7 288.7 93.45 42.49 53.99 50.74 48.37 38.92 58.67 154.6 88
Total Non-Current Liabilities 264.5 245.3 59.07 4.66 29.32 29.12 29.92 21.88 24.1 119.1 76.66
Total Long Term Debt 235 231.1 42.43 0.053 0 0.11 0.73 0 0 0 0
Deferred Tax Liabilities Non-Current 0 0 0 -0.053 0 -0.11 -0.73 0 0 0 0
Deferred Revenue Non-Current 11.95 0 3.81 3.81 28.81 28.81 28.81 21.45 23.63 41.24 22.72
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 17.58 14.2 12.83 0.853 0.515 0.311 1.11 0.427 0.473 77.9 53.94
Total Equity -20.69 184.9 331.1 233 235.4 201.7 169.5 160.3 104.3 -51.13 -50.64
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity -20.69 184.9 331.1 233 235.4 201.7 169.5 160.3 104.3 -51.13 -50.64
Retained Earnings -1,240 -988.7 -757 -586.7 -488.1 -353.7 -243.5 -111.1 -56.08 -52.6 -51.9
Accumulated Other Earnings 0.003 0.003 0.019 -0.054 -0.049 -0.106 -4.7 -3.28 -2.55 -1.84 -1.07
Common Stock 0.011 0.01 0.01 0.008 0.007 0.006 0.004 0.003 0.003 0 0
Preferred Stock 36.13 36.13 37.43 0 0 0 0 0 0 0 0
Additional Paid in Capital 1,183 1,137 1,051 819.8 723.5 555.5 417.7 274.6 162.9 3.31 2.32
Total Liabilities & Total Equity 289 473.6 424.6 275.5 289.4 252.4 217.9 199.2 163 103.5 37.36
Total Liabilities & Shareholders' Equity 289 473.6 424.6 275.5 289.4 252.4 217.9 199.2 163 103.5 37.36
Total Investments 78.45 205.4 241.6 153.6 49.77 164.3 0 0 0 0 0
Total Debt 239.1 235.7 45.47 0.069 0.11 0.73 1.29 0 0 0 0
Net Debt 140.8 67.53 -94.01 -86.6 -226.6 -77.17 -207 -190.1 -123.6 -97.98 -33.34
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program